Fair Value Calculator Fair Value Calculator
EN DE

Tsingtao Brewery Company (TSGTY) Fair Value & Analysis

Consumer Defensive · US · Market cap $9.1B

TB Tsingtao Brewery Company logo Tsingtao Brewery Company TSGTY · US
Price$29.00
Fair Value$40.81
Upside+40.7%
Quality59/100
Watch Tsingtao Brewery Company for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $28.17 – $55.21

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Fair value updated Jul 5, 2026 — revised from $97.37 to $40.81 (−58.1%) since Jun 29, 2026. Share price −16.2% over the past month.

Price vs Fair Value (12 months)

$36.69 $27.86 Fair Value $40.81 Jun 2025 Jul 2026

12‑month range $27.86 – $36.69 · fair‑value band $28.17 – $55.21 · the $29.00 price screens below the $40.81 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Tsingtao Brewery Company (TSGTY) currently trades at $29.00, while our model-based Fair Value estimate is $40.81 — implying the stock looks roughly 40.7% undervalued today. We read business quality at 59/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Tsingtao Brewery Company generated revenue of $32.3B at a net margin of 14.5%. Revenue declined 1.5% year over year. It earns a return on equity of 14.8%. The balance sheet holds a net cash position of $12.6B. Fundamentals as of Jul 5, 2026

Our scenario range runs from $28.17 (bear case) to $55.21 (bull case); at $29.00, the current price sits within that range. The share trades about 21% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -7% fair-value upside — at 41%, TSGTY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $32.3B
Revenue growth (YoY) -1.5%
Net margin 14.5%
Return on equity 14.8%
Free cash flow $2.8B FY2025
P/E ratio 11.1
More key figures
Operating margin 22.2%
EPS (TTM) $2.53
EPS growth (YoY) +5.2%
Net cash $12.6B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Tsingtao Brewery Company Limited, together with its subsidiaries, engages in the manufacture and sale of beer products in Mainland China, Hong Kong, Macau, and internationally. It operates in seven segments: Shandong Region; South China Region; North China Region; East China Region; Southeast China Region; Hong Kong, Macau and Other Overseas Regions; and Finance Company. The company sells its beer products primarily under the Tsingtao Beer, Laoshan Beer, Hans Beer, Tsingtao Beer Museum, TSINGTAO 1903 Pubs, and Tsingtao Prince brand names. It also provides wealth management, agency collection, real estate, software and IT, and payment services, as well as technology promotion and application services. In addition, the company is involved in industrial engineering; technology promotion and application; and industrial investment activities. Tsingtao Brewery Company Limited was founded in 1903 and is headquartered in Qingdao, the People's Republic of China.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tsingtao Brewery Company reported revenue of ¥29.5B in FY2025 versus ¥30.2B in FY2021, a compound −0.6%/yr. Reported net income was ¥4.5B in FY2025, compounding +9.1%/yr from FY2021.

Revenue −0.6%/yr
FY21 ¥30.2B
FY22 ¥32.2B
FY23 ¥33.9B
FY24 ¥32.1B
FY25 ¥29.5B
Net income +9.1%/yr
FY21 ¥3.2B
FY22 ¥3.7B
FY23 ¥4.3B
FY24 ¥4.3B
FY25 ¥4.5B

Is TSGTY fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Tsingtao Brewery Company Fair Value". https://www.fairvalue-calculator.com/stock/TSGTY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

10 more Beverages - Brewers stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Ambev S.A ABEV 14,120 ARS 4,275 ARS -70%
Anheuser-Busch InBev SA BUDFF $79.94 $74.38 -7%
1NBA 1NBA €71.18 €60.88 -14%
Fomento Económico Mexicano, S.A. FEMSAUBD 213.28 MXN 429.71 MXN +101%
Heineken N.V HINKF $81.18 $61.75 -24%
Constellation Brands, Inc STZ $143.38 $177.43 +24%
CARLA CARLA kr 1,085 kr 646.55 -40%
Heineken Holding HKHHF $73.60 $68.42 -7%
CARLB CARLB kr 848.40 kr 819.83 -3%
CABGY CABGY $25.88 $26.12 +1%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Tsingtao Brewery Company (TSGTY) undervalued?
As of Jul 5, 2026, our model estimates a fair value of $40.81 versus a price of $29.00 — about +41% (undervalued). Model-based estimate, not financial advice.
What is the fair value of TSGTY?
Our model-based fair value for Tsingtao Brewery Company is $40.81 (as of Jul 5, 2026), built from audited fundamentals. The current price is $29.00.
What is the quality score of TSGTY?
Tsingtao Brewery Company has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Tsingtao Brewery Company (TSGTY)?
Tsingtao Brewery Company reported trailing-twelve-month revenue of about $32.3B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of TSGTY?
The net profit margin of Tsingtao Brewery Company is about 14.5%, meaning it keeps roughly 14.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.