EN DE

Vicat S.A (VCT) Fair Value & Analysis

Basic Materials · FR · Market cap €2.7B

VS Vicat S.A VCT · PA
Price€66.70
Fair Value€70.52
Upside+5.7%
Quality55/100
Watch Vicat S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.1% net margin
Low debt · generates free cash flow
3.26% dividend yield
Ranks above peers (10/15)
Moderate moat 47/100
Evidence: Medium Range €43.05 – €92.11 Share as image

Fair value as of: Jul 19, 2026

From 25 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from €100.39 to €70.52 (−29.8%) since Jun 24, 2026. Share price +9.5% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (€43.05 to €92.11) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€78.58 €17.41 Fair Value €70.52 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range €17.41 – €78.58 · fair‑value band €43.05 – €92.11 · the €66.70 price screens below the €70.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vicat S.A (VCT) currently trades at €66.70, while our model-based Fair Value estimate is €70.52, implying the stock looks roughly 5.7% fairly valued today. The Quality Score stands at 55/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Vicat S.A generated revenue of €3.9B at a net margin of 7.1%. Revenue grew 1.2% year over year. It earns a return on equity of 9.5%. Net debt stands at €1.2B. Fundamentals as of Jul 19, 2026

Our scenario range runs from €43.05 (bear case) to €92.11 (bull case); at €66.70, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at 6%, VCT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €58.03 €84.69 €119.36 80
Residual Income €56.19 €61.42 €80.33 76
Rev-Margin DCF €64.94 €108.53 €154.78 74
All 25 models by family
DCF Models
FCF DCF €56.14 €84.88 €123.87 38
Owner Earnings €43.09 €66.54 €98.36 31
5Y Revenue Exit €64.94 €107.85 €160.65 39
5Y EBITDA Exit €83.28 €140.31 €203.87 41
5Y P/E Exit €54.82 €89.95 €124.61 38
10Y Revenue Exit €58.37 €95.36 €140.94 36
10Y EBITDA Exit €72.04 €116.75 €171.58 37
10Y P/E Exit €54.68 €83.56 €115.39 35
Earnings-Based
Graham-Dodd €41.99 €95.53 €122.38 54
PEG = 1.0 €15.82 €22.60 €29.38 46
EPV €55.26 €66.31 €75.85 59
Dividend Discount
Gordon GGM €22.94 €36.89 €52.20 70
DDM Multi-Stage €22.94 €33.06 €43.89 61
Multiples
P/E Multiple €78.74 €104.98 €131.23 63
P/S Multiple €78.74 €104.98 €131.23 58
P/B Multiple €78.74 €104.98 €131.23 55
EV/EBIT €94.17 €130.47 €166.78 53
EV/EBITDA €116.39 €160.10 €203.81 54
EV/Revenue €76.13 €115.08 €154.02 43
Asset-Based
NCAV (Graham) €32.92 €44.12 €65.85 50
Growth DCF
Growth DCF €58.03 €84.69 €119.36 80
Rev-Margin DCF €64.94 €108.53 €154.78 74
Economic Profit
Residual Income €56.19 €61.42 €80.33 76
ROIC Compounder €55.26 €66.47 €81.27 72
Growth Earnings
Growth-Adj P/E €59.95 €85.65 €111.34 68

Widest divergence: Multiples (€104.98) versus Dividend Discount (€33.06). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €3.9B
Revenue growth (YoY) +1.2%
Net margin 7.1%
Return on equity 9.5%
Free cash flow €313M FY2025
P/E ratio 10.0
More key figures
Operating margin 13.3%
EPS (TTM) €6.13
Dividend yield 3.3%
EPS growth (YoY) +2.5%
Net debt €1.2B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 53 · Market factors (momentum, volatility) 54

Profitability 34
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vicat S.A., together with its subsidiaries, engages in the production and sale of cement, ready-mixed concrete, and aggregates for construction industry. The company offers artificial cements, natural cements, and hydraulic road binders for use in housing, bridges, tunnels, and situations where the concrete is subject to aggressive environments.

Full company description

Vicat S.A., together with its subsidiaries, engages in the production and sale of cement, ready-mixed concrete, and aggregates for construction industry. The company offers artificial cements, natural cements, and hydraulic road binders for use in housing, bridges, tunnels, and situations where the concrete is subject to aggressive environments. It also provides a range of aggregates, including alluvium or rock, and river or crusher gravel and sand; ready-mixed concretes comprising decorative, self-leveling, self-consolidating, road, architectural, and civil-engineering concretes; and premixed mortars and finishing products, such as adhesives, surfacing compounds, and premixed mortars for floors and tiling, walls, thermal insulation, and masonry and building structures. In addition, the company is involved in high-speed rail lines, motorway bridges, nuclear power plants, and airports construction works; and manufacture of large and medium-sized kraft bags and paper products. It operates in France, Switzerland, Italy, the United States, Brazil, India, Kazakhstan, Turkey, Egypt, Senegal, Mali, and Mauritania. The company was incorporated in 1853 and is headquartered in L'Isle-d'Abeau, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vicat S.A reported revenue of €3.9B in FY2025 versus €3.1B in FY2021, a compound +5.4%/yr. Reported net income was €275M in FY2025, compounding +7.7%/yr from FY2021.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€3.9B
Latest YoY
−0.8%
Avg. growth/yr (3Y)
+1.9%
Avg. growth/yr (5Y)
+6.6%
Avg. growth/yr (23Y)
+4.3%
Revenue +5.4%/yr
FY21 €3.1B
FY22 €3.6B
FY23 €3.9B
FY24 €3.9B
FY25 €3.9B
Net income +7.7%/yr
FY21 €204M
FY22 €156M
FY23 €258M
FY24 €273M
FY25 €275M

Watch VCT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vicat S.A Fair Value". https://www.fairvalue-calculator.com/stock/VCT

Peer Group

Building Materials · 254 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +6% · Above median
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 13% · Top 25%
Revenue growth 1% · Above median
Dividend yield (TTM) 3.3% · Above median
Debt / equity 0.40× · Higher than 75% of peers

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 10.0× · Cheaper than 75% of peers
P/B 1.08× · Pricier than median
P/S (TTM) 0.82× · Pricier than median
P/FCF 10.1× · Pricier than 75% of peers
EV/EBITDA 5.6× · Cheaper than median
PEG 2.05× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 41 · sector 28
FUTURE 6 · sector 2
PAST 38 · sector 15
HEALTH 80 · sector 92
DIVIDEND 65 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare Vicat S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vicat S.A (VCT) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of €70.52 versus a price of €66.70, about +6% (fairly valued).
What is the fair value of VCT?
Our model-based fair value for Vicat S.A is €70.52 (as of Jul 19, 2026), built from audited fundamentals. The current price is €66.70.
What is the quality score of VCT?
Vicat S.A has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vicat S.A (VCT)?
Vicat S.A reported trailing-twelve-month revenue of about €3.9B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of VCT?
The net profit margin of Vicat S.A is about 7.1%, meaning it keeps roughly 7.1% of revenue as net income. Based on the latest reported figures.
Does Vicat S.A pay a dividend?
Vicat S.A currently shows a dividend yield of about 3.15% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vicat S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.