Union Bank of India (UNIONBANK) fair value: what the stock is really worth
We calculate from audited financials what Union Bank of India is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Union Bank of India for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 18, 2026.
How to read this chart
60‑month range ₹27.69 – ₹196.49 · fair‑value band ₹137.80 – ₹305.27 · the ₹178.09 price screens above the ₹168.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 18, 2026.
Union Bank of India provides banking products and services in India. It operates in four segments: Treasury Operations, Retail Banking Operations, Corporate and Wholesale Banking, and Other Banking Operations. The company provides its products and services to individuals, commercial enterprises, large corporates, public bodies, and institutional customers.
Show more
Union Bank of India provides banking products and services in India. It operates in four segments: Treasury Operations, Retail Banking Operations, Corporate and Wholesale Banking, and Other Banking Operations. The company provides its products and services to individuals, commercial enterprises, large corporates, public bodies, and institutional customers. Union Bank of India was incorporated in 1919 and is headquartered in Mumbai, India.
Stock analysis
Union Bank of India (UNIONBANK) currently trades at ₹178.09, while our model-based Fair Value estimate is ₹168.00, implying the stock looks roughly 6.0% fairly valued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹244.74 per share, and 3 of the 6 models we run sit above the ₹178.09 price.
Bear case: the Dividend Discount group reads lowest at ₹81.71, and 3 of the 6 models stay below the price. Evidence for this calculation is medium.
Scenario range: ₹137.80 (bear) to ₹305.27 (bull), the price of ₹178.09 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 29/100 (below-average quality), in the Financial Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Union Bank of India reported revenue of ₹1.3T in FY2026 versus ₹818B in FY2022, a compound +11.5%/yr. Reported net income was ₹194B in FY2026, compounding +38.6%/yr from FY2022.
Key figures
Market cap ₹1.5T (≈ $15.2B) · P/E ratio 7.0 · P/S ratio 1.08 · EPS (TTM) ₹25.45 · Dividend yield 2.8% · Net margin 15.4% · Return on equity 15.7% · Return on assets (EBIT) 1.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 43% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −31% fair-value upside, at −6%, UNIONBANK screens cheaper than that median.
Fair Value models
Bear ₹137.80Fair Value ₹168.00Bull ₹305.27
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹10.57 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−2.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.9%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+33.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+31.0%
Dividend (yield on the price)2.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.31% vs 11%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 20%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+22.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
−7.8%
Yearly sales growth analysts expect, extended to five years.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Banks - Regional · 1074 stocks
Beats the industry median on 12/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score29 · Bottom 25%
Fair Value upside+30% · Top 25%
Profitability
Return on equity (TTM)16% · Top 25%
Return on assets1% · Above median
Net margin (TTM)40% · Top 25%
Growth and dividend
Revenue growth16% · Above median
Dividend yield (TTM)2.8% · Above median
Balance sheet
Debt / equity0.21× · Below median
Valuation Multiplesvs Banks - Regional median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Union Bank of India Fair Value". https://www.fairvalue-calculator.com/stock/UNIONBANK
Frequently asked questions
Is Union Bank of India (UNIONBANK) overvalued or undervalued?
As of Sep 18, 2026, our model estimates a fair value of ₹168.00 versus a price of ₹178.09, about −6% upside (fairly valued).
What is the fair value of UNIONBANK?
Our model-based fair value for Union Bank of India is ₹168.00 (as of Sep 18, 2026), built from audited fundamentals. The current price: ₹178.09.
What is the quality score of UNIONBANK?
Union Bank of India has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Union Bank of India (UNIONBANK)?
Our model-based price target is the fair value of ₹168.00 (as of Sep 18, 2026) from 6 valuation models. Cautious scenario ₹137.80, optimistic scenario ₹305.27. It is a calculation from audited fundamentals, not an analyst target.
What is the Union Bank of India stock forecast for 2026?
Our models put fair value at ₹168.00, about −6% upside versus a price of ₹178.09 (fairly valued). Cautious scenario ₹137.80, optimistic scenario ₹305.27. The calculation is refreshed regularly with new filings.
What is the revenue of Union Bank of India (UNIONBANK)?
Union Bank of India reported trailing-twelve-month revenue of about ₹545B (latest available figure, as of Sep 18, 2026).
Does Union Bank of India pay a dividend?
Union Bank of India currently shows a dividend yield of about 2.81% relative to its recent price (as of Sep 18, 2026).
What growth is priced into Union Bank of India (UNIONBANK)?
For today's price to be fair in a discounted-cash-flow model, Union Bank of India would have to grow free cash flow by +22.3 % per year for five years (discount rate 11.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.7 % per year. As of Sep 18, 2026.
What discount rate (WACC) does the fair value of UNIONBANK use?
Our models discount Union Bank of India at 11.5 %: a base by market capitalisation (large), damped by beta 0.89, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Union Bank of India that is +22.3 % per year a year over ten years, using the same discount rate (11.5 %) and the same formula as our fair value.
How much growth has Union Bank of India (UNIONBANK) delivered so far?
Over the past 5 years revenue at Union Bank of India grew +8.7 % a year. The price currently implies +22.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Union Bank of India (UNIONBANK) growing?
The median revenue growth in the sector is +8.1 % a year. That is the yardstick for the growth priced into Union Bank of India (+22.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Union Bank of India (UNIONBANK)?
The free-cash-flow yield on the price is 2.74 %: that much free cash flow Union Bank of India produces per unit of market value. When it exceeds the discount rate of our models (11.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Union Bank of India (UNIONBANK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Union Bank of India it is ₹168.00 per share (as of Sep 18, 2026), against a price of ₹178.09. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Union Bank of India stock overvalued or undervalued in 2026?
As of Sep 18, 2026, UNIONBANK trades above its calculated fair value: price ₹178.09, fair value ₹168.00, a gap of about −6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UNIONBANK?
No. The price is what the market pays today (₹178.09); the fair value is what the company's own numbers justify (₹168.00). For Union Bank of India the two are ₹10.09 per share apart. That gap is exactly why we show both numbers side by side.
How much is Union Bank of India worth?
The market values Union Bank of India at about ₹1.5T (market capitalisation, as of Sep 18, 2026). Per share that is ₹178.09; our models calculate a fair value of ₹168.00 per share.
What do the bullish and bearish scenarios say about UNIONBANK?
Our models span a range for Union Bank of India: cautious scenario ₹137.80, base ₹168.00, optimistic ₹305.27 per share (as of Sep 18, 2026, price ₹178.09). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of UNIONBANK?
Union Bank of India trades at a price-to-earnings ratio of 7.0 (as of Sep 18, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹168.00 is built from several models across several years. Other multiples: P/B 1.0, P/S 2.6, EV/EBITDA 2.4.
How solid is the balance sheet of Union Bank of India (UNIONBANK)?
Balance-sheet figures for Union Bank of India (as of Sep 18, 2026): return on equity 15.7%, debt of 0.21 per unit of equity. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is UNIONBANK from its 52-week high?
Union Bank of India trades at ₹178.09, about 13% below its 52-week high of ₹205.49 and 43% above the low of ₹124.64 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of ₹168.00 is for.
Which stocks are comparable to Union Bank of India?
From the same area (Financial Services) we also value DBS Group, China Merchants Bank Co, Intesa Sanpaolo S.p.A, HDFC Bank Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Union Bank of India stock attractive at the current price?
The data as of Sep 18, 2026: price ₹178.09, calculated fair value ₹168.00 (−6%), Quality Score 29/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UNIONBANK calculated?
We run Union Bank of India through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹168.00, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Union Bank of India itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Union Bank of India (UNIONBANK)?
The closing price on Sep 21, 2026 was ₹178.09. Our model-based fair value is ₹168.00, about −6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Union Bank of India right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (₹137.80 to ₹305.27) leaves room in how you read the outcome. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Where does the earnings growth of Union Bank of India (UNIONBANK) come from?
Earnings per share at Union Bank of India grew +19.0 % a year from 2015 to 2026. Broken into its drivers: revenue per share +1.7 %, EBIT margin +21.1 %, tax rate −3.4 %, residual (interest, one-offs) +0.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Union Bank of India
How large is the market capitalisation of Union Bank of India (UNIONBANK)?
The market capitalisation of Union Bank of India is ₹1.5T (≈ $15.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Union Bank of India (UNIONBANK)?
The price-to-sales ratio of Union Bank of India is 1.08 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Union Bank of India (UNIONBANK)?
Earnings per share at Union Bank of India are ₹25.45 (price ÷ EPS = P/E 7.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Union Bank of India (UNIONBANK)?
The dividend yield of Union Bank of India is 2.8% (payout 19.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Union Bank of India (UNIONBANK)?
The net margin of Union Bank of India is 15.4% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Union Bank of India (UNIONBANK)?
The return on equity (ROE) of Union Bank of India is 15.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Union Bank of India (UNIONBANK)?
On an EBIT basis the return on assets of Union Bank of India is 1.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Union Bank of India (UNIONBANK)?
The operating margin of Union Bank of India is −888% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Union Bank of India (UNIONBANK)?
Revenue at Union Bank of India is growing +15.8% versus a year earlier (3y avg +9.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Union Bank of India (UNIONBANK)?
Earnings per share at Union Bank of India are growing +9.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Union Bank of India (UNIONBANK) hold?
Union Bank of India holds more cash than debt, ₹182B net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Union Bank of India in the live analysis
One click puts Union Bank of India on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
