Fair Value Calculator Fair Value Calculator
EN DE

Vanachai Group (VNG) Fair Value & Analysis

Basic Materials · TH · Market cap 3.4B THB

VG Vanachai Group VNG · BK
Price2.00 THB
Fair Value1.40 THB
Upside-30.0%
Quality35/100
Watch Vanachai Group for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 0.9800 THB – 1.66 THB

Fair value as of: Jul 14, 2026

From 4 valuation models · updated today

Share price +5.3% over the past month.

Price vs Fair Value (12 months)

2.18 THB 1.68 THB Fair Value 1.40 THB Jun 2025 Jul 2026

12‑month range 1.68 THB – 2.18 THB · fair‑value band 0.9800 THB – 1.66 THB · the 2.00 THB price screens above the 1.40 THB fair value. As of Jul 14, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Vanachai Group (VNG) currently trades at 2.00 THB, while our model-based Fair Value estimate is 1.40 THB — implying the stock looks roughly 30.0% overvalued today. We read business quality at 35/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Vanachai Group generated revenue of 11.3B THB at a net margin of -5.3%. Revenue declined 19.5% year over year. It earns a return on equity of -8.8%. Net debt stands at 9.6B THB. Fundamentals as of Jul 14, 2026

Our scenario range runs from 0.9800 THB (bear case) to 1.66 THB (bull case); at 2.00 THB, the current price sits above that range. The share trades about 12% below its 52-week high and 22% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 16% fair-value upside — at -30%, VNG screens richer than that median.

Key figures & financial health

Revenue (TTM) 11.3B THB
Revenue growth (YoY) -19.5%
Net margin -5.3%
Return on equity -8.8%
Free cash flow −1.7B THB FY2025
Operating margin -13.1%
More key figures
EPS (TTM) -0.4700 THB
EPS growth (YoY) +80.6%
Net debt 9.6B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 14, 2026. TTM = trailing twelve months.

About the company

Vanachai Group Public Company Limited, together with its subsidiaries, engages in production and distribution of wood plates, medium density fiberboards, particle boards, doorskin, and melamine on wood plates in Thailand and internationally. The company offers oriented strand boards, shuttering board, melamine faced panels, moulded doors, melanine doors, decorative panels, laminate flooring, flooring and accessories, and plywoods, as well as polyester and veneer on MDF boards. It also manufactures glue and impregnated paper products; and engages in the manufacture of electricity from renewable energy, as well as in marketing management business. In addition, the company provides transportation services. The company was formerly known as MDF Planner Co., Ltd. and changed its name to Vanachai Group Public Company Limited. The company was founded in 1943 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vanachai Group reported revenue of 11.3B THB in FY2025 versus 13.0B THB in FY2021, a compound −3.4%/yr. Reported net income was −602M THB in FY2025.

Revenue −3.4%/yr
FY21 13.0B THB
FY22 13.1B THB
FY23 14.1B THB
FY24 13.5B THB
FY25 11.3B THB
Net income
FY21 1.3B THB
FY22 717M THB
FY23 26.7M THB
FY24 231M THB
FY25 −602M THB

Is VNG fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Vanachai Group Fair Value". https://www.fairvalue-calculator.com/stock/VNG

Similar stocks

10 more Lumber & Wood Production stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Simpson Manufacturing Co SSD $186.22 $95.11 -49%
West Fraser Timber Co WFG $69.05 $7.50 -89%
UFP Industries, Inc UFPI $85.44 $101.34 +19%
Stella-Jones Inc STLJF $58.00 $67.39 +16%
Boise Cascade Company BCC $68.48 $43.37 -37%
Century Plyboards (India) Limited CENTURYPLY ₹754.55 ₹201.01 -73%
DeHua TB New Decoration Material Co 002043 ¥12.15 ¥15.06 +24%
Corticeira Amorim, S.G.P.S., S.A COR €6.61 €7.54 +14%
Kangxin New Materials Co 600076 ¥3.76 ¥8.06 +114%
Dare Power Dekor Home Co 000910 ¥5.52 ¥6.50 +18%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Vanachai Group (VNG) undervalued?
As of Jul 14, 2026, our model estimates a fair value of 1.40 THB versus a price of 2.00 THB — about −30% (overvalued). Model-based estimate, not financial advice.
What is the fair value of VNG?
Our model-based fair value for Vanachai Group is 1.40 THB (as of Jul 14, 2026), built from audited fundamentals. The current price is 2.00 THB.
What is the quality score of VNG?
Vanachai Group has a Quality Score of 35/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Vanachai Group (VNG)?
Vanachai Group reported trailing-twelve-month revenue of about 11.3B THB (latest available figure, as of Jul 14, 2026).
What is the net profit margin of VNG?
The net profit margin of Vanachai Group is about -5.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Vanachai Group analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.