EN DE

THK Co (THKLY) Fair Value & Analysis

Industrials · US · Market cap $5.7B

TC THK Co logo THK Co THKLY · US
Price$21.13
Fair Value$8.52
Upside-59.7%
Quality64/100
Watch THK Co for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $6.53 – $10.51 📤 Share as image

Fair value as of: Jul 18, 2026

From 15 valuation models · updated 7 days ago

Fair value updated Jul 18, 2026, revised from $10.04 to $8.52 (−15.1%) since Jun 24, 2026. Share price −11.4% over the past month.

Price vs Fair Value (12 months)

$25.37 $11.29 Fair Value $8.52 Jun 2025 Jul 2026

12‑month range $11.29 – $25.37 · fair‑value band $6.53 – $10.51 · the $21.13 price screens above the $8.52 fair value. As of Jul 18, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

THK Co (THKLY) currently trades at $21.13, while our model-based Fair Value estimate is $8.52, implying the stock looks roughly 59.7% overvalued today. We read business quality at 64/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, THK Co generated revenue of $255B at a net margin of -25.7%. Revenue declined 18.7% year over year. It earns a return on equity of 5.2%. Net debt stands at $13.2B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $6.53 (bear case) to $10.51 (bull case); at $21.13, the current price sits above that range. The share trades about 18% below its 52-week high and 87% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -44% fair-value upside, at -60%, THKLY screens richer than that median.

Key figures & financial health

Revenue (TTM) $255B
Revenue growth (YoY) -18.7%
Net margin -25.7%
Return on equity 5.2%
Free cash flow $25.0B FY2025
P/E ratio 90.6
More key figures
Operating margin 11.3%
EPS (TTM) $0.2800
Dividend yield 3.2%
EPS growth (YoY) +1,356%
Net debt $13.2B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.

About the company

THK Co., Ltd. engages in the manufacture and sale of mechanical components in Japan, the Americas, Europe, China, and intentionally. The company provides linear motion (LM) guides, ball screws, ball splines, LM guide actuators, cross roller rings/ double row angular contact ring, electric and linear actuators, cam and roller followers, linear bushes, LM strokes, slide packs, slide rails, cross-roller guides and tables, linear ball slides, LM and flat rollers, spline nuts, screw nuts, change nuts, precision linear packs, link balls, rod ends, spherical plain bearings, lubrication accessories, and seismic isolation products. Its products are used in various applications, including machine tools, general industrial machinery, precision instruments, semiconductor and LCD manufacturing equipment, industrial robots, electronic devices, and transport systems, as well as in construction, aerospace, medical and assistive, and other manufacturing industries. The company was incorporated in …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

THK Co reported revenue of $252B in FY2025 versus $318B in FY2021, a compound −5.7%/yr. Reported net income was −$73.3B in FY2025.

Revenue −5.7%/yr
FY21 $318B
FY22 $394B
FY23 $352B
FY24 $353B
FY25 $252B
Net income
FY21 $23.0B
FY22 $21.2B
FY23 $18.4B
FY24 $10.4B
FY25 −$73.3B

Is THKLY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "THK Co Fair Value". https://www.fairvalue-calculator.com/stock/THKLY

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €967.60 €212.97 -78%
SIEGY SIEGY $154.09 $89.55 -42%
1SIE 1SIE €284.30 €122.46 -57%
SMAWF SMAWF $307.12 $176.28 -43%
SMNS SMNS C$31.76 C$23.45 -26%
SIE SIE €258.40 €144.67 -44%
Schneider Electric S.E. SBGSF $315.58 $148.47 -53%
Siemens Energy AG SMEGF $164.50 $46.76 -72%
Eaton Corporation ETN $418.61 $207.98 -50%
Atlas Copco AB ATCOA kr 195.80 kr 157.09 -20%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is THK Co (THKLY) undervalued?
As of Jul 18, 2026, our model estimates a fair value of $8.52 versus a price of $21.13, about −60% (overvalued). Model-based estimate, not financial advice.
What is the fair value of THKLY?
Our model-based fair value for THK Co is $8.52 (as of Jul 18, 2026), built from audited fundamentals. The current price is $21.13.
What is the quality score of THKLY?
THK Co has a Quality Score of 64/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of THK Co (THKLY)?
THK Co reported trailing-twelve-month revenue of about $255B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of THKLY?
The net profit margin of THK Co is about -25.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does THK Co pay a dividend?
THK Co currently shows a dividend yield of about 3.17% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full THK Co analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.