EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Ucommune International Ltd (UK) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Ucommune International Ltd $2.98, price $1.95, upside +52.6%, quality 15 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Real Estate · US · ISIN KYG9449A2093

UI Ucommune International Ltd logo Thin data Sep 27, 2026

Ucommune International Ltd

UK · US

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

✓Fair value $2.98 · Strongly undervalued (+52.6%)
!Quality 15/100
!Weak Growth (revenue 5y −50.8 %/yr)
!Loss-making · -144.9% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (2/8)
!Narrow moat 12/100
!Evidence only low, so the estimate is less certain
Watch Ucommune International Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$5,376 $1.89 Fair Value $2.98 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range $1.89 – $5,376 · fair‑value band $2.22 – $4.45 · the $1.95 price screens below the $2.98 fair value. Dashed = 300-day average. As of Sep 27, 2026.

Follow Ucommune International in your weekly email

Every Wednesday you see whether Ucommune International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Ucommune International Ltd provides agile office space services in China. It operates through two segments: Workspace Membership and Other Services. The company operates self-operated and asset-light models.

Show more

Ucommune International Ltd provides agile office space services in China. It operates through two segments: Workspace Membership and Other Services. The company operates self-operated and asset-light models. It also provides individual services, such as catering, fitness, healthcare, training, and entertainment; general corporate services, including corporate secretary, human resources, legal, finance, IT support, and tax services; incubation and corporate venturing services; design and build services; advertising and branding services; and related services. It serves individuals and enterprises under the U brand. The company was founded in 2015 and is based in Beijing, the People's Republic of China.

Stock analysis

Ucommune International Ltd (UK) currently trades at $1.95, while our model-based Fair Value estimate is $2.98, implying the stock looks roughly 34.5% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 94/100, which puts the evidence level at low.

Scenario range: $2.22 (bear) to $4.45 (bull), the price of $1.95 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 15/100 (below-average quality), in the Real Estate sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Ucommune International Ltd reported revenue of 25.4M CNY in FY2025 versus 1.1B CNY in FY2021, a compound −60.6%/yr. Reported net income was −36.8M CNY in FY2025.

Key figures

Market cap $7.8M · P/S ratio 0.30 · EPS (TTM) $−19.98 · Net margin −145% · Return on equity −26.1% · Return on assets (EBIT) −40.4% · Operating margin −146% · Revenue (TTM) 26.1M CNY.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 82% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at −10% fair-value upside, at 53%, UK screens cheaper than that median.

Fair Value models

Bear $2.22 Fair Value $2.98 Bull $4.45
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) $2.64 $3.53 $5.27 54
All 1 models by family
Asset-Based
NCAV (Graham) $2.64 $3.53 $5.27 54

Open the full fair value analysis →

Notify me when UK reaches fair value

Put UK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 15/100

Of which business quality 24 · Market factors (momentum, volatility) 18

Profitability 0
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−85.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−64.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−50.8%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−21.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−56.4% (2020) → −146.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch UK, get fair value alerts →

Compare Ucommune International Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 529 stocks

Beats the industry median on 2/7 measures
Overall it trails its industry peers.
Valuation
Quality Score 24 · Bottom 25%
Fair Value upside +47.3% · Above median
Profitability
Return on assets −9.0% · Bottom 25%
Net margin (TTM) −144.9% · Bottom 25%
Operating margin (TTM) −146.0% · Bottom 25%
Growth and dividend
Revenue growth −45.4% · Bottom 25%
Balance sheet
Debt / equity 0.00× · Lowest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 43
FUTURE (revenue growth)0 · sector 14
PAST (return on equity)0 · sector 17
HEALTH (low debt)100 · sector 83
DIVIDEND (yield)0 · sector 63

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 232,000 VND 25,731 VND −89%
CBRE Group CBRE $134.55 $91.06 −32%
KE Holdings 2423 HK$42.92 HK$17.16 −60%
Swire Properties Limited 1972 HK$24.32 HK$13.39 −45%
Cellnex Telecom, S.A CLNX €23.99 €23.94 +0%
Vonovia SE VNA €16.82 €36.55 +117%
Jones Lang LaSalle Incorporated JLL $308.07 $540.65 +75%
Wharf Real Estate Investment Company 1997 HK$30.54 HK$27.42 −10%
CoStar Group CSGP $26.95 $6.19 −77%
China Resources Mixc Lifestyle Services Limited 1209 HK$37.00 HK$56.36 +52%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Ucommune International Ltd · Fair Value
$2.98 +34%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Ucommune International Ltd Fair Value". https://www.fairvalue-calculator.com/stock/UK

Frequently asked questions

Is Ucommune International Ltd (UK) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of $2.98 versus a price of $1.95, about +53% upside (undervalued).
What is the fair value of UK?
Our model-based fair value for Ucommune International Ltd is $2.98 (as of Sep 27, 2026), built from audited fundamentals. The current price: $1.95.
What is the quality score of UK?
Ucommune International Ltd has a Quality Score of 15/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ucommune International Ltd (UK)?
Our model-based price target is the fair value of $2.98 (as of Sep 27, 2026) from 1 valuation models. Cautious scenario $2.22, optimistic scenario $4.45. It is a calculation from audited fundamentals, not an analyst target.
What is the Ucommune International Ltd stock forecast for 2026?
Our models put fair value at $2.98, about +53% upside versus a price of $1.95 (undervalued). Cautious scenario $2.22, optimistic scenario $4.45. The calculation is refreshed regularly with new filings.
What is the revenue of Ucommune International Ltd (UK)?
Ucommune International Ltd reported trailing-twelve-month revenue of about 26.1M CNY (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Ucommune International Ltd (UK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ucommune International Ltd it is $2.98 per share (as of Sep 27, 2026), against a price of $1.95. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Ucommune International Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, UK trades below its calculated fair value: price $1.95, fair value $2.98, a gap of about +53% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UK?
No. The price is what the market pays today ($1.95); the fair value is what the company's own numbers justify ($2.98). For Ucommune International Ltd the two are $1.03 per share apart. That gap is exactly why we show both numbers side by side.
How much is Ucommune International Ltd worth?
The market values Ucommune International Ltd at about $7.8M (market capitalisation, as of Sep 27, 2026). Per share that is $1.95; our models calculate a fair value of $2.98 per share.
What do the bullish and bearish scenarios say about UK?
Our models span a range for Ucommune International Ltd: cautious scenario $2.22, base $2.98, optimistic $4.45 per share (as of Sep 27, 2026, price $1.95). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Ucommune International Ltd (UK)?
Balance-sheet figures for Ucommune International Ltd (as of Sep 27, 2026): return on equity −26.1%, debt of 0.00 per unit of equity. They feed the Quality Score of 15/100, which measures business quality independently of the share price.
How far is UK from its 52-week high?
Ucommune International Ltd trades at $1.95, about 82% below its 52-week high of $11.00 and 3% above the low of $1.89 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $2.98 is for.
Which stocks are comparable to Ucommune International Ltd?
From the same area (Real Estate) we also value Vingroup Joint Stock Company, CBRE Group, KE Holdings, Swire Properties Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ucommune International Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price $1.95, calculated fair value $2.98 (+53%), Quality Score 15/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UK calculated?
We run Ucommune International Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $2.98, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Ucommune International Ltd currently trades 34 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ucommune International Ltd (UK)?
The closing price on Oct 2, 2026 was $1.95. Our model-based fair value is $2.98, about +53% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ucommune International Ltd right now?
The large discount to fair value meets weak quality (15/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case ($2.22). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range ($2.22 to $4.45) leaves room in how you read the outcome.

Key figures of Ucommune International Ltd

How large is the market capitalisation of Ucommune International Ltd (UK)?
The market capitalisation of Ucommune International Ltd is $7.8M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ucommune International Ltd (UK)?
The price-to-sales ratio of Ucommune International Ltd is 0.30 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ucommune International Ltd (UK)?
Earnings per share at Ucommune International Ltd are $−19.98. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Ucommune International Ltd (UK)?
The net margin of Ucommune International Ltd is −145% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ucommune International Ltd (UK)?
The return on equity (ROE) of Ucommune International Ltd is −26.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ucommune International Ltd (UK)?
On an EBIT basis the return on assets of Ucommune International Ltd is −40.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ucommune International Ltd (UK)?
The operating margin of Ucommune International Ltd is −146% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ucommune International Ltd (UK)?
Revenue at Ucommune International Ltd is growing −45.4% versus a year earlier (3y avg −64.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Ucommune International Ltd (UK) generate?
The free cash flow of Ucommune International Ltd is −20.5M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Ucommune International Ltd (UK) hold?
Ucommune International Ltd holds more cash than debt, 13.9M CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Ucommune International Ltd in the live analysis

One click puts Ucommune International Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.