Taisei Corporation (TISCF) Fair Value & Analysis

Industrials · US · Market cap $19.8B

A solid business, but screening 33% overvalued on our models.

What matters now

• The model range is unusually wide ($50.20 to $138.27). The outcome hinges heavily on assumptions, so read the point estimate with caution.
• Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year. As of Jul 21, 2026.

How to read this chart

60‑month range $17.44 – $128.05 · fair‑value band $50.20 – $138.27 · the $121.60 price screens above the $81.08 fair value. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Taisei Corporation (TISCF) currently trades at $121.60, while our model-based Fair Value estimate is $81.08, implying the stock looks roughly 33.3% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Taisei Corporation generated revenue of $2.1T at a net margin of 8.1%. Revenue declined 9.6% year over year. It earns a return on equity of 15.7%. Net debt stands at $189B. Fundamentals as of Jul 21, 2026

Our scenario range runs from $50.20 (bear case) to $138.27 (bull case); at $121.60, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 109% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -33%, TISCF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Multiples ($115.43) versus Asset-Based ($25.37). Highest evidence: Growth DCF (80).

Key figures & financial health

Quality Score breakdown

About the company

Taisei Corporation engages in the civil engineering, building construction and development businesses in Japan. The company is involved in regional, urban, ocean, aerospace, and resources development, as well as energy supply, emissions trading, and development of infrastructure; and planning, designing, supervising, construction and installation, holding, …

Full company description

Taisei Corporation engages in the civil engineering, building construction and development businesses in Japan. The company is involved in regional, urban, ocean, aerospace, and resources development, as well as energy supply, emissions trading, and development of infrastructure; and planning, designing, supervising, construction and installation, holding, lease, transfer, maintenance, management, and operation of roads, railways, harbors, airports, river facilities, water supplies and sewerage, government buildings, waste disposal facilities, parking and other public facilities, and similar facilities. It also engages in holding, leasing, maintenance, and management of hotels, sports facilities, recreational facilities, commercial facilities, offices, medical facilities, logistics facilities, warehouses, and educational and cultural facilities; provision of soil cleanup, water cleanup of river, lake and harbor, collection, transportation, arrangement, disposal, and reuse of wastes and construction by-products; and manufacture, procurement, sale, lease, and repair of plant, tools, and materials and other item. In addition, the company provides examination, evaluation, security, and protection services for buildings, infrastructure, and civil engineering structure; purchase, sale, lease, brokerage, maintenance, management, appraisal services for real property; and invests in real-property-related SPCs and real-estate investment trust funds. Further, it engages in land, sea, and air transportation businesses; acquiring, licensing and sale of industrial property rights and copyrights; information processing, lending money, non-life and life insurance agency, temporary personnel placement agency, and trade businesses. The company was formerly known as Nippon Doboku Corporation and changed its name to Taisei Corporation in 1946. Taisei Corporation was founded in 1873 and is headquartered in Shinjuku, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Taisei Corporation reported revenue of $2.1T in FY2026 versus $1.5T in FY2022, a compound +8.0%/yr. Reported net income was $171B in FY2026, compounding +24.4%/yr from FY2022.

TISCF screens 33% overvalued. Compare with Larsen & Toubro Limited →

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Engineering & Construction median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Explore undervalued stocks

More undervalued Industrials stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.