EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Way 2 Vat Ltd (W2V) fair value: what the stock is really worth

We calculate from audited financials what Way 2 Vat Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

Valuation from Jun 24, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.
  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · AU · Home Israel · ISIN IL0011795064

W2 Thin data Jun 24, 2026

Way 2 Vat Ltd

W2V · AU

Weakest SetupStrongly overvalued and low quality.

!Fair value A$0.0100 · Strongly overvalued (−74%)
!Quality 32/100
!Expensive Growth (revenue 5y +33.8 %/yr)
!Loss-making · -98.7% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (2/9)
!Narrow moat 10/100
!Evidence only low, so the estimate is less certain
Watch Way 2 Vat Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

A$2.70 A$0.0390 Fair Value A$0.0100 Sep 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 24, 2026.

How to read this chart

60‑month range A$0.0390 – A$2.70 · the A$0.0390 price screens above the A$0.0100 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jun 24, 2026.

Follow Way 2 Vat in your weekly email

Every Wednesday you see whether Way 2 Vat is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Way 2 Vat Ltd, a fintech company, engages in the development of automatic value added tax (VAT) reclaims and compliance applications for enterprises in Israel and internationally. The company owns and operates VAT/goods and services tax (GST) reclaim platform.

Show more

Way 2 Vat Ltd, a fintech company, engages in the development of automatic value added tax (VAT) reclaims and compliance applications for enterprises in Israel and internationally. The company owns and operates VAT/goods and services tax (GST) reclaim platform. It also provides foreign and local VAT\GST reclaim solutions; VAT\GST reclaims on account payable invoices and travel expenses reclaim services; VAT consultancy and compliances services; and automated AP invoice compliance services. Way 2 Vat Ltd was incorporated in 2014 and is based in Petah Tikva, Israel.

Stock analysis

Way 2 Vat Ltd (W2V) currently trades at A$0.0390, while our model-based Fair Value estimate is A$0.0100, implying the stock looks roughly 290.0% overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.

Quality & growth

The Quality Score stands at 32/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Way 2 Vat Ltd reported revenue of A$4.4M in FY2025 versus A$1.3M in FY2021, a compound +35.3%/yr. Reported net income was −A$4.5M in FY2025.

Key figures

Market cap A$15.7M (≈ $11.0M) · P/S ratio 2.43 · EPS (TTM) A$−0.0400 · Net margin −102% · Return on equity −35,339% · Return on assets (EBIT) −84.5% · Operating margin −53.9% · Revenue (TTM) A$6.4M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 74% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −19% fair-value upside, at −74%, W2V screens richer than that median.

Notify me when W2V reaches fair value

Put W2V on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 32/100

Of which business quality 32 · Market factors (momentum, volatility) 1

Profitability 21
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 5
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 93
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+47.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+50.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.8%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+48.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−317.7% (2020) → −72.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

W2V screens 290% overvalued. Compare with Microsoft Corporation →

Compare Way 2 Vat Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 383 stocks

Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 32 · Bottom 25%
Fair Value upside −75% · Bottom 25%
Profitability
Return on assets −28% · Bottom 25%
Net margin (TTM) −99% · Bottom 25%
Operating margin (TTM) −54% · Bottom 25%
Growth and dividend
Revenue growth 40% · Top 25%
Balance sheet
Debt / equity 0.50× · Highest 25%

Valuation Multiplesvs Software - Infrastructure median · lower = cheaper

P/B 10.93× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (TTM) 1.71× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 16
FUTURE (revenue growth)100 · sector 48
PAST (return on equity)0 · sector 18
HEALTH (low debt)75 · sector 97
DIVIDEND (yield)0 · sector 33

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $498.00 $547.80 +10%
Oracle Corporation ORCL $149.20 $117.84 −21%
Palantir Technologies Inc PLTR $184.99 $43.02 −77%
Palo Alto Networks, Inc PANW $374.57 $114.50 −69%
CrowdStrike Holdings CRWD $262.49 $35.15 −87%
Fortinet, Inc FTNT $178.74 $164.92 −8%
Synopsys, Inc SNPS $413.06 $250.04 −39%
Block, Inc XYZ $74.68 $101.29 +36%
CoreWeave, Inc CRWV $86.90 $71.79 −17%
NetApp, Inc NTAP $192.91 $157.18 −19%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Way 2 Vat Ltd · Fair Value
A$0.0100 −290%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Way 2 Vat Ltd Fair Value". https://www.fairvalue-calculator.com/stock/W2V

Frequently asked questions

Is Way 2 Vat Ltd (W2V) overvalued or undervalued?
As of Jun 24, 2026, our model estimates a fair value of A$0.0100 versus a price of A$0.0390, about −74% upside (overvalued).
What is the fair value of W2V?
Our model-based fair value for Way 2 Vat Ltd is A$0.0100 (as of Jun 24, 2026), built from audited fundamentals. The current price: A$0.0390.
What is the quality score of W2V?
Way 2 Vat Ltd has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Way 2 Vat Ltd (W2V)?
Our model-based price target is the fair value of A$0.0100 (as of Jun 24, 2026) from 2 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Way 2 Vat Ltd stock forecast for 2026?
Our models put fair value at A$0.0100, about −74% upside versus a price of A$0.0390 (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of Way 2 Vat Ltd (W2V)?
Way 2 Vat Ltd reported trailing-twelve-month revenue of about A$6.4M (latest available figure, as of Jun 24, 2026).
What is the intrinsic value of Way 2 Vat Ltd (W2V)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Way 2 Vat Ltd it is A$0.0100 per share (as of Jun 24, 2026), against a price of A$0.0390. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Way 2 Vat Ltd stock overvalued or undervalued in 2026?
As of Jun 24, 2026, W2V trades above its calculated fair value: price A$0.0390, fair value A$0.0100, a gap of about −74% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of W2V?
No. The price is what the market pays today (A$0.0390); the fair value is what the company's own numbers justify (A$0.0100). For Way 2 Vat Ltd the two are A$0.0290 per share apart. That gap is exactly why we show both numbers side by side.
How much is Way 2 Vat Ltd worth?
The market values Way 2 Vat Ltd at about A$15.7M (market capitalisation, as of Jun 24, 2026). Per share that is A$0.0390; our models calculate a fair value of A$0.0100 per share.
How solid is the balance sheet of Way 2 Vat Ltd (W2V)?
Balance-sheet figures for Way 2 Vat Ltd (as of Jun 24, 2026): debt of 0.50 per unit of equity. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is W2V from its 52-week high?
Way 2 Vat Ltd trades at A$0.0390, about 74% below its 52-week high of A$0.1500 and at the low of A$0.0390 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.0100 is for.
Which stocks are comparable to Way 2 Vat Ltd?
From the same area (Technology) we also value Microsoft Corporation, Oracle Corporation, Palantir Technologies Inc, Palo Alto Networks, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Way 2 Vat Ltd stock attractive at the current price?
The data as of Jun 24, 2026: price A$0.0390, calculated fair value A$0.0100 (−74%), Quality Score 32/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of W2V calculated?
We run Way 2 Vat Ltd through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$0.0100, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Way 2 Vat Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Way 2 Vat Ltd (W2V)?
The closing price on Sep 24, 2026 was A$0.0390. Our model-based fair value is A$0.0100, about −74% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Way 2 Vat Ltd right now?
The price sits above even our optimistic bull case (A$0.0100). The favourable scenario is already priced in. Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Way 2 Vat Ltd

How large is the market capitalisation of Way 2 Vat Ltd (W2V)?
The market capitalisation of Way 2 Vat Ltd is A$15.7M (≈ $11.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Way 2 Vat Ltd (W2V)?
The price-to-sales ratio of Way 2 Vat Ltd is 2.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Way 2 Vat Ltd (W2V)?
Earnings per share at Way 2 Vat Ltd are A$−0.0400. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Way 2 Vat Ltd (W2V)?
The net margin of Way 2 Vat Ltd is −102% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Way 2 Vat Ltd (W2V)?
The return on equity (ROE) of Way 2 Vat Ltd is −35,339% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Way 2 Vat Ltd (W2V)?
On an EBIT basis the return on assets of Way 2 Vat Ltd is −84.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Way 2 Vat Ltd (W2V)?
The operating margin of Way 2 Vat Ltd is −53.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Way 2 Vat Ltd (W2V)?
Revenue at Way 2 Vat Ltd is growing +40.0% versus a year earlier (3y avg +50.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Way 2 Vat Ltd (W2V) generate?
The free cash flow of Way 2 Vat Ltd is −A$4.0M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Way 2 Vat Ltd (W2V) carry?
The net debt of Way 2 Vat Ltd is A$2.6M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Way 2 Vat Ltd in the live analysis

One click puts Way 2 Vat Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.