Fair Value Calculator Fair Value Calculator
EN DE

TScan Therapeutics, Inc (TCRX) Fair Value & Analysis

Healthcare · US · Market cap $60.7M

TT TScan Therapeutics, Inc logo TScan Therapeutics, Inc TCRX · US
Price$0.9150
Fair Value$0.7140
Upside-22.0%
Quality20/100
Watch TScan Therapeutics, Inc for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range $0.4760 – $0.8925

Fair value as of: Jul 19, 2026

From 1 valuation models · updated today

Share price +1.7% over the past month.

Price vs Fair Value (12 months)

$2.52 $0.8400 Fair Value $0.7140 Jul 2025 Jul 2026

12‑month range $0.8400 – $2.52 · fair‑value band $0.4760 – $0.8925 · the $0.9150 price screens above the $0.7140 fair value. As of Jul 19, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

TScan Therapeutics, Inc (TCRX) currently trades at $0.9150, while our model-based Fair Value estimate is $0.7140, implying the stock looks roughly 22.0% overvalued today. We read business quality at 20/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $9.1M. Revenue declined 54.8% year over year. It earns a return on equity of -81.0%. The balance sheet holds a net cash position of $58.3M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $0.4760 (bear case) to $0.8925 (bull case); at $0.9150, the current price sits above that range. The share trades about 64% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -15% fair-value upside, at -22%, TCRX screens richer than that median.

Key figures & financial health

Revenue (TTM) $9.1M
Revenue growth (YoY) -54.8%
Return on equity -81.0%
Free cash flow −$140M FY2025
Operating margin -2,967%
EPS (TTM) $-0.9600
More key figures
Net cash $58.3M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.

About the company

TScan Therapeutics, Inc., a clinical-stage biotechnology company, develops T cell receptor-engineered T cell (TCR-T) therapies for the treatment of patients with cancer in the United States. The company's lead product is TSC-101, for the treatment of patients with acute myeloid leukemia (AML), myelodysplastic syndrome (MDS), and acute lymphoblastic leukemia (ALL) in patients undergoing allogeneic hematopoietic cell transplantation (HCT), which is in Phase I clinical trial, as well as eliminates residual disease and promotes donor chimerism. It also develops TSC-102-A01 and TSC-102-A03, which are allogeneic and donor-derived TCR-T therapy candidates targeting epitopes. In addition, the company develops TSC-200, TSC-201, TSC-202, TSC-203, and TSC-204 for the treatment of solid tumors. It has a research collaboration and license agreement with Amgen Inc. to identify antigens recognized by T cells in patients with Crohn's disease. TScan Therapeutics, Inc. was incorporated in 2018 and …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TScan Therapeutics, Inc reported revenue of $10.3M in FY2025 versus $10.1M in FY2021, a compound +0.5%/yr. Reported net income was −$130M in FY2025.

Revenue +0.5%/yr
FY21 $10.1M
FY22 $13.5M
FY23 $21.0M
FY24 $2.8M
FY25 $10.3M
Net income
FY21 −$48.6M
FY22 −$66.2M
FY23 −$89.2M
FY24 −$127M
FY25 −$130M

Is TCRX fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "TScan Therapeutics, Inc Fair Value". https://www.fairvalue-calculator.com/stock/TCRX

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $435.71 $314.53 -28%
Regeneron Pharmaceuticals, Inc REGN34 R$52.04 R$46.95 -10%
UCB SA UCB €274.90 €211.40 -23%
argenx SE ARGNF $900.00 $382.64 -57%
Samsung Biologics Co 207940 1,000,000 KRW 1,011,109 KRW +1%
CSL Limited CSL A$102.95 A$126.79 +23%
Celltrion, Inc 068270 168,500 KRW 76,943 KRW -54%
BioNTech SE B1NT34 R$27.80 R$23.67 -15%
WuXi Biologics (Cayman) Inc 2269 HK$29.70 HK$26.76 -10%
Innovent Biologics, Inc 1801 HK$85.35 HK$21.13 -75%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is TScan Therapeutics, Inc (TCRX) undervalued?
As of Jul 19, 2026, our model estimates a fair value of $0.7140 versus a price of $0.9150, about −22% (overvalued). Model-based estimate, not financial advice.
What is the fair value of TCRX?
Our model-based fair value for TScan Therapeutics, Inc is $0.7140 (as of Jul 19, 2026), built from audited fundamentals. The current price is $0.9150.
What is the quality score of TCRX?
TScan Therapeutics, Inc has a Quality Score of 20/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of TScan Therapeutics, Inc (TCRX)?
TScan Therapeutics, Inc reported trailing-twelve-month revenue of about $9.1M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of TCRX?
The net profit margin of TScan Therapeutics, Inc is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when TScan Therapeutics, Inc reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of TScan Therapeutics, Inc materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.