EN DE

Teijin Limited (TINLY) Fair Value & Analysis

Industrials · US · Market cap $1.8B

TL Teijin Limited logo Teijin Limited TINLY · US
Price$10.66
Fair Value$3.08
Upside-71.1%
Quality44/100
Watch Teijin Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -10.1% net margin
Low debt · generates free cash flow
3.39% dividend yield
Trails peers (3/12)
Narrow moat 10/100
Evidence: Medium Range $2.81 – $3.47 Share as image

Fair value as of: Jul 27, 2026

From 3 valuation models · updated 14 days ago

Fair value updated Jul 27, 2026, revised from $3.13 to $3.08 (−1.6%) since Jun 26, 2026. Share price +14.0% over the past month.

Below-average quality, and screening another 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($3.47). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$15.18 $7.38 Fair Value $3.08 Oct 2018 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $7.38 – $15.18 · fair‑value band $2.81 – $3.47 · the $10.66 price screens above the $3.08 fair value. Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Teijin Limited (TINLY) currently trades at $10.66, while our model-based Fair Value estimate is $3.08, implying the stock looks roughly 71.1% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Teijin Limited generated revenue of $873B at a net margin of -10.1%. Revenue declined 14.5% year over year. It earns a return on equity of -21.8%. Net debt stands at $233B. Fundamentals as of Jul 27, 2026

Our scenario range runs from $2.81 (bear case) to $3.47 (bull case); at $10.66, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at -71%, TINLY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $1,700 $2,258 $3,156 80
Rev-Margin DCF $1,661 $2,608 $3,788 74
NCAV (Graham) $948.71 $1,271 $1,897 50
All 3 models by family
Asset-Based
NCAV (Graham) $948.71 $1,271 $1,897 50
Growth DCF
Growth DCF $1,700 $2,258 $3,156 80
Rev-Margin DCF $1,661 $2,608 $3,788 74

Widest divergence: Growth DCF ($2,258) versus Asset-Based ($1,271). Highest evidence: Growth DCF (80).

Notify me when TINLY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $873B
Revenue growth (YoY) -14.5%
Net margin -10.1%
Return on equity -21.8%
Free cash flow $47.9B FY2026
Operating margin -8.0%
More key figures
EPS (TTM) $-2.83
Dividend yield 3.4%
EPS growth (YoY) +140%
Net debt $233B FY2026

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 44 · Market factors (momentum, volatility) 69

Profitability 22
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Teijin Limited engages in the fibers, films and sheets, composites, healthcare, and IT businesses in Japan and internationally.

Full company description

Teijin Limited engages in the fibers, films and sheets, composites, healthcare, and IT businesses in Japan and internationally. The company provides aramid fibers; glass and carbon fibers, composite materials, infusion resins, adhesives, fillers and resin films, and oxidized PAN fibers; polycarbonate sheets and films; high-density polyethylene porous films and materials; and microporous films. It also offers PC resins, polyphenylene sulfide resins, molded parts, flame retardant, and additives; lightweight glass and carbon fiber reinforced composites for automotive applications; and polytrimethylene telephthalate products, artificial leather materials, polyester nanofibers, and recycled polyester fibers. In addition, the company provides pharmaceuticals for bone and joint, respiratory, cardiovascular and metabolic, and other diseases; home oxygen therapy, non-invasive positive pressure ventilation, continuous positive airway pressure, respiratory support, and sleep disordered breathing related devices, as well as sonic accelerated fracture healing system and community-based integrated care system businesses. Further, the company provides implantable medical devices and regenerative medical products. Additionally, it develops and implements engineering solutions for various issues, such as environmental pollution, energy supply stability, and aging-related workforce population decline. Teijin Limited was incorporated in 1918 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Teijin Limited reported revenue of $926B in FY2026 versus $926B in FY2022, a compound −0.0%/yr. Reported net income was −$93.3B in FY2026.

Growth Quality 28/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$926B
Latest YoY
−7.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.0%
Revenue −0.0%/yr
FY22 $926B
FY23 $1.0T
FY24 $1.0T
FY25 $1.0T
FY26 $926B
Net income
FY22 $23.2B
FY23 −$17.7B
FY24 $10.6B
FY25 $28.3B
FY26 −$93.3B

TINLY screens 71% overvalued. Compare with CITIC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Teijin Limited Fair Value". https://www.fairvalue-calculator.com/stock/TINLY

Peer Group

Conglomerates · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −71% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -10% · Bottom 25%
Operating margin (TTM) -8% · Bottom 25%
Revenue growth -15% · Bottom 25%
Dividend yield (TTM) 3.4% · Above median
Debt / equity 0.50× · Higher than median

Valuation Multiples vs Conglomerates median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 1.1× · Cheaper than 75% of peers
PEG 1.86× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 20
FUTURE 0 · sector 16
PAST 0 · sector 20
HEALTH 75 · sector 88
DIVIDEND 68 · sector 39

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%
Thermax Limited THERMAX ₹4,809 ₹1,087 -77%

Compare Teijin Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Teijin Limited (TINLY) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $3.08 versus a price of $10.66, about −71% (overvalued).
What is the fair value of TINLY?
Our model-based fair value for Teijin Limited is $3.08 (as of Jul 27, 2026), built from audited fundamentals. The current price is $10.66.
What is the quality score of TINLY?
Teijin Limited has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Teijin Limited (TINLY)?
Teijin Limited reported trailing-twelve-month revenue of about $873B (latest available figure, as of Jul 27, 2026).
What is the net profit margin of TINLY?
The net profit margin of Teijin Limited is about -10.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Teijin Limited pay a dividend?
Teijin Limited currently shows a dividend yield of about 3.39% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Teijin Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.