Fair Value Calculator Fair Value Calculator
EN DE

Vadilal Industries Limited (VADILALIND) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹44.6B

VI Vadilal Industries Limited VADILALIND · NSE
Price₹6,362
Fair Value₹4,240
Upside-33.4%
Quality63/100
Watch Vadilal Industries Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹2,042 – ₹5,365

Fair value as of: Jul 3, 2026

From 26 valuation models · updated today

Share price +17.9% over the past month.

Price vs Fair Value (12 months)

₹6,417 ₹4,038 Fair Value ₹4,240 Jul 2025 Jul 2026

12‑month range ₹4,038 – ₹6,417 · fair‑value band ₹2,042 – ₹5,365 · the ₹6,362 price screens above the ₹4,240 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Vadilal Industries Limited (VADILALIND) currently trades at ₹6,362, while our model-based Fair Value estimate is ₹4,240 — implying the stock looks roughly 33.4% overvalued today. We read business quality at 63/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Vadilal Industries Limited generated revenue of ₹15.0B at a net margin of 10.3%. Revenue grew 57.0% year over year. It earns a return on equity of 20.1%. Net debt stands at ₹1.9B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹15.0B
Revenue growth (YoY) +57.0%
Net margin 10.3%
Return on equity 20.1%
Free cash flow ₹346M FY2026
P/E ratio 28.7
More key figures
Operating margin 17.1%
EPS (TTM) ₹216.04
Dividend yield 0.7%
EPS growth (YoY) +149%
Net debt ₹1.9B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Vadilal Industries Limited, together with its subsidiaries, manufactures and sells ice-cream in India and internationally. The company offers flavored milk under the Power Sip brand; frozen desserts; processed food products, such as frozen fruits, vegetables, pulp, and ready-to-eat and ready-to-serve products, etc.; and other dairy products, as well as paneer and ghee products. It is also involved in the money changing and chemical businesses. Vadilal Industries Limited was founded in 1907 and is based in Ahmedabad, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Vadilal Industries Limited reported revenue of ₹15.0B in FY2026 versus ₹7.0B in FY2022, a compound +21.2%/yr. Reported net income was ₹1.6B in FY2026, compounding +36.5%/yr from FY2022.

Revenue +21.2%/yr
FY22 ₹7.0B
FY23 ₹10.6B
FY24 ₹11.2B
FY25 ₹12.4B
FY26 ₹15.0B
Net income +36.5%/yr
FY22 ₹447M
FY23 ₹963M
FY24 ₹1.5B
FY25 ₹1.5B
FY26 ₹1.6B

Is VADILALIND fairly valued? → Check now

Similar stocks

6 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 79.44 CHF 50.99 -36%
Foshan Haitian Flavouring and Food Company 603288 ¥33.04 ¥25.65 -22%
Nestlé India Limited NESTLEIND ₹1,402 ₹362.37 -74%
Grupo Bimbo, S.A. BIMBOA 57.10 MXN 83.34 MXN +46%
Uni-President Enterprises Corp 1216 73.80 TWD 61.57 TWD -17%
Britannia Industries Limited BRITANNIA ₹5,121 ₹1,374 -73%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Vadilal Industries Limited (VADILALIND) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹4,240 versus a price of ₹6,362 — about −33% (overvalued). Model-based estimate, not financial advice.
What is the fair value of VADILALIND?
Our model-based fair value for Vadilal Industries Limited is ₹4,240 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹6,362.
What is the quality score of VADILALIND?
Vadilal Industries Limited has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Vadilal Industries Limited (VADILALIND)?
Vadilal Industries Limited reported trailing-twelve-month revenue of about ₹15.0B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of VADILALIND?
The net profit margin of Vadilal Industries Limited is about 10.3%, meaning it keeps roughly 10.3% of revenue as net income. Based on the latest reported figures.
Does Vadilal Industries Limited pay a dividend?
Vadilal Industries Limited currently shows a dividend yield of about 0.71% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.