EN DE

Viver Incorporadora e Construtora S.A (VIVR3) Fair Value & Analysis

Real Estate · BR · Market cap R$8.5M

VI Viver Incorporadora e Construtora S.A VIVR3 · SA
PriceR$1.59
Fair ValueR$0.6035
Upside-62.0%
Quality25/100
Watch Viver Incorporadora e Construtora S.A for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -78.6% net margin
Negative equity (buybacks among others) · negative free cash flow
Trails peers (2/9)
Narrow moat 10/100
Evidence: Low Range R$0.4505 – R$0.7480 Share as image

Fair value as of: Jun 23, 2026

From 3 valuation models · updated 49 days ago

Share price −8.1% over the past month.

Below-average quality, and screening another 62% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (R$0.7480). The favourable scenario is already priced in.
  • Weak quality (25/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$971.36 R$0.6500 Fair Value R$0.6035 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 23, 2026.

How to read this chart

60‑month range R$0.6500 – R$971.36 · fair‑value band R$0.4505 – R$0.7480 · the R$1.59 price screens above the R$0.6035 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jun 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Viver Incorporadora e Construtora S.A (VIVR3) currently trades at R$1.59, while our model-based Fair Value estimate is R$0.6035, implying the stock looks roughly 62.0% overvalued today. The Quality Score stands at 25/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Viver Incorporadora e Construtora S.A generated revenue of R$28.8M at a net margin of -58.7%. Revenue declined 60.2% year over year. It earns a return on equity of -32.7%. Net debt stands at R$14.6M. Fundamentals as of Jun 23, 2026

Our scenario range runs from R$0.4505 (bear case) to R$0.7480 (bull case); at R$1.59, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -62%, VIVR3 screens richer than that median.

Notify me when VIVR3 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) R$22.4M
Revenue growth (YoY) -62.8%
Net margin -78.6%
Return on equity -26.5%
Free cash flow −R$64.6M FY2025
Operating margin -174%
More key figures
EPS (TTM) R$-4.27
EPS growth (YoY) +396%
Net debt R$14.6M FY2025

Figures from reported company fundamentals · as of Jun 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 25/100

Of which business quality 25 · Market factors (momentum, volatility) 13

Profitability 1
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Viver Incorporadora e Construtora S.A., together with its subsidiaries, operates as a real estate development and constrution company in Brazil. The company develops residential and commercial properties.

Full company description

Viver Incorporadora e Construtora S.A., together with its subsidiaries, operates as a real estate development and constrution company in Brazil. The company develops residential and commercial properties. It also offers real estate management services; and engages in the recovery of stalled construction projects and stressed inventories for retrofitting in capital cities and large metropolitan areas. The company was formerly known as Inpar S.A. and changed its name to Viver Incorporadora e Construtora S.A. in May 2011. Viver Incorporadora e Construtora S.A. was incorporated in 1992 and is headquartered in São Paulo, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Viver Incorporadora e Construtora S.A reported revenue of R$28.8M in FY2025 versus R$68.0M in FY2021, a compound −19.3%/yr. Reported net income was −R$16.9M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
R$28.8M
Latest YoY
−74.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−38.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.1%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.1%
Revenue −19.3%/yr
FY21 R$68.0M
FY22 R$122M
FY23 R$69.5M
FY24 R$113M
FY25 R$28.8M
Net income
FY21 −R$57.5M
FY22 −R$34.1M
FY23 −R$72.7M
FY24 −R$44.4M
FY25 −R$16.9M

VIVR3 screens 62% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Viver Incorporadora e Construtora S.A Fair Value". https://www.fairvalue-calculator.com/stock/VIVR3

Peer Group

Real Estate - Development · 590 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 25 · Bottom 25%
Fair Value upside −62% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -79% · Bottom 25%
Operating margin (TTM) -174% · Bottom 25%
Revenue growth -63% · Bottom 25%

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/S (TTM) 0.07× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 51
FUTURE 0 · sector 0
PAST 0 · sector 10
HEALTH 100 · sector 84
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 23, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Viver Incorporadora e Construtora S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Viver Incorporadora e Construtora S.A (VIVR3) overvalued or undervalued?
As of Jun 23, 2026, our model estimates a fair value of R$0.6035 versus a price of R$1.59, about −62% (overvalued).
What is the fair value of VIVR3?
Our model-based fair value for Viver Incorporadora e Construtora S.A is R$0.6035 (as of Jun 23, 2026), built from audited fundamentals. The current price is R$1.59.
What is the quality score of VIVR3?
Viver Incorporadora e Construtora S.A has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Viver Incorporadora e Construtora S.A (VIVR3)?
Viver Incorporadora e Construtora S.A reported trailing-twelve-month revenue of about R$28.8M (latest available figure, as of Jun 23, 2026).
What is the net profit margin of VIVR3?
The net profit margin of Viver Incorporadora e Construtora S.A is about -58.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Viver Incorporadora e Construtora S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.