EN DE

Vantage Corp (VNTG) Fair Value & Analysis

Industrials · US · Market cap $20.6M

VC Vantage Corp logo Vantage Corp VNTG · US
Price$0.6893
Fair Value$2.04
Upside+196.0%
Quality70/100
Watch Vantage Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.8% net margin
Negative equity (buybacks among others) · generates free cash flow
Mixed vs. peers (6/11)
Wide moat 68/100
Evidence: Medium Range $1.43 – $2.66 Share as image

Fair value as of: Aug 13, 2026

From 21 valuation models · updated today

Share price −1.5% over the past month.

A solid business, screening 196% undervalued on our models.

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($1.43). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($1.43 to $2.66) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (14 months)

$7.65 $0.6070 Fair Value $2.04 Jun 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 13, 2026.

How to read this chart

14‑month range $0.6070 – $7.65 · fair‑value band $1.43 – $2.66 · the $0.6893 price screens below the $2.04 fair value. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vantage Corp (VNTG) currently trades at $0.6893, while our model-based Fair Value estimate is $2.04, implying the stock looks roughly 196.0% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Vantage Corp generated revenue of $16.8M at a net margin of 3.8%. It earns a return on equity of 56.7%. The balance sheet holds a net cash position of $5.8M. The stock trades on a trailing P/E of 32.5. Fundamentals as of Aug 13, 2026

Our scenario range runs from $1.43 (bear case) to $2.66 (bull case); at $0.6893, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at 69% fair-value upside, at 196%, VNTG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.6400 $0.7400 $0.9000 72
Gordon GGM $2.66 $2.85 $3.12 70
Growth-Adj P/E $1.43 $2.04 $2.66 68
All 21 models by family
DCF Models
FCF DCF $0.6300 $0.7400 $0.9200 38
Owner Earnings $1.16 $1.41 $1.82 31
5Y Revenue Exit $0.7800 $1.07 $1.49 39
5Y EBITDA Exit $1.09 $1.61 $2.29 41
5Y P/E Exit $1.31 $1.99 $2.80 38
10Y Revenue Exit $0.6900 $0.8700 $1.07 36
10Y EBITDA Exit $0.8700 $1.16 $1.47 37
10Y P/E Exit $0.9800 $1.36 $1.72 35
Earnings-Based
Graham-Dodd $0.8700 $1.07 $1.20 54
EPV $1.06 $1.16 $1.24 59
Dividend Discount
Gordon GGM $2.66 $2.85 $3.12 70
DDM Multi-Stage $2.66 $3.08 $3.61 61
Multiples
P/E Multiple $2.03 $2.70 $3.38 63
P/S Multiple $0.9400 $1.25 $1.56 58
EV/EBIT $2.08 $2.71 $3.34 53
EV/EBITDA $1.73 $2.24 $2.75 54
EV/Revenue $0.9900 $1.32 $1.66 43
Growth DCF
Growth DCF $0.6400 $0.7400 $0.9000 72
Rev-Margin DCF $0.7800 $1.08 $1.45 67
Economic Profit
ROIC Compounder $1.06 $1.16 $1.24 67
Growth Earnings
Growth-Adj P/E $1.43 $2.04 $2.66 68

Widest divergence: Dividend Discount ($2.85) versus Growth DCF ($0.7400). Highest evidence: Growth DCF (72).

Notify me when VNTG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $16.8M
Net margin 3.8%
Return on equity 56.7%
Free cash flow $1.8M FY2025
P/E ratio 32.5
Operating margin 23.3%
More key figures
EPS (TTM) $0.0200
Net cash $5.8M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 70 · Market factors (momentum, volatility) 7

Profitability 96
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 13
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vantage Corp provides shipbroking services in Singapore and Dubai. It offers operational support and consultancy services tailored to the tanker markets.

Full company description

Vantage Corp provides shipbroking services in Singapore and Dubai. It offers operational support and consultancy services tailored to the tanker markets. The company serves oil companies, traders, shipowners, and commercial managers with a range of services, including identifying market opportunities and information for its clients, shipowners and cargo owners, advising interested clients on strategies on vessel deployment or fleet mix, specifications and capabilities, facilitating contract negotiations, and ensuring logistical flow, as well as resolves issues that arise during the execution of chartering agreements. Vantage Corp was founded in 2012 and is based in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Vantage Corp reported revenue of $18.7M in FY2025 versus $24.0M in FY2023, a compound −11.8%/yr. Reported net income was $3.8M in FY2025, compounding −19.0%/yr from FY2023.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$18.7M
Latest YoY
−6.7%
Revenue −11.8%/yr
FY23 $24.0M
FY24 $20.0M
FY25 $18.7M
Net income −19.0%/yr
FY23 $5.9M
FY24 $5.0M
FY25 $3.8M

Watch VNTG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vantage Corp Fair Value". https://www.fairvalue-calculator.com/stock/VNTG

Peer Group

Marine Shipping · 232 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +196% · Top 25%
Return on equity (TTM) 57% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 4% · Below median
Operating margin (TTM) 23% · Above median
Revenue growth 0% · Below median

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 32.5× · Pricier than 75% of peers
P/S (TTM) 1.23× · Cheaper than median
P/FCF 11.7× · Pricier than 75% of peers
EV/EBITDA 17.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 29
FUTURE 0 · sector 18
PAST 100 · sector 27
HEALTH 0 · sector 88
DIVIDEND 0 · sector 45

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
Evergreen Marine Corporation 2603 198.00 TWD 582.03 TWD +194%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Yang Ming Marine Transport Corporation 2609 50.10 TWD 96.14 TWD +92%

Compare Vantage Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vantage Corp (VNTG) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $2.04 versus a price of $0.6893, about +196% (undervalued).
What is the fair value of VNTG?
Our model-based fair value for Vantage Corp is $2.04 (as of Aug 13, 2026), built from audited fundamentals. The current price is $0.6893.
What is the quality score of VNTG?
Vantage Corp has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vantage Corp (VNTG)?
Vantage Corp reported trailing-twelve-month revenue of about $16.8M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of VNTG?
The net profit margin of Vantage Corp is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vantage Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.