EN DE
Watch Tullow Oil PLC ADR for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Tullow Oil PLC (TUWOY) fair value: what the stock is really worth

As of Oct 23, 2026: fair value (intrinsic value) of Tullow Oil PLC stock $0.07, price $0.07, upside +7.0%, quality 41 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Energy · US · ADR · Home United Kingdom · ISIN US8994152028

This is a secondary listing. View primary listing Tullow Oil PLC (TLW.LSE) →

TO Tullow Oil PLC logo Thin data Oct 26, 2026

Tullow Oil PLC

TUWOY · US

Low PriorityQuality growthFair Value upside is limited and quality is weak.

The stock costs about what our calculation considers fair.

Generates free cash flow
Fair value $0.0749 · Fairly valued (+7.0%)
Quality 41/100
Loss over the last twelve months · -3.6% net margin (TTM) · fiscal year 2025 0.8%
Negative equity (buybacks among others)
Mixed vs. peers (4/9)
Weak Growth (revenue 5y −9.4 %/yr in USD)
Narrow moat 33/100
Thin data
⟳ Cyclical

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$0.3700 $0.0300 Fair Value $0.0749 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 26, 2026.

How to read this chart

60‑month range $0.0300 – $0.3700 · fair‑value band $0.0682 – $0.0803 · the $0.0700 price screens below the $0.0749 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 4 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 26, 2026.

Follow Tullow Oil PLC ADR in your weekly email

Every Wednesday you see whether Tullow Oil PLC ADR is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Tullow Oil plc, an energy company, develops, produces, and sells oil and gas resources in Ghana and Côte d'Ivoire. The company was founded in 1985 and is headquartered in London, the United Kingdom.

Stock analysis

Tullow Oil PLC (TUWOY) currently trades at $0.0700, while our model-based Fair Value estimate is $0.0749, so the stock looks roughly fairly valued today (gap 6.5%).

Show more

Valuation

Bull case: the Economic Profit group reads highest at a median of $0.4000 per share, and 13 of the 20 models we run sit above the $0.0700 price.

Bear case: the Earnings-Based group reads lowest at $0.0300, and 7 of the 20 models stay below the price. Data coverage for this calculation is low.

Scenario range: $0.0682 (bear) to $0.0803 (bull), the price of $0.0700 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 41/100 (below-average quality), in the Energy sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Tullow Oil PLC ADR reported revenue of $851M in FY2025 versus $1.3B in FY2021, a compound −9.8%/yr. Reported net income was $6.5M in FY2025.

Key figures

Market cap $207M Micro · P/S ratio 0.19 · EPS (TTM) $−0.0400 · Net margin 0.8% · Return on equity −316% · Return on assets (EBIT) 10.4% · Operating margin 52.1% · Revenue (TTM) $933M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (medium confidence).

What moves the price

The share trades about 53% below its 52-week high and 133% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Energy peers we cover trades at 10% fair-value upside, at 7%, TUWOY screens richer than that median.

Fair Value models

Bear $0.0682 Fair Value $0.0749 Bull $0.0803
Price $0.0700 · Upside +7.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF $1.21 $2.06 $3.37 78
Growth DCF $1.19 $1.92 $2.97 77
Owner Earnings $0.9100 $1.56 $2.55 75
All 20 models by family
DCF Models
FCF DCF $1.21 $2.06 $3.37 78
Owner Earnings $0.9100 $1.56 $2.55 75
5Y Revenue Exit $0.5900 $0.8300 $1.14 73
5Y EBITDA Exit $0.9400 $1.57 $2.36 74
5Y P/E Exit $0.4500 $0.5600 $0.6500 72
10Y Revenue Exit $0.8100 $1.12 $1.54 67
10Y EBITDA Exit $1.03 $1.61 $2.47 67
10Y P/E Exit $0.7400 $0.9300 $1.16 65
Earnings-Based
Graham-Dodd $0.0100 $0.0700 $0.1000 63
Lynch FV $0.0200 $0.0300 $0.0400 61
PEG = 1.0 $0.0200 $0.0300 $0.0400 57
EPV $0.3500 $0.4000 $0.4400 74
Multiples
P/E Multiple $0.0200 $0.0300 $0.0400 62
P/S Multiple $0.0300 $0.0400 $0.0500 58
EV/EBIT n/a $0.0500 >$0.2000 61
EV/EBITDA $0.2300 $0.5200 $0.8100 63
Growth DCF
Growth DCF $1.19 $1.92 $2.97 77
Rev-Margin DCF $0.5900 $0.8500 $1.19 73
Economic Profit
ROIC Compounder $0.3500 $0.4000 $0.4400 72
Growth Earnings
Growth-Adj P/E $0.0200 $0.0300 $0.0500 65

Open the full fair value analysis →

Quality Score breakdown

Overall quality 41/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 15
How much profit the company makes from its sales and capital
Quality Growth 21
Are margins and returns getting better?
Cashflow 71
Do the profits arrive as real cash?
Financial strength 13
Debt, balance sheet and risk of trouble
Investment 50
Does it invest with discipline instead of growing at any price?
Low Volatility 48
How calm the share price moves, does not count
Momentum 52
Price trend of the last 3 to 12 months, does not count
Near the 52-week high 43
Distance to the 52-week high, does not count
New shares 88
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−44.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−21.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.4%
Start year 2020 (pandemic). Over 10 years: −6.2% a year
Revenue growth 38 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.7%
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−50.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−50.5%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−73% → 25%
⚠ Revenue per share shrinking 6.8%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Watch TUWOY, get fair value alerts →

Compare Tullow Oil PLC ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas E&P · 263 stocks

Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 41 · Below median
Fair Value upside +7.0% · Above median
Profitability
Return on equity (12 months) Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets 0.2% · Below median
Net margin (12 months) −3.6% · Below median
Operating margin (12 months) 52.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY) 20.9% · Below median
Balance sheet
Debt / equity Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Valuation Multiplesvs Oil & Gas E&P median · lower = cheaper

P/B Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (12 months) 0.22× · Cheapest 25%
Price / free cash flow 1.5× · Cheapest 25%
PEG 2.54× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)43 · sector 25
FUTURE (revenue growth)100 · sector 100
PAST (return on equity)0 · sector 24
HEALTH (low debt)0 · sector 85
DIVIDEND (yield)0 · sector 68

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
CNOOC Limited 0883 HK$24.22 HK$40.12 +66% vs TUWOY
Diamondback Energy, Inc FANG $205.75 $242.64 +18% vs TUWOY
Canadian Natural Resources Limited CNQ $55.06 $60.57 +10% vs TUWOY
EOG Resources, Inc EOG $163.03 $179.33 +10% vs TUWOY
Devon Energy Corporation DVN $51.39 $56.53 +10% vs TUWOY
EQT Corporation EQT $55.63 $61.19 +10% vs TUWOY
Woodside Energy Group WDS $23.66 $16.61 −30% vs TUWOY
ConocoPhillips explores for, COP $150.80 $91.42 −39% vs TUWOY
Occidental Petroleum Corporation OXY $64.17 $33.18 −48% vs TUWOY
Aker BP ASA AKRBP kr 383.20 kr 100.79 −74% vs TUWOY

Explore undervalued stocks

More undervalued Energy stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tullow Oil PLC ADR Fair Value". https://www.fairvalue-calculator.com/stock/TUWOY

Frequently asked questions

Is Tullow Oil PLC (TUWOY) overvalued or undervalued?
As of Oct 26, 2026, our model estimates a fair value of $0.0749 versus a price of $0.0700, about +7% upside (fairly valued).
What is the fair value of TUWOY?
Our model-based fair value for Tullow Oil PLC ADR is $0.0749 (as of Oct 26, 2026), built from audited fundamentals. The current price: $0.0700.
What is the quality score of TUWOY?
Tullow Oil PLC ADR has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tullow Oil PLC (TUWOY)?
Our model-based price target is the fair value of $0.0749 (as of Oct 26, 2026) from 20 valuation models. Cautious scenario $0.0682, optimistic scenario $0.0803. It is a calculation from audited fundamentals, not an analyst target.
What is the Tullow Oil PLC ADR stock forecast for 2026?
Our models put fair value at $0.0749, about +7% upside versus a price of $0.0700 (fairly valued). Cautious scenario $0.0682, optimistic scenario $0.0803. The calculation is refreshed regularly with new filings.
What is the revenue of Tullow Oil PLC (TUWOY)?
Tullow Oil PLC ADR reported trailing-twelve-month revenue of about $933M (latest available figure, as of Oct 26, 2026).
What is the intrinsic value of Tullow Oil PLC (TUWOY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tullow Oil PLC ADR it is $0.0749 per share (as of Oct 26, 2026), against a price of $0.0700. It is the blended result of 20 valuation models (cash flow, earnings, asset, dividend).
Is Tullow Oil PLC ADR stock overvalued or undervalued in 2026?
As of Oct 26, 2026, TUWOY trades below its calculated fair value: price $0.0700, fair value $0.0749, a gap of about +7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TUWOY?
No. The price is what the market pays today ($0.0700); the fair value is what the company's own numbers justify ($0.0749). For Tullow Oil PLC ADR the two are $0.0049 per share apart. That gap is exactly why we show both numbers side by side.
How much is Tullow Oil PLC ADR worth?
The market values Tullow Oil PLC ADR at about $207M (market capitalisation, as of Oct 26, 2026). Per share that is $0.0700; our models calculate a fair value of $0.0749 per share.
What do the bullish and bearish scenarios say about TUWOY?
Our models span a range for Tullow Oil PLC ADR: cautious scenario $0.0682, base $0.0749, optimistic $0.0803 per share (as of Oct 26, 2026, price $0.0700). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of TUWOY?
The PEG ratio of Tullow Oil PLC ADR is 2.54 (P/E divided by earnings growth, as of Oct 26, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Tullow Oil PLC (TUWOY)?
Balance-sheet figures for Tullow Oil PLC ADR (as of Oct 26, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is TUWOY from its 52-week high?
Tullow Oil PLC ADR trades at $0.0700, about 53% below its 52-week high of $0.1500 and 133% above the low of $0.0300 (as of Oct 23, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0749 is for.
Which stocks are comparable to Tullow Oil PLC ADR?
From the same area (Energy) we also value ConocoPhillips explores for,, CNOOC Limited, Canadian Natural Resources Limited, EOG Resources, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tullow Oil PLC ADR stock attractive at the current price?
The data as of Oct 26, 2026: price $0.0700, calculated fair value $0.0749 (+7%), Quality Score 41/100, from 20 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TUWOY calculated?
We run Tullow Oil PLC ADR through 20 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0749, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.7 % above its aggregate fair value. Tullow Oil PLC ADR currently trades 7 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tullow Oil PLC (TUWOY)?
The closing price on Oct 23, 2026 was $0.0700. Our model-based fair value is $0.0749, about +7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tullow Oil PLC ADR right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Tullow Oil PLC ADR

How large is the market capitalisation of Tullow Oil PLC (TUWOY)?
The market capitalisation of Tullow Oil PLC ADR is $207M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Tullow Oil PLC (TUWOY)?
The price-to-sales ratio of Tullow Oil PLC ADR is 0.19 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tullow Oil PLC (TUWOY)?
Earnings per share at Tullow Oil PLC ADR are $−0.0400. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Tullow Oil PLC (TUWOY)?
The net margin of Tullow Oil PLC ADR is 0.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Tullow Oil PLC (TUWOY)?
The return on equity (ROE) of Tullow Oil PLC ADR is −316% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Tullow Oil PLC (TUWOY)?
On an EBIT basis the return on assets of Tullow Oil PLC ADR is 10.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tullow Oil PLC (TUWOY)?
The operating margin of Tullow Oil PLC ADR is 52.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tullow Oil PLC (TUWOY)?
Revenue at Tullow Oil PLC ADR is growing +20.9% versus a year earlier (3y avg −21.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Tullow Oil PLC (TUWOY)?
Earnings per share at Tullow Oil PLC ADR are growing +175% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Tullow Oil PLC (TUWOY) generate?
The free cash flow of Tullow Oil PLC ADR is $139M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Tullow Oil PLC (TUWOY) carry?
The net debt of Tullow Oil PLC ADR is $1.9B (fiscal year 2025, ≈ 13.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Tullow Oil PLC ADR in the live analysis

One click puts Tullow Oil PLC ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.