EN DE

E.ON SE (EOAN) Fair Value & Analysis

Utilities · DE · Market cap €50.9B

EO E.ON SE EOAN · XETRA
Price€18.95
Fair Value€11.71
Upside-38.2%
Quality48/100
Watch E.ON SE for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.5% net margin
High debt · negative free cash flow
2.93% dividend yield
Mixed vs. peers (6/14)
Moderate moat 49/100
Evidence: Medium Range €8.39 – €14.66 Share as image

Fair value as of: Jul 16, 2026

From 14 valuation models · updated 22 days ago

Fair value updated Jul 16, 2026, revised from €11.70 to €11.71 (+0.1%) since Jun 24, 2026. Share price −0.6% over the past month.

Below-average quality, and screening another 38% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€14.66). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€19.70 €6.38 Fair Value €11.71 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €6.38 – €19.70 · fair‑value band €8.39 – €14.66 · the €18.95 price screens above the €11.71 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

E.ON SE (EOAN) currently trades at €18.95, while our model-based Fair Value estimate is €11.71, implying the stock looks roughly 38.2% overvalued today. We read business quality at 48/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, E.ON SE generated revenue of €77.0B at a net margin of 4.5%. Revenue declined 13.4% year over year. It earns a return on equity of 15.4%. Net debt stands at €37.6B. Fundamentals as of Jul 16, 2026

Our scenario range runs from €8.39 (bear case) to €14.66 (bull case); at €18.95, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -48% fair-value upside, at -38%, EOAN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income €6.37 €6.95 €8.71 76
ROIC Compounder €7.67 €11.21 €15.01 72
Gordon GGM €5.05 €6.45 €7.89 70
All 14 models by family
Earnings-Based
Graham-Dodd €4.51 €7.88 €9.66 54
EPV €7.65 €10.70 €13.37 59
Dividend Discount
Gordon GGM €5.05 €6.45 €7.89 70
DDM Multi-Stage €5.05 €6.85 €9.03 61
Multiples
P/E Multiple €9.95 €13.27 €16.59 63
P/S Multiple €8.46 €11.28 €14.10 58
P/B Multiple €8.46 €11.28 €14.10 55
EV/EBIT €19.04 €28.94 €38.83 53
EV/EBITDA €24.91 €36.76 €48.61 54
EV/Revenue €9.37 €17.94 €26.52 43
Asset-Based
NCAV (Graham) €3.69 €4.94 €7.37 50
Economic Profit
Residual Income €6.37 €6.95 €8.71 76
ROIC Compounder €7.67 €11.21 €15.01 72
Growth Earnings
Growth-Adj P/E €7.04 €10.06 €13.08 68

Widest divergence: Multiples (€13.27) versus Asset-Based (€4.94). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) €77.0B
Revenue growth (YoY) -13.4%
Net margin 4.5%
Return on equity 15.4%
Free cash flow −€937M FY2025
P/E ratio 13.9
More key figures
Operating margin 17.9%
EPS (TTM) €1.31
Dividend yield 3.2%
EPS growth (YoY) +321%
Net debt €37.6B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 37 · Market factors (momentum, volatility) 66

Profitability 29
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 11
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

E.ON SE operates as an energy company in Germany, the United Kingdom, Sweden, the Netherlands, rest of Europe, and internationally. The company operates through Energy Networks, Energy Infrastructure Solutions, and Energy Retail segments.

Full company description

E.ON SE operates as an energy company in Germany, the United Kingdom, Sweden, the Netherlands, rest of Europe, and internationally. The company operates through Energy Networks, Energy Infrastructure Solutions, and Energy Retail segments. The Energy Networks segment operates power and gas distribution networks; and offers maintenance, repair, and related services for its power and gas networks. Its Energy Infrastructure Solutions provides integrated and sustainable energy solutions for cities, municipalities, and industrial and commercial customers comprising district heating and cooling; heat, steam, and electricity services; embedded solutions; products and services that enhance energy efficiency. This segment also installs smart energy meters, block-type thermal power stations, photovoltaic systems, air-conditioning systems, and heat pumps. Its Energy Retail segment supplies power and gas; installs customer connections and connects renewable energy generating stations to the grid; and offers a range of green power and green gas, and sustainable solutions that enhance energy efficiency for residential, small and medium-sized enterprises, commercial and industrial, and sales partners. It also provides digital solutions; biogas and biomethane products; and compressed natural gas refueling services, as well as solar and battery storage systems, heating systems, and charging infrastructure for electric vehicle. E.ON SE was founded in 1923 and is headquartered in Essen, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

E.ON SE reported revenue of €78.7B in FY2025 versus €77.4B in FY2021, a compound +0.4%/yr. Reported net income was €1.7B in FY2025, compounding −22.0%/yr from FY2021.

Growth Quality 36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
€78.7B
Latest YoY
−1.8%
Avg. growth/yr (3Y)
−12.0%
Avg. growth/yr (5Y)
+5.2%
Avg. growth/yr (28Y)
+2.3%
Revenue +0.4%/yr
FY21 €77.4B
FY22 €116B
FY23 €93.7B
FY24 €80.1B
FY25 €78.7B
Net income −22.0%/yr
FY21 €4.7B
FY22 €1.8B
FY23 €517M
FY24 €4.5B
FY25 €1.7B

EOAN screens 38% overvalued. Compare with Iberdrola, S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "E.ON SE Fair Value". https://www.fairvalue-calculator.com/stock/EOAN

Peer Group

Utilities - Diversified · 51 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −38% · Below median
Return on equity (TTM) 15% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 4% · Below median
Operating margin (TTM) 18% · Above median
Revenue growth -13% · Bottom 25%
Dividend yield (TTM) 2.9% · Below median
Debt / equity 1.63× · Higher than 75% of peers

Valuation Multiples vs Utilities - Diversified median · lower = cheaper

P/E (TTM) 14.9× · Cheaper than median
P/B 3.04× · Pricier than 75% of peers
P/S (TTM) 0.76× · Cheaper than median
EV/EBITDA 9.0× · Pricier than median
PEG 1.05× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 0 · sector 0
PAST 61 · sector 33
HEALTH 19 · sector 49
DIVIDEND 59 · sector 80

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Iberdrola, S.A IBE €21.25 €9.34 -56%
Enel SpA ENEL €10.28 €5.83 -43%
Engie SA 1ENGI €27.14 €21.32 -21%
Sempra SRE $93.15 $47.77 -49%
RWE Aktiengesellschaft generates and 1RWE €56.66 €29.64 -48%
ACWA Power Company 2082 198.20 SAR 25.38 SAR -87%
Brookfield Infrastructure Partners L.P. BIPUN C$55.05 C$17.66 -68%
EnBW Energie Baden-Württemberg AG EBK €69.00 €21.11 -69%
EDP, S.A EDP €4.41 €3.81 -14%
Origin Energy Limited ORG A$10.38 A$10.36 -0%

Compare E.ON SE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is E.ON SE (EOAN) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €11.71 versus a price of €18.95, about −38% (overvalued).
What is the fair value of EOAN?
Our model-based fair value for E.ON SE is €11.71 (as of Jul 16, 2026), built from audited fundamentals. The current price is €18.95.
What is the quality score of EOAN?
E.ON SE has a Quality Score of 48/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of E.ON SE (EOAN)?
E.ON SE reported trailing-twelve-month revenue of about €77.0B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of EOAN?
The net profit margin of E.ON SE is about 4.5%, meaning it keeps roughly 4.5% of revenue as net income. Based on the latest reported figures.
Does E.ON SE pay a dividend?
E.ON SE currently shows a dividend yield of about 3.17% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track E.ON SE and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.