EN DE

Tejon Ranch Co (TRC) Fair Value & Analysis

Industrials · US · Market cap $509M

TR Tejon Ranch Co logo Tejon Ranch Co TRC · US
Price$16.69
Fair Value$0.0400
Upside-99.8%
Quality47/100
Watch Tejon Ranch Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.3% net margin
Low debt · negative free cash flow
Trails peers (2/11)
Narrow moat 12/100
Evidence: Medium Range $0.0300 – $0.0500 Share as image

Fair value as of: Aug 7, 2026

From 6 valuation models · updated 3 days ago

Fair value updated Aug 7, 2026, revised from $0.0500 to $0.0400 (−20.0%) since Jul 27, 2026. Share price −8.8% over the past month.

Below-average quality, and screening another 100% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.0500). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$21.31 $14.40 Fair Value $0.0400 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range $14.40 – $21.31 · fair‑value band $0.0300 – $0.0500 · the $16.69 price screens above the $0.0400 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tejon Ranch Co (TRC) currently trades at $16.69, while our model-based Fair Value estimate is $0.0400, implying the stock looks roughly 99.8% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Tejon Ranch Co generated revenue of $50.9M at a net margin of 3.3%. Revenue grew 15.8% year over year. It earns a return on equity of 0.4%. Net debt stands at $84.4M. Fundamentals as of Aug 7, 2026

Our scenario range runs from $0.0300 (bear case) to $0.0500 (bull case); at $16.69, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at -100%, TRC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $4.38 $3.88 $2.38 76
P/E Multiple $0.0280 $0.0400 $0.0480 63
P/B Multiple $0.0160 $0.0200 $0.0240 55
All 6 models by family
Earnings-Based
Graham-Dodd $0.0080 $0.0240 $0.0280 54
Lynch FV $0.0040 $0.0080 $0.0080 50
Multiples
P/E Multiple $0.0280 $0.0400 $0.0480 63
P/B Multiple $0.0160 $0.0200 $0.0240 55
Asset-Based
NCAV (Graham) $3.52 $4.72 $7.04 50
Economic Profit
Residual Income $4.38 $3.88 $2.38 76

Widest divergence: Asset-Based ($4.72) versus Earnings-Based ($0.0080). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $50.9M
Revenue growth (YoY) +15.8%
Net margin 3.3%
Return on equity 0.4%
Free cash flow −$65.1M FY2025
P/E ratio 314.3
More key figures
Operating margin -12.9%
EPS (TTM) $0.0600
EPS growth (YoY) -64.8%
Net debt $84.4M FY2025

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 48 · Market factors (momentum, volatility) 49

Profitability 10
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tejon Ranch Co., together with its subsidiaries, operates as a diversified real estate development and agribusiness company. It operates through six segments: Real Estate - Commercial/Industrial; Multifamily; Real Estate - Resort/Residential; Mineral Resources; Farming; And Ranch Operations.

Full company description

Tejon Ranch Co., together with its subsidiaries, operates as a diversified real estate development and agribusiness company. It operates through six segments: Real Estate - Commercial/Industrial; Multifamily; Real Estate - Resort/Residential; Mineral Resources; Farming; And Ranch Operations. The Real Estate - Commercial/Industrial segment engages in the planning and permitting of land for development; construction of infrastructure and building, pre-leased buildings, and buildings to be leased or sold; sale of land to third parties for their own development; and activities related to communications leases, a power plant lease, and landscape maintenance. This segment also leases land to various auto service stations with convenience stores, fast-food operations, a motel, an antique shop, and a post office; various microwave repeater locations, radio and cellular transmitter sites, and fiber optic cable routes; and package of land for an electric power plant. The Multifamily segment engages in development, leasing, and long-term ownership of residential rental communities. The Real Estate - Resort/Residential segment engages in land entitlement, planning, pre-construction engineering, stewardship, and conservation activities. The Mineral Resources segment includes oil and gas royalties, rock and aggregate royalties, and royalties from a cement operation leased to National Cement Company of California, Inc.; and the management of water assets and infrastructure projects. The Farming segment farms, produces, and sells wine grapes, almonds, pistachios, hay, and olives. The Ranch Operations segment includes grazing lease and game management, and land maintenance activities, as well as ancillary land uses comprising filming; and guided game hunts. Tejon Ranch Co. was founded in 1843 and is based in Lebec, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tejon Ranch Co reported revenue of $49.6M in FY2025 versus $55.6M in FY2021, a compound −2.8%/yr. Reported net income was $75.0K in FY2025, compounding −65.6%/yr from FY2021.

Growth Quality 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$49.6M
Latest YoY
+18.4%
Avg. growth/yr (3Y)
−14.5%
Avg. growth/yr (5Y)
+5.6%
Avg. growth/yr (40Y)
+2.0%
Revenue −2.8%/yr
FY21 $55.6M
FY22 $79.2M
FY23 $44.7M
FY24 $41.9M
FY25 $49.6M
Net income −65.6%/yr
FY21 $5.3M
FY22 $15.8M
FY23 $3.3M
FY24 $2.7M
FY25 $75.0K

TRC screens 100% overvalued. Compare with CITIC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tejon Ranch Co Fair Value". https://www.fairvalue-calculator.com/stock/TRC

Peer Group

Conglomerates · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −100% · Bottom 25%
Return on equity (TTM) 0% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) -13% · Bottom 25%
Revenue growth 16% · Top 25%
Debt / equity 0.20× · Lower than median

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 314.3× · Pricier than 75% of peers
P/B 1.07× · Pricier than median
P/S (TTM) 10.01× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 79 · sector 16
PAST 1 · sector 20
HEALTH 90 · sector 88
DIVIDEND 0 · sector 39

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%
Thermax Limited THERMAX ₹4,809 ₹1,087 -77%

Compare Tejon Ranch Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tejon Ranch Co (TRC) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of $0.0400 versus a price of $16.69, about −100% (overvalued).
What is the fair value of TRC?
Our model-based fair value for Tejon Ranch Co is $0.0400 (as of Aug 7, 2026), built from audited fundamentals. The current price is $16.69.
What is the quality score of TRC?
Tejon Ranch Co has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tejon Ranch Co (TRC)?
Tejon Ranch Co reported trailing-twelve-month revenue of about $50.9M (latest available figure, as of Aug 7, 2026).
What is the net profit margin of TRC?
The net profit margin of Tejon Ranch Co is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tejon Ranch Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.