EN DE

Sembcorp Industries Ltd (U96) Fair Value & Analysis

Utilities · SG · Market cap 10.6B SGD

SI Sembcorp Industries Ltd U96 · SG
Price5.57 SGD
Fair Value5.22 SGD
Upside-6.3%
Quality45/100
Weak Growth
Solidly profitable · 17.0% net margin
Moderate debt · generates free cash flow
4.04% dividend yield
Mixed vs. peers (7/15)
Moderate moat 58/100
Watch Sembcorp Industries Ltd for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 4.89 SGD – 8.14 SGD Share as image

Fair value as of: Jul 4, 2026

From 22 valuation models · updated 26 days ago

Share price −13.5% over the past month.

Price vs Fair Value (12 months)

7.52 SGD 5.27 SGD Fair Value 5.22 SGD Jul 2025 Jul 2026

12‑month range 5.27 SGD – 7.52 SGD · fair‑value band 4.89 SGD – 8.14 SGD · the 5.57 SGD price screens above the 5.22 SGD fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Sembcorp Industries Ltd (U96) currently trades at 5.57 SGD, while our model-based Fair Value estimate is 5.22 SGD, implying the stock looks roughly 6.3% fairly valued today. We read business quality at 45/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Sembcorp Industries Ltd generated revenue of 5.8B SGD at a net margin of 17.0%. Revenue declined 8.3% year over year. It earns a return on equity of 17.6%. Net debt stands at 7.8B SGD. Fundamentals as of Jul 4, 2026

Our scenario range runs from 4.89 SGD (bear case) to 8.14 SGD (bull case); at 5.57 SGD, the current price sits within that range. The share trades about 27% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -45% fair-value upside, at -6%, U96 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 5.8B SGD
Revenue growth (YoY) -8.3%
Net margin 17.0%
Return on equity 17.6%
Free cash flow 208M SGD FY2025
P/E ratio 10.9
More key figures
Operating margin 15.7%
EPS (TTM) 0.5500 SGD
Dividend yield 4.0%
EPS growth (YoY) -1.2%
Net debt 7.8B SGD FY2025

Figures from reported company fundamentals · as of Jul 4, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100
Profitability 42
Quality Growth 43
Cashflow 37
Fin. Strength 20
Investment 46
Low Volatility 89
Momentum 28
52W Momentum 5
Net Issuance 83

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sembcorp Industries Ltd, an investment holding company, engages in providing industrial and urban solutions in Singapore, China, India, Vietnam, the UK, Oman, Rest of Middle East and Rest of Asia, and internationally.

Full company description

Sembcorp Industries Ltd, an investment holding company, engages in providing industrial and urban solutions in Singapore, China, India, Vietnam, the UK, Oman, Rest of Middle East and Rest of Asia, and internationally. The company operates through five segments: Gas and Related Services, Renewables, Integrated Urban Solutions, Decarbonisation Solutions, and Other Businesses and Corporate. The Gas and Related Service segment engages in the sale of energy molecules, including natural gas, steam, and electricity from various fossil fuels, such as natural gas; and water products. The Renewables segment provides electricity from solar and wind resources and energy storage solutions, as well as system services that support integration of renewables into grid. This segment also includes the development and provision of installation, operation, and maintenance of solar, wind, and energy storage assets. The Integrated Urban Solutions segment develops large-scale integrated urban and integrated townships, such as industrial parks, business, commercial and residential spaces, and production and reclamation of water and industrial wastewater treatment, as well as solid waste management and waste-to-resource solutions. The Decarbonisation Solutions segment trades in environmental attributes, green hydrogen and ammonia, and power, as well as engages in carbon capture, utilization, and storage business. The Other Businesses and Corporate segment engages in the construction and minting activities; and insurance and financial services. The company was formerly known as Minaret Limited and changed its name to Sembcorp Industries Ltd in July 1998. Sembcorp Industries Ltd was incorporated in 1998 and is headquartered in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sembcorp Industries Ltd reported revenue of 5.8B SGD in FY2025 versus 7.8B SGD in FY2021, a compound −7.1%/yr. Reported net income was 984M SGD in FY2025, compounding +37.0%/yr from FY2021.

Revenue −7.1%/yr
FY21 7.8B SGD
FY22 7.8B SGD
FY23 7.0B SGD
FY24 6.4B SGD
FY25 5.8B SGD
Net income +37.0%/yr
FY21 279M SGD
FY22 848M SGD
FY23 942M SGD
FY24 1.0B SGD
FY25 984M SGD

Is U96 fairly valued? → Check now

Share or link this analysis
📋 Free embed code + live data for your site

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sembcorp Industries Ltd Fair Value". https://www.fairvalue-calculator.com/stock/U96

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 25 / 11
FUTURE 0 / 0
PAST 70 / 35
HEALTH 29 / 48
DIVIDEND 81 / 80

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Iberdrola, S.A IBE €21.19 €9.07 -57%
Enel SpA ENL €9.82 €5.38 -45%
Engie SA 1ENGI €27.14 €21.32 -21%
Sempra SRE $91.03 $41.34 -55%
E.ON SE EOAN €17.81 €9.09 -49%
RWE Aktiengesellschaft generates and 1RWE €56.66 €29.64 -48%
SSE plc SSEZY $33.43 $21.26 -36%
Brookfield Infrastructure Partners L.P. BIPUN C$54.37 C$24.69 -55%
EnBW Energie Baden-Württemberg AG EBK €70.20 €71.58 +2%
EDP, S.A EDPFY $50.70 $44.55 -12%

Compare Sembcorp Industries Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sembcorp Industries Ltd (U96) overvalued or undervalued?
As of Jul 4, 2026, our model estimates a fair value of 5.22 SGD versus a price of 5.57 SGD, about −6% (fairly valued).
What is the fair value of U96?
Our model-based fair value for Sembcorp Industries Ltd is 5.22 SGD (as of Jul 4, 2026), built from audited fundamentals. The current price is 5.57 SGD.
What is the quality score of U96?
Sembcorp Industries Ltd has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Sembcorp Industries Ltd (U96)?
Sembcorp Industries Ltd reported trailing-twelve-month revenue of about 5.8B SGD (latest available figure, as of Jul 4, 2026).
What is the net profit margin of U96?
The net profit margin of Sembcorp Industries Ltd is about 17.0%, meaning it keeps roughly 17.0% of revenue as net income. Based on the latest reported figures.
Does Sembcorp Industries Ltd pay a dividend?
Sembcorp Industries Ltd currently shows a dividend yield of about 4.04% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sembcorp Industries Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.