EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

TCM Corporation Public Company Limited (TCMC) fair value: what the stock is really worth

As of Sep 22, 2026: fair value of TCM Corporation Public Company Limited THB 0.31, price THB 0.28, upside +9.9%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · TH · ISIN TH0036010Y05

TC Thin data Sep 24, 2026

TCM Corporation Public Company Limited

TCMC · BK

Low PriorityFair Value upside is limited and quality is weak.

·Fair value 0.3078 THB · Fairly valued (+10%)
!Quality 47/100
!Weak Growth (revenue 5y −6.0 %/yr)
!Loss-making · -19.0% net margin (TTM)
!High debt · generates free cash flow
!Trails peers (4/11)
!Narrow moat 8/100
!Insider activity 45/100
!Evidence only low, so the estimate is less certain
Watch TCM Corporation Public Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

2.32 THB 0.2700 THB Fair Value 0.3078 THB Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 0.2700 THB – 2.32 THB · fair‑value band 0.1388 THB – 0.4925 THB · the 0.2800 THB price screens below the 0.3078 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.

Follow TCM Corporation Public Company in your weekly email

Every Wednesday you see whether TCM Corporation Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

TCM Corporation Public Company Limited, together with its subsidiaries, engages in the manufacture, distribution, and sale of various rugs and carpets in Thailand, the United Kingdom, and internationally. It operates in three segments: TCM Surface, TCM Living, and TCM Automotive.

Show more

TCM Corporation Public Company Limited, together with its subsidiaries, engages in the manufacture, distribution, and sale of various rugs and carpets in Thailand, the United Kingdom, and internationally. It operates in three segments: TCM Surface, TCM Living, and TCM Automotive. The company offers Axminster carpets; hand carpets; carpets for the internal flooring of vehicles; upholstery fabrics for vehicles; and hand-woven and machine-woven carpets for indoor decoration, including flooring materials and sound absorbing products. It also provides automotive textiles and interior materials for trains, buses, ships, and aircraft; sofa chairs and surfaces; and wooden flames for sofa chairs. In addition, the company installs carpets and flooring; distributes flooring products; and operates a research and product development center. Its products are used in hotels, theatres, airports, palaces, and homes. TCM Corporation Public Company Limited was incorporated in 1967 and is based in Bangkok, Thailand.

Stock analysis

TCM Corporation Public Company Limited (TCMC) currently trades at 0.2800 THB, while our model-based Fair Value estimate is 0.3078 THB, implying the stock looks roughly 9.0% fairly valued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 2.80 THB per share, and 11 of the 11 models we run sit above the 0.2800 THB price.

Bear case: the Growth DCF group reads lowest at 0.4200 THB, and 0 of the 11 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.1388 THB (bear) to 0.4925 THB (bull), the price of 0.2800 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

TCM Corporation Public Company Limited reported revenue of 5.0B THB in FY2025 versus 7.7B THB in FY2021, a compound −10.5%/yr. Reported net income was −844M THB in FY2025.

Key figures

Market cap 237M THB (≈ $7.1M) · P/S ratio 0.05 · EPS (TTM) −1.13 THB · Dividend yield 14.6% · Net margin −17.0% · Return on equity −84.0% · Return on assets (EBIT) −0.7% · Operating margin −7.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).

What moves the price

The share trades about 53% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −17% fair-value upside, at 10%, TCMC screens cheaper than that median.

Fair Value models

Bear 0.1388 THB Fair Value 0.3078 THB Bull 0.4925 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF 1.88 THB 3.87 THB 6.51 THB 77
Growth DCF 1.85 THB 3.65 THB 5.91 THB 76
5Y EBITDA Exit 1.41 THB 3.54 THB 6.06 THB 72
All 11 models by family
DCF Models
FCF DCF 1.88 THB 3.87 THB 6.51 THB 77
5Y Revenue Exit n/a 0.3400 THB 0.9900 THB 69
5Y EBITDA Exit 1.41 THB 3.54 THB 6.06 THB 72
10Y Revenue Exit 0.6200 THB 1.37 THB 2.27 THB 64
10Y EBITDA Exit 1.55 THB 3.32 THB 5.69 THB 65
Dividend Discount
Gordon GGM 0.3200 THB 0.5300 THB 0.6900 THB 68
DDM Multi-Stage 0.3200 THB 0.5000 THB 0.5700 THB 67
Multiples
EV/EBITDA 1.50 THB 2.80 THB 4.10 THB 64
Asset-Based
NCAV (Graham) 0.5300 THB 0.7100 THB 1.05 THB 54
Growth DCF
Growth DCF 1.85 THB 3.65 THB 5.91 THB 76
Rev-Margin DCF n/a 0.4200 THB 1.25 THB 69

Open the full fair value analysis →

Notify me when TCMC reaches fair value

Put TCMC on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 47/100

Of which business quality 45 · Market factors (momentum, volatility) 32

Profitability 25
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−18.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−18.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.0%
Start year 2020 (pandemic). Over 10 years: +7.7% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.7% (2020) → 1.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch TCMC, get fair value alerts →

Compare TCM Corporation Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 340 stocks

Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 47 · Below median
Fair Value upside +10% · Above median
Profitability
Return on assets 0% · Below median
Net margin (TTM) −19% · Bottom 25%
Operating margin (TTM) −7% · Bottom 25%
Growth and dividend
Revenue growth −38% · Bottom 25%
Dividend yield (TTM) 14.6% · Top 25%
Balance sheet
Debt / equity 2.84× · Highest 25%

Valuation Multiplesvs Textile Manufacturing median · lower = cheaper

P/FCF 0.0× · Cheapest 25%
EV/EBITDA 7.3× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)47 · sector 16
FUTURE (revenue growth)0 · sector 0
PAST (return on equity)0 · sector 15
HEALTH (low debt)0 · sector 95
DIVIDEND (yield)100 · sector 37

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$34.58 HK$74.44 +115%
Tongkun Group 601233 ¥23.92 ¥14.53 −39%
Inner Mongolia ERDOS Resources Co 600295 ¥13.02 ¥14.35 +10%
K.P.R. Mill Limited KPRMILL ₹1,121 ₹934.98 −17%
Zhejiang Orient Holdings 600120 ¥4.74 ¥2.46 −48%
Albany International Corp AIN $60.22 $24.73 −59%
Vardhman Textiles Limited VTL ₹551.20 ₹291.49 −47%
Bros Eastern.,Ltd 601339 ¥7.16 ¥7.87 +10%
Ruentex Industries Ltd 2915 60.10 TWD 135.63 TWD +126%
Xinxiang Chemical Fiber Co 000949 ¥6.93 ¥2.03 −71%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

TCM Corporation Public Company Limited · Fair Value
0.3078 THB +9%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "TCM Corporation Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/TCMC

Frequently asked questions

Is TCM Corporation Public Company Limited (TCMC) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.3078 THB versus a price of 0.2800 THB, about +10% upside (fairly valued).
What is the fair value of TCMC?
Our model-based fair value for TCM Corporation Public Company Limited is 0.3078 THB (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.2800 THB.
What is the quality score of TCMC?
TCM Corporation Public Company Limited has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TCM Corporation Public Company Limited (TCMC)?
Our model-based price target is the fair value of 0.3078 THB (as of Sep 24, 2026) from 11 valuation models. Cautious scenario 0.1388 THB, optimistic scenario 0.4925 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the TCM Corporation Public Company Limited stock forecast for 2026?
Our models put fair value at 0.3078 THB, about +10% upside versus a price of 0.2800 THB (fairly valued). Cautious scenario 0.1388 THB, optimistic scenario 0.4925 THB. The calculation is refreshed regularly with new filings.
What is the revenue of TCM Corporation Public Company Limited (TCMC)?
TCM Corporation Public Company Limited reported trailing-twelve-month revenue of about 5.0B THB (latest available figure, as of Sep 24, 2026).
Does TCM Corporation Public Company Limited pay a dividend?
TCM Corporation Public Company Limited currently shows a dividend yield of about 14.61% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of TCM Corporation Public Company Limited (TCMC)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TCM Corporation Public Company Limited it is 0.3078 THB per share (as of Sep 24, 2026), against a price of 0.2800 THB. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is TCM Corporation Public Company Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, TCMC trades below its calculated fair value: price 0.2800 THB, fair value 0.3078 THB, a gap of about +10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TCMC?
No. The price is what the market pays today (0.2800 THB); the fair value is what the company's own numbers justify (0.3078 THB). For TCM Corporation Public Company Limited the two are 0.0278 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is TCM Corporation Public Company Limited worth?
The market values TCM Corporation Public Company Limited at about 237M THB (market capitalisation, as of Sep 24, 2026). Per share that is 0.2800 THB; our models calculate a fair value of 0.3078 THB per share.
What do the bullish and bearish scenarios say about TCMC?
Our models span a range for TCM Corporation Public Company Limited: cautious scenario 0.1388 THB, base 0.3078 THB, optimistic 0.4925 THB per share (as of Sep 24, 2026, price 0.2800 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of TCM Corporation Public Company Limited (TCMC)?
Balance-sheet figures for TCM Corporation Public Company Limited (as of Sep 24, 2026): return on equity −84.0%, debt of 2.84 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is TCMC from its 52-week high?
TCM Corporation Public Company Limited trades at 0.2800 THB, about 53% below its 52-week high of 0.6000 THB and 8% above the low of 0.2600 THB (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.3078 THB is for.
Which stocks are comparable to TCM Corporation Public Company Limited?
From the same area (Consumer Cyclical) we also value Shenzhou International Group, Tongkun Group, Inner Mongolia ERDOS Resources Co, K.P.R. Mill Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TCM Corporation Public Company Limited stock attractive at the current price?
The data as of Sep 24, 2026: price 0.2800 THB, calculated fair value 0.3078 THB (+10%), Quality Score 47/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TCMC calculated?
We run TCM Corporation Public Company Limited through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.3078 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. TCM Corporation Public Company Limited currently trades 10 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TCM Corporation Public Company Limited (TCMC)?
The closing price on Sep 22, 2026 was 0.2800 THB. Our model-based fair value is 0.3078 THB, about +10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TCM Corporation Public Company Limited right now?
The model range is unusually wide (0.1388 THB to 0.4925 THB). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of TCM Corporation Public Company Limited

How large is the market capitalisation of TCM Corporation Public Company Limited (TCMC)?
The market capitalisation of TCM Corporation Public Company Limited is 237M THB (≈ $7.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TCM Corporation Public Company Limited (TCMC)?
The price-to-sales ratio of TCM Corporation Public Company Limited is 0.05 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of TCM Corporation Public Company Limited (TCMC)?
Earnings per share at TCM Corporation Public Company Limited are −1.13 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of TCM Corporation Public Company Limited (TCMC)?
The dividend yield of TCM Corporation Public Company Limited is 14.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of TCM Corporation Public Company Limited (TCMC)?
The net margin of TCM Corporation Public Company Limited is −17.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TCM Corporation Public Company Limited (TCMC)?
The return on equity (ROE) of TCM Corporation Public Company Limited is −84.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TCM Corporation Public Company Limited (TCMC)?
On an EBIT basis the return on assets of TCM Corporation Public Company Limited is −0.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TCM Corporation Public Company Limited (TCMC)?
The operating margin of TCM Corporation Public Company Limited is −7.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TCM Corporation Public Company Limited (TCMC)?
Revenue at TCM Corporation Public Company Limited is growing −37.6% versus a year earlier (3y avg −18.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at TCM Corporation Public Company Limited (TCMC)?
Earnings per share at TCM Corporation Public Company Limited are growing −19.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does TCM Corporation Public Company Limited (TCMC) generate?
The free cash flow of TCM Corporation Public Company Limited is 249M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does TCM Corporation Public Company Limited (TCMC) carry?
The net debt of TCM Corporation Public Company Limited is 2.7B THB (fiscal year 2025, ≈ 10.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch TCM Corporation Public Company Limited in the live analysis

One click puts TCM Corporation Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.