EN DE

TETRA Technologies, Inc (TTI) Fair Value & Analysis

Industrials · US · Market cap $1.5B

TT TETRA Technologies, Inc logo TETRA Technologies, Inc TTI · US
Price$8.51
Fair Value$0.3200
Upside-96.2%
Quality35/100
Watch TETRA Technologies, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.2% net margin
Moderate debt · generates free cash flow
Trails peers (2/14)
Narrow moat 29/100
Evidence: High Range $0.2400 – $0.4000 Share as image

Fair value as of: Aug 7, 2026

From 10 valuation models · updated 3 days ago

Fair value updated Aug 7, 2026, revised from $0.3500 to $0.3200 (−8.6%) since Jul 27, 2026. Share price −8.8% over the past month.

Below-average quality, and screening another 96% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.4000). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$12.32 $2.13 Fair Value $0.3200 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range $2.13 – $12.32 · fair‑value band $0.2400 – $0.4000 · the $8.51 price screens above the $0.3200 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TETRA Technologies, Inc (TTI) currently trades at $8.51, while our model-based Fair Value estimate is $0.3200, implying the stock looks roughly 96.2% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, TETRA Technologies, Inc generated revenue of $630M at a net margin of 1.2%. Revenue declined 0.6% year over year. It earns a return on equity of 3.0%. Net debt stands at $218M. Fundamentals as of Aug 7, 2026

Our scenario range runs from $0.2400 (bear case) to $0.4000 (bull case); at $8.51, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 168% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at -96%, TTI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $0.2800 $0.6800 $1.16 80
Residual Income $1.23 $1.10 $0.7400 76
Rev-Margin DCF $1.54 $3.16 $4.90 74
All 10 models by family
DCF Models
10Y P/E Exit $0.0700 $0.2400 35
Earnings-Based
Graham-Dodd $0.1400 $0.3500 $0.4600 54
Dividend Discount
Gordon GGM $0.0200 $0.0300 $0.0400 70
DDM Multi-Stage $0.0200 $0.0200 $0.0300 61
Multiples
P/E Multiple $0.2100 $0.2800 $0.3600 63
P/B Multiple $0.2600 $0.3500 $0.4300 55
Asset-Based
NCAV (Graham) $0.9600 $1.29 $1.92 50
Growth DCF
Growth DCF $0.2800 $0.6800 $1.16 80
Rev-Margin DCF $1.54 $3.16 $4.90 74
Economic Profit
Residual Income $1.23 $1.10 $0.7400 76

Widest divergence: Asset-Based ($1.29) versus Dividend Discount ($0.0200). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $630M
Revenue growth (YoY) -0.6%
Net margin 1.2%
Return on equity 3.0%
Free cash flow $19.5M FY2025
P/E ratio 168.8
More key figures
Operating margin 8.2%
EPS (TTM) $0.0600
EPS growth (YoY) +100%
Net debt $218M FY2025

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 38 · Market factors (momentum, volatility) 48

Profitability 29
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 14
Disciplined investing over empire-building
Low Volatility 23
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TETRA Technologies, Inc., together with its subsidiaries, operates as an energy services and solutions company. It operates through two segments, Completion Fluids & Products; and Water & Flowback Services.

Full company description

TETRA Technologies, Inc., together with its subsidiaries, operates as an energy services and solutions company. It operates through two segments, Completion Fluids & Products; and Water & Flowback Services. The Completion Fluids & Products segment manufactures and markets clear brine fluids, additives, and associated products and services to the oil and gas industry for use in well drilling, completion, and workover operations in the United States, as well as in Latin America, Europe, Asia, the Middle East, and Africa. This segment also markets liquid and dry calcium chloride products; and TETRA PureFlow ultra-pure zinc bromide to battery technology companies. Its Water & Flowback Services segment provides water management services for onshore oil and gas operators. This segment also offers frac flowback, early production facilities and services, production well testing, and other associated services in oil and gas producing regions in the United States, as well as in various basins in Latin America, Europe, and the Middle East. The company was incorporated in 1981 and is headquartered in Spring, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TETRA Technologies, Inc reported revenue of $631M in FY2025 versus $388M in FY2021, a compound +12.9%/yr. Reported net income was $3.0M in FY2025.

Growth Quality 78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$631M
Latest YoY
+5.3%
Avg. growth/yr (3Y)
+4.5%
Avg. growth/yr (5Y)
+10.8%
Avg. growth/yr (36Y)
+7.4%
Revenue +12.9%/yr
FY21 $388M
FY22 $553M
FY23 $626M
FY24 $599M
FY25 $631M
Net income
FY21 −$16.8M
FY22 $7.8M
FY23 $25.8M
FY24 $108M
FY25 $3.0M

TTI screens 96% overvalued. Compare with CITIC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TETRA Technologies, Inc Fair Value". https://www.fairvalue-calculator.com/stock/TTI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Conglomerates · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −96% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 5% · Top 25%
Net margin (TTM) 1% · Below median
Operating margin (TTM) 8% · Above median
Revenue growth -1% · Below median
Debt / equity 0.64× · Higher than median

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 168.8× · Pricier than 75% of peers
P/B 5.28× · Pricier than 75% of peers
P/S (TTM) 2.38× · Pricier than 75% of peers
P/FCF 76.6× · Pricier than 75% of peers
EV/EBITDA 18.1× · Pricier than 75% of peers
PEG 1.82× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 0 · sector 16
PAST 12 · sector 20
HEALTH 68 · sector 88
DIVIDEND 0 · sector 39

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%
Thermax Limited THERMAX ₹4,809 ₹1,087 -77%

Compare TETRA Technologies, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TETRA Technologies, Inc (TTI) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of $0.3200 versus a price of $8.51, about −96% (overvalued).
What is the fair value of TTI?
Our model-based fair value for TETRA Technologies, Inc is $0.3200 (as of Aug 7, 2026), built from audited fundamentals. The current price is $8.51.
What is the quality score of TTI?
TETRA Technologies, Inc has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TETRA Technologies, Inc (TTI)?
TETRA Technologies, Inc reported trailing-twelve-month revenue of about $630M (latest available figure, as of Aug 7, 2026).
What is the net profit margin of TTI?
The net profit margin of TETRA Technologies, Inc is about 1.2%, meaning it keeps roughly 1.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TETRA Technologies, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.