EN DE

United Maritime Corporation (USEA) Fair Value & Analysis

Industrials · US · Market cap $25.4M

UM United Maritime Corporation logo United Maritime Corporation USEA · US
Price$2.71
Fair Value$4.34
Upside+60.0%
Quality35/100
Watch United Maritime Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -4.9% net margin
Moderate debt · generates free cash flow
12.03% dividend yield
Trails peers (5/13)
Narrow moat 23/100
Evidence: Medium Range $3.02 – $8.16 Share as image

Fair value as of: Jul 22, 2026

From 13 valuation models · updated 20 days ago

Fair value updated Jul 22, 2026, revised from $3.72 to $4.34 (+16.6%) since Jun 25, 2026. Share price +3.0% over the past month.

Below-average quality, screening 60% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($3.02). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide ($3.02 to $8.16). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$3.88 $0.6268 Fair Value $4.34 Jul 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

49‑month range $0.6268 – $3.88 · fair‑value band $3.02 – $8.16 · the $2.71 price screens below the $4.34 fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

United Maritime Corporation (USEA) currently trades at $2.71, while our model-based Fair Value estimate is $4.34, implying the stock looks roughly 60.0% undervalued today. The Quality Score stands at 35/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, United Maritime Corporation generated revenue of $38.0M at a net margin of -4.9%. Revenue grew 2.5% year over year. It earns a return on equity of -3.4%. Net debt stands at $50.7M. Fundamentals as of Jul 22, 2026

Our scenario range runs from $3.02 (bear case) to $8.16 (bull case); at $2.71, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 111% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at 60%, USEA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.7000 $2.33 80
Rev-Margin DCF $1.04 $3.79 74
Gordon GGM $0.8200 $1.37 $1.78 70
All 13 models by family
DCF Models
FCF DCF $0.5000 $2.62 38
Owner Earnings $1.69 31
5Y Revenue Exit $0.6600 $2.93 39
5Y EBITDA Exit $3.72 $9.03 $19.47 41
10Y Revenue Exit $1.29 $2.30 36
10Y EBITDA Exit $2.23 $8.90 $20.98 37
Dividend Discount
Gordon GGM $0.8200 $1.37 $1.78 70
DDM Multi-Stage $0.8200 $1.30 $1.47 61
Multiples
EV/EBITDA $5.87 $8.51 $11.14 54
EV/Revenue $0.5400 43
Asset-Based
NCAV (Graham) $2.77 $3.72 $5.55 50
Growth DCF
Growth DCF $0.7000 $2.33 80
Rev-Margin DCF $1.04 $3.79 74

Widest divergence: Multiples ($8.51) versus Growth DCF ($0.7000). Highest evidence: Growth DCF (80).

Notify me when USEA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $38.0M
Revenue growth (YoY) +2.5%
Net margin -4.9%
Return on equity -3.4%
Free cash flow $1.5M FY2025
Operating margin 12.2%
More key figures
EPS (TTM) $-0.1900
Dividend yield 12.0%
EPS growth (YoY) +54.1%
Net debt $50.7M FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 35 · Market factors (momentum, volatility) 85

Profitability 4
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 95
Price trend over the last 3–12 months (market factor)
52W Momentum 99
Distance to the 52-week high (market factor)
Net Issuance 37
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

United Maritime Corporation operates as a shipping company that offers seaborne transportation services worldwide. The company operates a fleet of six dry bulk vessels comprising one Capesize, two Kamsarmax and three Panamax vessels with an aggregate cargo-carrying capacity of approximately 577,750 dwt.

Full company description

United Maritime Corporation operates as a shipping company that offers seaborne transportation services worldwide. The company operates a fleet of six dry bulk vessels comprising one Capesize, two Kamsarmax and three Panamax vessels with an aggregate cargo-carrying capacity of approximately 577,750 dwt. United Maritime Corporation was incorporated in 2022 and is based in Glyfada, Greece.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

United Maritime Corporation reported revenue of $37.8M in FY2025 versus $7.4M in FY2021, a compound +50.3%/yr. Reported net income was −$6.2M in FY2025.

Growth Quality 56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$37.8M
Latest YoY
−16.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+55.7%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.8%
Revenue +50.3%/yr
FY21 $7.4M
FY22 $22.8M
FY23 $36.1M
FY24 $45.4M
FY25 $37.8M
Net income
FY21 $2.2M
FY22 $37.5M
FY23 $221K
FY24 −$3.4M
FY25 −$6.2M

Watch USEA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "United Maritime Corporation Fair Value". https://www.fairvalue-calculator.com/stock/USEA

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside +60% · Top 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) 12% · Below median
Revenue growth 3% · Below median
Dividend yield (TTM) 12.0% · Top 25%
Debt / equity 0.63× · Higher than 75% of peers

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/B 0.48× · Cheaper than 75% of peers
P/S (TTM) 0.67× · Cheaper than 75% of peers
P/FCF 17.4× · Pricier than 75% of peers
EV/EBITDA 4.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 29
FUTURE 13 · sector 18
PAST 0 · sector 27
HEALTH 68 · sector 88
DIVIDEND 100 · sector 46

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare United Maritime Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is United Maritime Corporation (USEA) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of $4.34 versus a price of $2.71, about +60% (undervalued).
What is the fair value of USEA?
Our model-based fair value for United Maritime Corporation is $4.34 (as of Jul 22, 2026), built from audited fundamentals. The current price is $2.71.
What is the quality score of USEA?
United Maritime Corporation has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of United Maritime Corporation (USEA)?
United Maritime Corporation reported trailing-twelve-month revenue of about $38.0M (latest available figure, as of Jul 22, 2026).
What is the net profit margin of USEA?
The net profit margin of United Maritime Corporation is about -4.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does United Maritime Corporation pay a dividend?
United Maritime Corporation currently shows a dividend yield of about 12.03% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track United Maritime Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.