EN DE

Tera Light Ltd (TRLT) Fair Value & Analysis

Utilities · Il · Market cap 1.4B ILA

TL Tera Light Ltd TRLT · TA
Price18.45 ILA
Fair Value2.97 ILA
Upside-83.9%
Quality29/100
Watch Tera Light Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -7.1% net margin
High debt · negative free cash flow
Trails peers (1/11)
Narrow moat 19/100
Evidence: Low Range 2.21 ILA – 4.43 ILA Share as image

Fair value as of: Jul 18, 2026

From 1 valuation models · updated 23 days ago

Share price −6.9% over the past month.

Below-average quality, and screening another 84% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (4.43 ILA). The favourable scenario is already priced in.
  • Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (2.21 ILA to 4.43 ILA) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

24.00 ILA 4.32 ILA Fair Value 2.97 ILA Sep 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

59‑month range 4.32 ILA – 24.00 ILA · fair‑value band 2.21 ILA – 4.43 ILA · the 18.45 ILA price screens above the 2.97 ILA fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tera Light Ltd (TRLT) currently trades at 18.45 ILA, while our model-based Fair Value estimate is 2.97 ILA, implying the stock looks roughly 83.9% overvalued today. The Quality Score stands at 29/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Tera Light Ltd generated revenue of 75.5M ILA at a net margin of -7.1%. Revenue declined 2.9% year over year. It earns a return on equity of -0.7%. Net debt stands at 750M ILA. Fundamentals as of Jul 18, 2026

Our scenario range runs from 2.21 ILA (bear case) to 4.43 ILA (bull case); at 18.45 ILA, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at -84%, TRLT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
NCAV (Graham) 2.60 ILA 3.49 ILA 5.21 ILA 50
All 1 models by family
Asset-Based
NCAV (Graham) 2.60 ILA 3.49 ILA 5.21 ILA 50

Key figures & financial health

Revenue (TTM) 75.5M ILA
Revenue growth (YoY) -2.9%
Net margin -7.1%
Return on equity -0.7%
Free cash flow −75.9M ILA FY2025
Operating margin -13.9%
More key figures
EPS (TTM) -0.0500 ILA
Net debt 750M ILA FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 30 · Market factors (momentum, volatility) 70

Profitability 7
Margins and returns on capital today
Quality Growth 89
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 25
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 29
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tera Light Ltd engages in the construction, operation, and maintenance of photovoltaic systems in Israel. It engages in the provision of large ground-based photovoltaic installations; and construction, operation, and maintenance of small dual-use solar systems, such as solar systems installed on roofs and fences. The company also invests in renewable energy.

Full company description

Tera Light Ltd engages in the construction, operation, and maintenance of photovoltaic systems in Israel. It engages in the provision of large ground-based photovoltaic installations; and construction, operation, and maintenance of small dual-use solar systems, such as solar systems installed on roofs and fences. The company also invests in renewable energy. Tera Light Ltd was incorporated in 2021 and is based in Petah Tikva, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tera Light Ltd reported revenue of 75.9M ILA in FY2025 versus 18.1M ILA in FY2021, a compound +43.1%/yr. Reported net income was −6.8M ILA in FY2025.

Growth Quality 27/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
75.9M ILS
Avg. growth/yr (3Y)
+10.5%
Avg. growth/yr (5Y)
+175.5%
Revenue +43.1%/yr
FY21 18.1M ILA
FY22 56.2M ILA
FY23 79.8M ILA
FY24 20.1M ILA
FY25 75.9M ILA
Net income
FY21 −7.5M ILA
FY22 −8.3M ILA
FY23 −11.4M ILA
FY24 −40.4M ILA
FY25 −6.8M ILA

TRLT screens 84% overvalued. Compare with China Yangtze Power Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tera Light Ltd Fair Value". https://www.fairvalue-calculator.com/stock/TRLT

Peer Group

Utilities - Renewable · 220 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside −84% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) -14% · Bottom 25%
Revenue growth -3% · Below median
Debt / equity 1.84× · Higher than 75% of peers

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/B 1.14× · Cheaper than median
P/S (TTM) 6.19× · Pricier than 75% of peers
EV/EBITDA 26.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 15
FUTURE 0 · sector 0
PAST 0 · sector 12
HEALTH 8 · sector 68
DIVIDEND 0 · sector 48

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare Tera Light Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tera Light Ltd (TRLT) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 2.97 ILA versus a price of 18.45 ILA, about −84% (overvalued).
What is the fair value of TRLT?
Our model-based fair value for Tera Light Ltd is 2.97 ILA (as of Jul 18, 2026), built from audited fundamentals. The current price is 18.45 ILA.
What is the quality score of TRLT?
Tera Light Ltd has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tera Light Ltd (TRLT)?
Tera Light Ltd reported trailing-twelve-month revenue of about 75.5M ILS (latest available figure, as of Jul 18, 2026).
What is the net profit margin of TRLT?
The net profit margin of Tera Light Ltd is about -7.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tera Light Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.