Fair Value Calculator Fair Value Calculator
EN DE

PT Terang Dunia Internusa Tbk (UNTD) Fair Value & Analysis

Consumer Cyclical · ID · Market cap 500B IDR

PT PT Terang Dunia Internusa Tbk UNTD · JK
Price74.00 IDR
Fair Value73.11 IDR
Upside-1.2%
Quality24/100
Watch PT Terang Dunia Internusa Tbk for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 65.92 IDR – 79.77 IDR

Fair value as of: Jul 13, 2026

From 7 valuation models · updated yesterday

Share price +4.2% over the past month.

Price vs Fair Value (12 months)

123.00 IDR 58.00 IDR Fair Value 73.11 IDR Jul 2025 Jul 2026

12‑month range 58.00 IDR – 123.00 IDR · fair‑value band 65.92 IDR – 79.77 IDR · the 74.00 IDR price screens above the 73.11 IDR fair value. As of Jul 13, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Terang Dunia Internusa Tbk (UNTD) currently trades at 74.00 IDR, while our model-based Fair Value estimate is 73.11 IDR — implying the stock looks roughly 1.2% fairly valued today. We read business quality at 24/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, PT Terang Dunia Internusa Tbk generated revenue of 419B IDR at a net margin of -11.1%. Revenue grew 6.4% year over year. It earns a return on equity of -7.9%. Net debt stands at 413B IDR. Fundamentals as of Jul 13, 2026

Our scenario range runs from 65.92 IDR (bear case) to 79.77 IDR (bull case); at 74.00 IDR, the current price sits within that range. The share trades about 42% below its 52-week high and 42% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -15% fair-value upside — at -1%, UNTD screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 419B IDR
Revenue growth (YoY) +6.4%
Net margin -11.1%
Return on equity -7.9%
Free cash flow −42.5B IDR FY2025
Operating margin -0.2%
More key figures
EPS (TTM) -6.99 IDR
EPS growth (YoY) -46.8%
Net debt 413B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 13, 2026. TTM = trailing twelve months.

About the company

PT Terang Dunia Internusa Tbk designs, manufactures, and sells in bicycles and electric motorcycles in Indonesia and internationally. It operates through Bicycle, Electric Bicycle, Electric Motorcycle, and Spare Parts segments. The company offers mountain bikes consisting of trail, XC, sport, DJ/BMX, and junior bikes; gravel, folding, city, kids, road, performance, and touring bikes; and e-mopeds. It also provides spare parts and accessories; and e-cargo vehicles. The company sells its products under the United Bike and United E-Motor brands through a network of dealers. PT Terang Dunia Internusa Tbk was founded in 1975 and is headquartered in Tangerang Selatan, Indonesia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Terang Dunia Internusa Tbk reported revenue of 413B IDR in FY2025 versus 502B IDR in FY2021, a compound −4.8%/yr. Reported net income was −33.2B IDR in FY2025.

Revenue −4.8%/yr
FY21 502B IDR
FY22 419B IDR
FY23 685B IDR
FY24 573B IDR
FY25 413B IDR
Net income
FY21 41.0B IDR
FY22 42.1B IDR
FY23 53.0B IDR
FY24 20.8B IDR
FY25 −33.2B IDR

Is UNTD fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT Terang Dunia Internusa Tbk Fair Value". https://www.fairvalue-calculator.com/stock/UNTD

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Mahindra & Mahindra Limited MHID $31.10 $36.77 +18%
Toyota Motor Corporation TM $172.03 $230.51 +34%
VOW3 VOW3 €87.66 €93.91 +7%
BYD Company 81211 HK$67.90 HK$42.60 -37%
Hyundai Motor Company 005380 581,000 KRW 496,527 KRW -15%
Tesla, Inc TSLA 39,580 ARS 29,866 ARS -25%
General Motors Company GM $80.43 $57.28 -29%
Ford Motor Company FMC1 €12.54 €12.60 +0%
Ferrari N.V 2FE €295.15 €114.02 -61%
Bayerische Motoren Werke Aktiengesellschaft BMWM5N 1,909 MXN 159.05 MXN -92%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Terang Dunia Internusa Tbk (UNTD) undervalued?
As of Jul 13, 2026, our model estimates a fair value of 73.11 IDR versus a price of 74.00 IDR — about −1% (fairly valued). Model-based estimate, not financial advice.
What is the fair value of UNTD?
Our model-based fair value for PT Terang Dunia Internusa Tbk is 73.11 IDR (as of Jul 13, 2026), built from audited fundamentals. The current price is 74.00 IDR.
What is the quality score of UNTD?
PT Terang Dunia Internusa Tbk has a Quality Score of 24/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Terang Dunia Internusa Tbk (UNTD)?
PT Terang Dunia Internusa Tbk reported trailing-twelve-month revenue of about 419B IDR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of UNTD?
The net profit margin of PT Terang Dunia Internusa Tbk is about -11.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full PT Terang Dunia Internusa Tbk analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.