EN DE

Greencoat UK Wind PLC (UKW) Fair Value & Analysis

Utilities · GB · Market cap 2.3B GBX

GU Greencoat UK Wind PLC UKW · LSE
Price£1.05
Fair Value£2.52
Upside+140.0%
Quality54/100
Watch Greencoat UK Wind PLC for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Low debt · generates free cash flow
9.90% dividend yield
Mixed vs. peers (6/11)
Moderate moat 46/100
Evidence: Medium Range £1.41 – £2.96 Share as image

Fair value as of: Jul 19, 2026

From 8 valuation models · updated 21 days ago

Share price +11.5% over the past month.

A solid business, screening 140% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (£1.41). The market is more pessimistic than our downside scenario.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (£1.41 to £2.96) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£1.15 £0.8143 Fair Value £2.52 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range £0.8143 – £1.15 · fair‑value band £1.41 – £2.96 · the £1.05 price screens below the £2.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Greencoat UK Wind PLC (UKW) currently trades at £1.05, while our model-based Fair Value estimate is £2.52, implying the stock looks roughly 140.0% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Revenue declined 85.1% year over year. It earns a return on equity of -6.1%. Net debt stands at £1.7B. Fundamentals as of Jul 19, 2026

Our scenario range runs from £1.41 (bear case) to £2.96 (bull case); at £1.05, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at 140%, UKW screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF £2.31 £4.60 £8.28 80
Gordon GGM £0.9200 £1.84 £2.79 70
DDM Multi-Stage £0.9200 £1.59 £1.94 61
All 8 models by family
DCF Models
FCF DCF £2.48 £3.93 £8.46 38
5Y Revenue Exit £0.8100 £1.21 £2.01 39
10Y Revenue Exit £1.31 £2.33 £2.73 36
Dividend Discount
Gordon GGM £0.9200 £1.84 £2.79 70
DDM Multi-Stage £0.9200 £1.59 £1.94 61
Multiples
EV/Revenue £0.1100 £0.2500 £0.3900 43
Asset-Based
NCAV (Graham) £0.6700 £0.8900 £1.34 50
Growth DCF
Growth DCF £2.31 £4.60 £8.28 80

Widest divergence: Growth DCF (£4.60) versus Multiples (£0.2500). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) −45.4M GBX
Revenue growth (YoY) -85.1%
Return on equity -6.1%
Free cash flow 365M GBX FY2025
Operating margin 123%
EPS (TTM) £-0.0900
More key figures
Dividend yield 0.1%
EPS growth (YoY) -70.7%
Net debt 1.7B GBX FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 51 · Market factors (momentum, volatility) 70

Profitability 4
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Greencoat UK Wind PLC specializes in renewables infrastructure investments in energy, wind generation assets and onshore and offshore wind farm projects with a capacity of over 10 megawatt. For offshore wind farms, the fund seeks to invest 40% of the Gross Asset Value at acquisition and where a utility company retains an equity interest for a lock-up period.

Full company description

Greencoat UK Wind PLC specializes in renewables infrastructure investments in energy, wind generation assets and onshore and offshore wind farm projects with a capacity of over 10 megawatt. For offshore wind farms, the fund seeks to invest 40% of the Gross Asset Value at acquisition and where a utility company retains an equity interest for a lock-up period. The fund ensures that the total of short-term acquisition financing and long-term debt is between zero and 40% of Gross Asset Value at any time, with average total debt being between 20% and 30% in the longer term. It prefers to invest in projects and assets based in the United Kingdom. The fund seeks to acquire 100%, majority, or minority interests in individual wind farms.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Greencoat UK Wind PLC reported revenue of £400M in FY2025 versus £377M in FY2021, a compound +1.5%/yr. Reported net income was −£193M in FY2025.

Growth Quality 52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
£400M
Avg. growth/yr (3Y)
−25.5%
Avg. growth/yr (5Y)
+27.5%
Avg. growth/yr (12Y)
+26.1%
Revenue +1.5%/yr
FY21 £377M
FY22 £966M
FY23 £234M
FY24 −£33.6M
FY25 £400M
Net income
FY21 £363M
FY22 £954M
FY23 £126M
FY24 −£55.4M
FY25 −£193M

Watch UKW: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Greencoat UK Wind PLC Fair Value". https://www.fairvalue-calculator.com/stock/UKW

Peer Group

Utilities - Renewable · 220 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Top 25%
Fair Value upside +140% · Top 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 123% · Top 25%
Revenue growth -85% · Bottom 25%
Dividend yield (TTM) 9.9% · Top 25%
Debt / equity 0.17× · Lower than median

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/B 1.06× · Cheaper than median
P/FCF 8.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 15
FUTURE 0 · sector 0
PAST 0 · sector 12
HEALTH 92 · sector 68
DIVIDEND 100 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare Greencoat UK Wind PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Greencoat UK Wind PLC (UKW) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of £2.52 versus a price of £1.05, about +140% (undervalued).
What is the fair value of UKW?
Our model-based fair value for Greencoat UK Wind PLC is £2.52 (as of Jul 19, 2026), built from audited fundamentals. The current price is £1.05.
What is the quality score of UKW?
Greencoat UK Wind PLC has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of UKW?
The net profit margin of Greencoat UK Wind PLC is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does Greencoat UK Wind PLC pay a dividend?
Greencoat UK Wind PLC currently shows a dividend yield of about 0.10% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Greencoat UK Wind PLC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.