Fair Value Calculator Fair Value Calculator
EN DE

TRL (TRL) Fair Value & Analysis

Other · IN · Market cap ₹1.1B

T TRL TRL · BSE
Price₹88.08
Fair Value₹24.07
Upside-72.7%
Quality29/100
Watch TRL for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹18.05 – ₹30.08

Fair value as of: Jul 6, 2026

From 14 valuation models · updated today

Share price −3.7% over the past month.

Price vs Fair Value (12 months)

₹267.35 ₹86.09 Fair Value ₹24.07 Jul 2025 Jul 2026

12‑month range ₹86.09 – ₹267.35 · fair‑value band ₹18.05 – ₹30.08 · the ₹88.08 price screens above the ₹24.07 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

TRL (TRL) currently trades at ₹88.08, while our model-based Fair Value estimate is ₹24.07 — implying the stock looks roughly 72.7% overvalued today. We read business quality at 29/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, TRL generated revenue of ₹484M at a net margin of 3.6%. Revenue grew 7.8% year over year. It earns a return on equity of 1.9%. Net debt stands at ₹206M. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹18.05 (bear case) to ₹30.08 (bull case); at ₹88.08, the current price sits above that range. The share trades about 68% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Other peers we cover trades at -16% fair-value upside — at -73%, TRL screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹484M
Revenue growth (YoY) +7.8%
Net margin 3.6%
Return on equity 1.9%
Free cash flow −₹112M FY2026
P/E ratio 62.0
More key figures
Operating margin 9.7%
EPS (TTM) ₹1.42
EPS growth (YoY) -51.4%
Net debt ₹206M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

TRL reported revenue of ₹484M in FY2026 versus ₹60.7M in FY2022, a compound +68.1%/yr. Reported net income was ₹17.6M in FY2026, compounding +80.6%/yr from FY2022.

Revenue +68.1%/yr
FY22 ₹60.7M
FY23 ₹198M
FY24 ₹469M
FY25 ₹711M
FY26 ₹484M
Net income +80.6%/yr
FY22 ₹1.6M
FY23 ₹19.7M
FY24 ₹110M
FY25 ₹123M
FY26 ₹17.6M

Is TRL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "TRL Fair Value". https://www.fairvalue-calculator.com/stock/TRL

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹2,372 -4%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,368 -16%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is TRL (TRL) undervalued?
As of Jul 6, 2026, our model estimates a fair value of ₹24.07 versus a price of ₹88.08 — about −73% (overvalued). Model-based estimate, not financial advice.
What is the fair value of TRL?
Our model-based fair value for TRL is ₹24.07 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹88.08.
What is the quality score of TRL?
TRL has a Quality Score of 29/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of TRL (TRL)?
TRL reported trailing-twelve-month revenue of about ₹484M (latest available figure, as of Jul 6, 2026).
What is the net profit margin of TRL?
The net profit margin of TRL is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.