EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Tera Light Ltd (TRLT) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Tera Light Ltd ILS 2.87, price ILS 16.54, upside -82.7%, quality 29 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Utilities · Il · ISIN IL0011801730

TL Thin data Sep 23, 2026

Tera Light Ltd

TRLT · TA

Weakest SetupStrongly overvalued and low quality.

!Fair value 2.87 ILA · Strongly overvalued (−83%)
!Quality 29/100
!Mixed Growth (revenue 5y +175.5 %/yr)
!Loss-making · -7.1% net margin (TTM)
!High debt · negative free cash flow
!Trails peers (0/11)
!Narrow moat 19/100
!Evidence only low, so the estimate is less certain
!Weak on balance sheet: 8 out of 100
Watch Tera Light Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

22.50 ILA 4.05 ILA Fair Value 2.87 ILA Sep 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range 4.05 ILA – 22.50 ILA · fair‑value band 2.14 ILA – 4.28 ILA · the 16.54 ILA price screens above the 2.87 ILA fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow Tera Light in your weekly email

Every Wednesday you see whether Tera Light is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Tera Light Ltd engages in the construction, operation, and maintenance of photovoltaic systems in Israel. It engages in the provision of large ground-based photovoltaic installations; and construction, operation, and maintenance of small dual-use solar systems, such as solar systems installed on roofs and fences.

Show more

Tera Light Ltd engages in the construction, operation, and maintenance of photovoltaic systems in Israel. It engages in the provision of large ground-based photovoltaic installations; and construction, operation, and maintenance of small dual-use solar systems, such as solar systems installed on roofs and fences. The company also invests in renewable energy. Tera Light Ltd was incorporated in 2021 and is based in Petah Tikva, Israel.

Stock analysis

Tera Light Ltd (TRLT) currently trades at 16.54 ILA, while our model-based Fair Value estimate is 2.87 ILA, implying the stock looks roughly 477.4% overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 6 models at a data quality of 89/100, which puts the evidence level at low.

Scenario range: 2.14 ILA (bear) to 4.28 ILA (bull), the price of 16.54 ILA sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 29/100 (below-average quality), in the Utilities sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Tera Light Ltd reported revenue of 75.9M ILS in FY2025 versus 18.1M ILS in FY2021, a compound +43.1%/yr. Reported net income was −6.8M ILS in FY2025.

Key figures

Market cap 1.4B ILA · P/S ratio 21.0 · EPS (TTM) −0.0500 ILA · Net margin −8.9% · Return on equity −0.7% · Return on assets (EBIT) −1.0% · Operating margin −13.9% · Revenue (TTM) 75.5M ILA.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).

What moves the price

The share trades about 26% below its 52-week high and 47% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Utilities peers we cover trades at −34% fair-value upside, at −83%, TRLT screens richer than that median.

Fair Value models

Bear 2.14 ILA Fair Value 2.87 ILA Bull 4.28 ILA
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) 2.60 ILA 3.49 ILA 5.21 ILA 54
All 1 models by family
Asset-Based
NCAV (Graham) 2.60 ILA 3.49 ILA 5.21 ILA 54

Open the full fair value analysis →

Notify me when TRLT reaches fair value

Put TRLT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 29/100

Of which business quality 30 · Market factors (momentum, volatility) 60

Profitability 7
Margins and returns on capital today
Quality Growth 89
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 25
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 29
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 27/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+175.5%
Start year 2020 (pandemic)
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
47.1% (2020) → 12.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

TRLT screens 477% overvalued. Compare with China Yangtze Power Co →

Compare Tera Light Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Renewable · 205 stocks

Beats the industry median on 0/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 29 · Bottom 25%
Fair Value upside −83% · Bottom 25%
Profitability
Return on assets 1% · Below median
Net margin (TTM) −7% · Bottom 25%
Operating margin (TTM) −14% · Bottom 25%
Growth and dividend
Revenue growth −3% · Below median
Balance sheet
Debt / equity 1.84× · Highest 25%

Valuation Multiplesvs Utilities - Renewable median · lower = cheaper

P/B 1.15× · Pricier than median
P/S (TTM) 6.29× · Priciest 25%
EV/EBITDA 26.6× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 17
FUTURE (revenue growth)0 · sector 0
PAST (return on equity)0 · sector 14
HEALTH (low debt)8 · sector 68
DIVIDEND (yield)0 · sector 46

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥28.02 ¥30.82 +10%
Ørsted A/S ORSTED kr 142.20 kr 31.40 −78%
Huaneng Lancang River Hydropower Inc 600025 ¥9.62 ¥4.45 −54%
Adani Green Energy Limited ADANIGREEN ₹1,304 ₹169.61 −87%
VERBUND AG VER €62.10 €56.60 −9%
BEP BEP $29.78 $70.40 +136%
Fortum Oyj FORTUM €23.56 €14.06 −40%
SDIC Power Holdings 600886 ¥14.30 ¥17.08 +19%
China Three Gorges Renewables (Group) Co 600905 ¥3.64 ¥2.40 −34%
EDP Renewables, S.A EDPR €13.22 €3.67 −72%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Tera Light Ltd · Fair Value
2.87 ILA −477%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Tera Light Ltd Fair Value". https://www.fairvalue-calculator.com/stock/TRLT

Frequently asked questions

Is Tera Light Ltd (TRLT) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 2.87 ILA versus a price of 16.54 ILA, about −83% upside (overvalued).
What is the fair value of TRLT?
Our model-based fair value for Tera Light Ltd is 2.87 ILA (as of Sep 23, 2026), built from audited fundamentals. The current price: 16.54 ILA.
What is the quality score of TRLT?
Tera Light Ltd has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tera Light Ltd (TRLT)?
Our model-based price target is the fair value of 2.87 ILA (as of Sep 23, 2026) from 1 valuation models. Cautious scenario 2.14 ILA, optimistic scenario 4.28 ILA. It is a calculation from audited fundamentals, not an analyst target.
What is the Tera Light Ltd stock forecast for 2026?
Our models put fair value at 2.87 ILA, about −83% upside versus a price of 16.54 ILA (overvalued). Cautious scenario 2.14 ILA, optimistic scenario 4.28 ILA. The calculation is refreshed regularly with new filings.
What is the revenue of Tera Light Ltd (TRLT)?
Tera Light Ltd reported trailing-twelve-month revenue of about 75.5M ILS (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of Tera Light Ltd (TRLT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tera Light Ltd it is 2.87 ILA per share (as of Sep 23, 2026), against a price of 16.54 ILA. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Tera Light Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, TRLT trades above its calculated fair value: price 16.54 ILA, fair value 2.87 ILA, a gap of about −83% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TRLT?
No. The price is what the market pays today (16.54 ILA); the fair value is what the company's own numbers justify (2.87 ILA). For Tera Light Ltd the two are 13.68 ILA per share apart. That gap is exactly why we show both numbers side by side.
How much is Tera Light Ltd worth?
The market values Tera Light Ltd at about 1.4B ILA (market capitalisation, as of Sep 23, 2026). Per share that is 16.54 ILA; our models calculate a fair value of 2.87 ILA per share.
What do the bullish and bearish scenarios say about TRLT?
Our models span a range for Tera Light Ltd: cautious scenario 2.14 ILA, base 2.87 ILA, optimistic 4.28 ILA per share (as of Sep 23, 2026, price 16.54 ILA). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Tera Light Ltd (TRLT)?
Balance-sheet figures for Tera Light Ltd (as of Sep 23, 2026): return on equity −0.7%, debt of 1.84 per unit of equity. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is TRLT from its 52-week high?
Tera Light Ltd trades at 16.54 ILA, about 26% below its 52-week high of 22.50 ILA and 47% above the low of 11.27 ILA (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 2.87 ILA is for.
Which stocks are comparable to Tera Light Ltd?
From the same area (Utilities) we also value China Yangtze Power Co, Ørsted A/S, Huaneng Lancang River Hydropower Inc, Adani Green Energy Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tera Light Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price 16.54 ILA, calculated fair value 2.87 ILA (−83%), Quality Score 29/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TRLT calculated?
We run Tera Light Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2.87 ILA, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Tera Light Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tera Light Ltd (TRLT)?
The closing price on Sep 23, 2026 was 16.54 ILA. Our model-based fair value is 2.87 ILA, about −83% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tera Light Ltd right now?
The price sits above even our optimistic bull case (4.28 ILA). The favourable scenario is already priced in. Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (2.14 ILA to 4.28 ILA) leaves room in how you read the outcome.

Key figures of Tera Light Ltd

How large is the market capitalisation of Tera Light Ltd (TRLT)?
The market capitalisation of Tera Light Ltd is 1.4B ILA. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Tera Light Ltd (TRLT)?
The price-to-sales ratio of Tera Light Ltd is 21.0 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tera Light Ltd (TRLT)?
Earnings per share at Tera Light Ltd are −0.0500 ILA. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Tera Light Ltd (TRLT)?
The net margin of Tera Light Ltd is −8.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Tera Light Ltd (TRLT)?
The return on equity (ROE) of Tera Light Ltd is −0.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Tera Light Ltd (TRLT)?
On an EBIT basis the return on assets of Tera Light Ltd is −1.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tera Light Ltd (TRLT)?
The operating margin of Tera Light Ltd is −13.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tera Light Ltd (TRLT)?
Revenue at Tera Light Ltd is growing −2.9% versus a year earlier (3y avg +10.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Tera Light Ltd (TRLT) generate?
The free cash flow of Tera Light Ltd is −75.9M ILA (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Tera Light Ltd (TRLT) carry?
The net debt of Tera Light Ltd is 750M ILA (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Tera Light Ltd in the live analysis

One click puts Tera Light Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.