Thoresen Thai Agencies Public Company (TTA) Fair Value & Analysis
Industrials · TH · Market cap 8.9B THB
Fair value as of: Jul 15, 2026
From 13 valuation models · updated 27 days ago
Fair value updated Jul 15, 2026, revised from 9.28 THB to 9.88 THB (+6.5%) since Jun 26, 2026. Share price +14.4% over the past month.
Below-average quality, screening 75% undervalued on our models.
What matters now
- The price is below even our cautious bear case (7.41 THB). The market is more pessimistic than our downside scenario.
- Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.
How to read this chart
60‑month range 3.27 THB – 15.83 THB · fair‑value band 7.41 THB – 12.35 THB · the 5.65 THB price screens below the 9.88 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.
Analysis
Thoresen Thai Agencies Public Company (TTA) currently trades at 5.65 THB, while our model-based Fair Value estimate is 9.88 THB, implying the stock looks roughly 74.9% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Thoresen Thai Agencies Public Company generated revenue of 28.7B THB at a net margin of 3.0%. Revenue declined 16.6% year over year. It earns a return on equity of 2.9%. Net debt stands at 4.2B THB. Fundamentals as of Jul 15, 2026
Our scenario range runs from 7.41 THB (bear case) to 12.35 THB (bull case); at 5.65 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 57% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at 75%, TTA screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 13 models by family
Widest divergence: DCF Models (18.86 THB) versus Dividend Discount (3.16 THB). Highest evidence: Growth DCF (80).
Notify me when TTA reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 51 · Market factors (momentum, volatility) 78
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Thoresen Thai Agencies Public Company Limited, together with its subsidiaries, operates as a shipping company in Asia, Africa, the United States, Europe, and Oceania. The company operates through five segments: Shipping, Offshore Service, Agrochemical, Food and Beverage, and Investment.
Full company description
Thoresen Thai Agencies Public Company Limited, together with its subsidiaries, operates as a shipping company in Asia, Africa, the United States, Europe, and Oceania. The company operates through five segments: Shipping, Offshore Service, Agrochemical, Food and Beverage, and Investment. It owns dry bulk vessels and provides shipping services, such as hauling a range of dry and break-bulk commodities, which include mineral ore, coal, agriculture products, construction materials, and steel products. The company also provides offshore services, including subsea engineering to the oil and gas industry; and produces and markets NPK compounds, bulk blending products, and fertilizers under the Stork brand for customers' needs for coffee, rice, rubber, vegetables, and various other crops. In addition, it offers port operations business, third party logistics services, coal and logistics business, and petroleum tankering business services. Further, it provides installation and decommissioning, ship management, international maritime transportation, exploration drilling, and aircraft charter services. Additionally, the company provides diving; ROV; subsea and hydrographic survey; ship supplies and stevedoring, logistics, and transportation; and port services, as well as operates and franchises Pizza Hut and Taco Bell restaurants. it also offers management and software consultancy, boat conveyance, road transport, wood pellet trading, electric and biomass energy, general and coal trading, ship agency, water management and pipeline installation and repairment, treated water, real estate, water supply, drinking and wastewater, floating storage, offloading, cargo lashing materials, warehousing, industrial machinery and equipment installation services, and air transportation services for passengers and goods, as well as imports and distributes EV trucks and motorcycles. The company was founded in 1904 and is based in Bangkok, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Thoresen Thai Agencies Public Company reported revenue of 29.9B THB in FY2025 versus 22.1B THB in FY2021, a compound +7.8%/yr. Reported net income was 1.5B THB in FY2025, compounding −20.8%/yr from FY2021.
Watch TTA: get an alert when its fair value changes →
Peer Group
Conglomerates · 369 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Conglomerates median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| CITIC Limited 0267 | HK$11.28 | HK$22.56 | +100% |
| SK Inc 034730 | 580,000 KRW | 497,919 KRW | -14% |
| PT Astra International Tbk, ASII | 4,810 IDR | 9,620 IDR | +100% |
| The Siam Cement Public Company SCC | 254.00 THB | 199.40 THB | -21% |
| SRF Limited SRF | ₹2,875 | ₹1,053 | -63% |
| Empresas Copec S.A COPEC | 6,330 CLP | 10,879 CLP | +72% |
| Posco International Corporation 047050 | 50,900 KRW | 61,248 KRW | +20% |
| Tube Investments of India Limited TIINDIA | ₹2,940 | ₹559.30 | -81% |
| Doosan Corporation 000155 | 464,000 KRW | 75,620 KRW | -84% |
| Thermax Limited THERMAX | ₹4,809 | ₹1,087 | -77% |
Compare Thoresen Thai Agencies Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Thoresen Thai Agencies Public Company (TTA) overvalued or undervalued?
What is the fair value of TTA?
What is the quality score of TTA?
What is the revenue of Thoresen Thai Agencies Public Company (TTA)?
What is the net profit margin of TTA?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Thoresen Thai Agencies Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.