EN DE

Veidekke ASA (VEI) Fair Value & Analysis

Industrials · NO · Market cap 25.7B NOK

VA Veidekke ASA VEI · OL
Pricekr 188.60
Fair Valuekr 241.66
Upside+28.1%
Quality69/100
Watch Veidekke ASA for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.6% net margin
Low debt · generates free cash flow
6.05% dividend yield
Ranks above peers (11/15)
Moderate moat 52/100
Evidence: High Range kr 181.24 – kr 302.07 Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 26 days ago

Share price +1.4% over the past month.

A solid business, screening 28% undervalued on our models.

What matters now

  • Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from kr 181.24 (bear) to kr 302.07 (bull), base kr 241.66. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 69/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 193.60 kr 62.93 Fair Value kr 241.66 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range kr 62.93 – kr 193.60 · fair‑value band kr 181.24 – kr 302.07 · the kr 188.60 price screens below the kr 241.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Veidekke ASA (VEI) currently trades at kr 188.60, while our model-based Fair Value estimate is kr 241.66, implying the stock looks roughly 28.1% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Veidekke ASA generated revenue of 43.8B NOK at a net margin of 3.6%. Revenue grew 6.8% year over year. It earns a return on equity of 47.5%. The balance sheet holds a net cash position of 1.7B NOK. Fundamentals as of Jul 15, 2026

Our scenario range runs from kr 181.24 (bear case) to kr 302.07 (bull case); at kr 188.60, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 28%, VEI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF kr 259.74 kr 367.37 kr 518.20 80
Residual Income kr 66.60 kr 79.59 kr 320.50 76
Rev-Margin DCF kr 182.33 kr 260.29 kr 348.07 74
All 26 models by family
DCF Models
FCF DCF kr 254.35 kr 373.31 kr 549.29 38
Owner Earnings kr 185.97 kr 270.49 kr 395.52 31
5Y Revenue Exit kr 182.33 kr 257.54 kr 350.00 39
5Y EBITDA Exit kr 227.80 kr 340.65 kr 468.55 41
5Y P/E Exit kr 205.24 kr 299.41 kr 394.94 38
10Y Revenue Exit kr 202.74 kr 276.37 kr 368.56 36
10Y EBITDA Exit kr 235.36 kr 333.36 kr 457.14 37
10Y P/E Exit kr 221.11 kr 305.08 kr 402.14 35
Earnings-Based
Graham-Dodd kr 78.25 kr 215.81 kr 283.34 54
Lynch FV kr 43.01 kr 61.45 kr 79.88 50
PEG = 1.0 kr 43.01 kr 61.45 kr 79.88 46
EPV kr 132.55 kr 151.62 kr 168.30 59
Dividend Discount
Gordon GGM kr 82.66 kr 171.87 kr 272.66 70
DDM Multi-Stage kr 82.66 kr 129.91 kr 179.95 61
Multiples
P/E Multiple kr 181.24 kr 241.66 kr 302.07 63
P/S Multiple kr 146.72 kr 195.63 kr 244.53 58
P/B Multiple kr 91.98 kr 122.64 kr 153.30 55
EV/EBIT kr 202.58 kr 264.05 kr 325.52 53
EV/EBITDA kr 239.02 kr 312.63 kr 386.25 54
EV/Revenue kr 149.78 kr 206.19 kr 262.60 43
Asset-Based
NCAV (Graham) kr 13.63 kr 18.26 kr 27.25 50
Growth DCF
Growth DCF kr 259.74 kr 367.37 kr 518.20 80
Rev-Margin DCF kr 182.33 kr 260.29 kr 348.07 74
Economic Profit
Residual Income kr 66.60 kr 79.59 kr 320.50 76
ROIC Compounder kr 134.51 kr 156.14 kr 176.60 72
Growth Earnings
Growth-Adj P/E kr 143.96 kr 205.66 kr 267.36 68

Widest divergence: DCF Models (kr 299.41) versus Asset-Based (kr 18.26). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 43.8B NOK
Revenue growth (YoY) +6.8%
Net margin 3.6%
Return on equity 47.5%
Free cash flow 2.9B NOK FY2025
P/E ratio 16.2
More key figures
Operating margin 0.2%
EPS (TTM) kr 11.79
Dividend yield 6.1%
EPS growth (YoY) +48.1%
Net cash 1.7B NOK FY2024

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 69 · Market factors (momentum, volatility) 70

Profitability 76
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Veidekke ASA operates as a construction and property development company in Norway, Sweden, and Denmark. It operates through Construction Norway, Infrastructure Norway, Construction Sweden, Infrastructure Sweden, and Denmark/Hoffmann segments.

Full company description

Veidekke ASA operates as a construction and property development company in Norway, Sweden, and Denmark. It operates through Construction Norway, Infrastructure Norway, Construction Sweden, Infrastructure Sweden, and Denmark/Hoffmann segments. The company engages in construction of commercial buildings such as offices, hotels, warehouses and other logistics buildings for the private sector, as well as schools, healthcare facilities and other public buildings; infrastructure operations of public transport projects such as roads, railways and airports, power generation facilities, water supply and sewerage, foundations, road maintenance, asphalting, deliveries of aggregates, and landfill services; and renovation of public, commercial and residential buildings. It also offers asphalt products, including environmental, low-temperature, and colored asphalt. The company was founded in 1936 and is headquartered in Oslo, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Veidekke ASA reported revenue of kr 43.0B in FY2025 versus kr 37.6B in FY2021, a compound +3.4%/yr. Reported net income was kr 1.6B in FY2025, compounding +12.8%/yr from FY2021.

Growth Quality 63/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
43.0B NOK
Latest YoY
+4.0%
Avg. growth/yr (3Y)
+3.6%
Avg. growth/yr (5Y)
+2.4%
Avg. growth/yr (25Y)
+7.0%
Revenue +3.4%/yr
FY21 kr 37.6B
FY22 kr 38.7B
FY23 kr 43.1B
FY24 kr 41.4B
FY25 kr 43.0B
Net income +12.8%/yr
FY21 kr 958M
FY22 kr 1.1B
FY23 kr 1.1B
FY24 kr 1.3B
FY25 kr 1.6B

Watch VEI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Veidekke ASA Fair Value". https://www.fairvalue-calculator.com/stock/VEI

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +28% · Above median
Return on equity (TTM) 48% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 0% · Below median
Revenue growth 7% · Above median
Dividend yield (TTM) 6.1% · Top 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 16.2× · Cheaper than median
P/B 7.00× · Pricier than 75% of peers
P/S (TTM) 0.59× · Cheaper than median
P/FCF 0.9× · Cheaper than median
EV/EBITDA 8.9× · Pricier than median
PEG 1.59× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 71 · sector 16
FUTURE 34 · sector 18
PAST 100 · sector 26
HEALTH 98 · sector 94
DIVIDEND 100 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Veidekke ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Veidekke ASA (VEI) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of kr 241.66 versus a price of kr 188.60, about +28% (undervalued).
What is the fair value of VEI?
Our model-based fair value for Veidekke ASA is kr 241.66 (as of Jul 15, 2026), built from audited fundamentals. The current price is kr 188.60.
What is the quality score of VEI?
Veidekke ASA has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Veidekke ASA (VEI)?
Veidekke ASA reported trailing-twelve-month revenue of about 43.8B NOK (latest available figure, as of Jul 15, 2026).
What is the net profit margin of VEI?
The net profit margin of Veidekke ASA is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.
Does Veidekke ASA pay a dividend?
Veidekke ASA currently shows a dividend yield of about 6.26% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Veidekke ASA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.