EN DE

Vox Royalty Corp (VOXR) Fair Value & Analysis

Basic Materials · US · Market cap $326M

VR Vox Royalty Corp logo Vox Royalty Corp VOXR · US
Price$5.04
Fair Value$0.9945
Upside-80.3%
Quality34/100
Watch Vox Royalty Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 102.5% net margin
Low debt · negative free cash flow
1.05% dividend yield
Mixed vs. peers (7/13)
Narrow moat 32/100
Evidence: Medium Range $0.9860 – $0.9945 Share as image

Fair value as of: Jul 21, 2026

From 14 valuation models · updated 20 days ago

Share price +13.5% over the past month.

Below-average quality, and screening another 80% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.9945). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The models converge in a tight band ($0.9860 to $0.9945), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$6.41 $1.64 Fair Value $0.9945 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range $1.64 – $6.41 · fair‑value band $0.9860 – $0.9945 · the $5.04 price screens above the $0.9945 fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vox Royalty Corp (VOXR) currently trades at $5.04, while our model-based Fair Value estimate is $0.9945, implying the stock looks roughly 80.3% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at $30.0M. It earns a return on equity of 34.9%. The balance sheet holds a net cash position of $1.4M. The stock trades on a trailing P/E of 10.5. Fundamentals as of Jul 21, 2026

Our scenario range runs from $0.9860 (bear case) to $0.9945 (bull case); at $5.04, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at -80%, VOXR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely ($0.1700 to $4.05). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $1.13 $1.13 $1.03 76
ROIC Compounder $0.1600 $0.1700 $0.1900 72
Growth-Adj P/E $2.57 $3.68 $4.78 68
All 14 models by family
Earnings-Based
Graham-Dodd $0.5800 $4.05 $5.69 54
Lynch FV $2.09 $2.99 $3.89 50
PEG = 1.0 $2.09 $2.99 $3.89 46
EPV $0.1600 $0.1700 $0.1900 59
Multiples
P/E Multiple $1.09 $1.45 $1.82 63
P/S Multiple $0.2700 $0.3600 $0.4500 58
P/B Multiple $1.09 $1.45 $1.82 55
EV/EBIT $0.3800 $0.5000 $0.6200 53
EV/EBITDA $0.3000 $0.3900 $0.4800 54
EV/Revenue $0.2700 $0.3800 $0.4900 43
Asset-Based
NCAV (Graham) $0.7800 $1.04 $1.55 50
Economic Profit
Residual Income $1.13 $1.13 $1.03 76
ROIC Compounder $0.1600 $0.1700 $0.1900 72
Growth Earnings
Growth-Adj P/E $2.57 $3.68 $4.78 68

Widest divergence: Growth Earnings ($3.68) versus Economic Profit ($0.1700). Highest evidence: Residual Income (76).

Notify me when VOXR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $30.0M
Revenue growth (YoY) +498%
Net margin 103%
Return on equity 34.9%
Free cash flow −$63.1M FY2025
P/E ratio 10.5
More key figures
Operating margin 147%
EPS (TTM) $0.4500
Dividend yield 1.1%
EPS growth (YoY) +958%
Net cash $1.4M FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 40 · Market factors (momentum, volatility) 59

Profitability 38
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vox Royalty Corp. operates as a mining royalty company. The company holds a portfolio of 70 precious metals royalties in Australia, Canada, the United States of America, South Africa, Brazil, and Peru. The company was founded in 2014 and is based in Westminster, Colorado.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vox Royalty Corp reported revenue of $16.6M in FY2025 versus $3.7M in FY2021, a compound +46.1%/yr. Reported net income was $5.9M in FY2025.

Growth Quality 52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$16.6M
Latest YoY
+50.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+165.4%
Revenue +46.1%/yr
FY21 $3.7M
FY22 $8.5M
FY23 $12.3M
FY24 $11.0M
FY25 $16.6M
Net income
FY21 −$4.1M
FY22 $328K
FY23 −$101K
FY24 −$1.6M
FY25 $5.9M

VOXR screens 80% overvalued. Compare with Fresnillo plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vox Royalty Corp Fair Value". https://www.fairvalue-calculator.com/stock/VOXR

Peer Group

Other Precious Metals & Mining · 102 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Below median
Fair Value upside −80% · Bottom 25%
Return on equity (TTM) 35% · Top 25%
Return on assets 20% · Top 25%
Net margin (TTM) 103% · Top 25%
Operating margin (TTM) 147% · Top 25%
Revenue growth 498% · Top 25%
Dividend yield (TTM) 1.1% · Above median
Debt / equity 0.06× · Higher than median

Valuation Multiples vs Other Precious Metals & Mining median · lower = cheaper

P/E (TTM) 10.5× · Cheaper than median
P/B 3.04× · Pricier than 75% of peers
P/S (TTM) 10.87× · Pricier than median
EV/EBITDA 7.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 21
PAST 100 · sector 0
HEALTH 97 · sector 99
DIVIDEND 21 · sector 15

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Precious Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Fresnillo plc FRES 579.75 MXN 558.30 MXN -4%
Hecla Mining Company HL $14.52 $8.15 -44%
Compañía de Minas Buenaventura S.A. BVN $29.82 $29.96 +0%
Sibanye Stillwater Limited SBSW $8.12 $9.90 +22%
China Gold International Resources Corp CGG C$24.78 C$18.48 -25%
Artemis Gold Inc ARTG C$32.98 C$21.86 -34%
Triple Flag Precious Metals Corp TFPM $28.10 $16.03 -43%
Sino-Platinum Metals Co 600459 ¥21.01 ¥13.23 -37%
Perpetua Resources Corp PPTA C$26.10 C$5.85 -78%
Zhaojin International Gold Co 000506 ¥13.15 ¥2.84 -78%

Compare Vox Royalty Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vox Royalty Corp (VOXR) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $0.9945 versus a price of $5.04, about −80% (overvalued).
What is the fair value of VOXR?
Our model-based fair value for Vox Royalty Corp is $0.9945 (as of Jul 21, 2026), built from audited fundamentals. The current price is $5.04.
What is the quality score of VOXR?
Vox Royalty Corp has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vox Royalty Corp (VOXR)?
Vox Royalty Corp reported trailing-twelve-month revenue of about $30.0M (latest available figure, as of Jul 21, 2026).
What is the net profit margin of VOXR?
The net profit margin of Vox Royalty Corp is about 102.5%, meaning it keeps roughly 102.5% of revenue as net income. Based on the latest reported figures.
Does Vox Royalty Corp pay a dividend?
Vox Royalty Corp currently shows a dividend yield of about 1.05% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vox Royalty Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.