EN DE
Watch Way 2 Vat Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Way 2 Vat Ltd (W2V) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of Way 2 Vat Ltd stock A$0.03, price A$0.03, that is 5.7% below the price, quality 26 out of 100. Rating: fairly valued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Technology AU · Home Israel · ISIN IL0011795064

W2 Way 2 Vat Ltd logo Thin data Nov 10, 2026

Way 2 Vat Ltd

W2V · AU
Fairly valued, weak quality

The stock costs about what our calculation considers fair.

Revenue last quarter +61% vs. a year ago.
Fair value A$0.0283 · Fairly valued
Expensive Growth (revenue 5y +33.8 %/yr in AUD)
Negative equity (buybacks among others)
Mixed vs. peers (3/7)
Quality 26/100
Loss-making · -102.8% net margin (TTM)
Negative free cash flow
Narrow moat 10/100 · thin data
Thin data
Estimate
Watch Way 2 Vat Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

A$2.70 A$0.0270 Fair Value A$0.0283 Sep 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range A$0.0270 – A$2.70 · fair‑value band A$0.0265 – A$0.0301 · the A$0.0300 price screens above the A$0.0283 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Way 2 Vat in your weekly email

Every Wednesday you see whether Way 2 Vat is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Way 2 Vat Ltd, a fintech company, engages in the development of automatic value added tax (VAT) reclaims and compliance applications for enterprises in Israel and internationally. The company owns and operates VAT/goods and services tax (GST) reclaim platform.

Show moreShow less

It also provides foreign and local VAT\GST reclaim solutions; VAT\GST reclaims on account payable invoices and travel expenses reclaim services; VAT consultancy and compliances services; and automated AP invoice compliance services.

Way 2 Vat Ltd was incorporated in 2014 and is based in Petah Tikva, Israel.

Stock analysis

Way 2 Vat Ltd (W2V) currently trades at A$0.0300, while our estimate is A$0.0283, so the stock looks roughly fairly valued today (gap 6.0%).

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: A$0.0265 (bear) to A$0.0301 (bull), the price of A$0.0300 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 26/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Way 2 Vat Ltd reported revenue of A$4.4M in FY2025 versus A$1.3M in FY2021, a compound +35.3%/yr. Reported net income was −A$4.5M in FY2025.

Key figures

Market cap A$9.1M (≈ $6.3M) Micro · P/S ratio 1.11 · EPS (TTM) A$−0.0400 · Net margin −103% · Return on equity −35,339% · Return on assets (EBIT) −84.5% (5-year average) · Operating margin −80.8% · Revenue (TTM) A$8.0M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).

What moves the price

The share trades about 80% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −11% fair-value upside, at −6%, W2V screens cheaper than that median.

Fair Value

Bear A$0.0265 Fair Value A$0.0283 Bull A$0.0301
Price A$0.0300 · Downside -5.7%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 26/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 21
How much profit the company makes from its sales and capital
Quality Growth 60
Are margins and returns getting better?
Cashflow 8
Do the profits arrive as real cash?
Financial strength 6
Debt, balance sheet and risk of trouble
Investment 33
Does it invest with discipline instead of growing at any price?
Low Volatility 0
How calm the share price moves, does not count
Price momentum 1
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 1
Distance to the 52-week high, does not count
New shares 50
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+47.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+50.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.8%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+48.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−317.7% (2020) → −72.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch W2V, get fair value alerts →

Compare Way 2 Vat Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 410 stocks

Beats the industry median on 3/7 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 26 · Bottom 25%
Fair Value upside −5.7% · Above median
Profitability
Return on equity (12 months) Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets −55.4% · Bottom 25%
Net margin (12 months) −102.8% · Bottom 25%
Operating margin (12 months) −80.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 60.6% · Top 25%
Balance sheet
Debt / equity Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Valuation Multiplesvs Software - Infrastructure median · lower = cheaper

P/B Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (12 months) 1.14× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)26 · sector 22
FUTURE (revenue growth)100 · sector 60
PAST (return on equity)0 · sector 15
HEALTH (low debt)0 · sector 98
DIVIDEND (yield)0 · sector 27

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Microsoft Corporation MSFT $533.16 $599.70 +12% vs W2V
Fortinet, Inc FTNT $123.57 $130.72 +6% vs W2V
Oracle Corporation ORCL $117.98 $111.97 −5% vs W2V
Block, Inc XYZ $85.58 $76.43 −11% vs W2V
NetApp, Inc NTAP $175.99 $156.80 −11% vs W2V
Synopsys, Inc SNPS $459.95 $288.23 −37% vs W2V
Zscaler, Inc ZS $194.92 $101.45 −48% vs W2V
Palantir Technologies Inc PLTR $168.82 $42.20 −75% vs W2V
CrowdStrike Holdings CRWD $225.76 $37.97 −83% vs W2V
Palo Alto Networks, Inc PANW $326.36 $39.54 −88% vs W2V

Explore undervalued stocks

More undervalued Technology stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Way 2 Vat Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Way 2 Vat Ltd Fair Value". https://www.fairvalue-calculator.com/stock/W2V

Frequently asked questions

Is Way 2 Vat Ltd (W2V) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is A$0.0283 versus a price of A$0.0300, about 6% lower (fairly valued).
What is the fair value of W2V?
Our estimate for Way 2 Vat Ltd is A$0.0283 (as of Nov 10, 2026), built from audited fundamentals. The current price: A$0.0300.
What is the quality score of W2V?
Way 2 Vat Ltd has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Way 2 Vat Ltd (W2V)?
Our calculated price target is the estimate of A$0.0283 (as of Nov 10, 2026). Cautious scenario A$0.0265, optimistic scenario A$0.0301. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Way 2 Vat Ltd stock forecast for 2026?
Our estimate puts fair value at A$0.0283, about 6% lower versus a price of A$0.0300 (fairly valued). Cautious scenario A$0.0265, optimistic scenario A$0.0301. The calculation is refreshed regularly with new filings.
What is the revenue of Way 2 Vat Ltd (W2V)?
Way 2 Vat Ltd reported trailing-twelve-month revenue of about A$8.0M (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Way 2 Vat Ltd (W2V)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Way 2 Vat Ltd it is A$0.0283 per share (as of Nov 10, 2026), against a price of A$0.0300.
Is Way 2 Vat Ltd stock overvalued or undervalued in 2026?
As of Nov 10, 2026, W2V trades above its calculated fair value: price A$0.0300, fair value A$0.0283, a gap of about −6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of W2V?
No. The price is what the market pays today (A$0.0300); the fair value is what the company's own numbers justify (A$0.0283). For Way 2 Vat Ltd the two are A$0.0017 per share apart. That gap is exactly why we show both numbers side by side.
How much is Way 2 Vat Ltd worth?
The market values Way 2 Vat Ltd at about A$9.1M (market capitalisation, as of Nov 10, 2026). Per share that is A$0.0300; our models calculate a fair value of A$0.0283 per share.
What do the bullish and bearish scenarios say about W2V?
Our models span a range for Way 2 Vat Ltd: cautious scenario A$0.0265, base A$0.0283, optimistic A$0.0301 per share (as of Nov 10, 2026, price A$0.0300). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Way 2 Vat Ltd (W2V)?
Balance-sheet figures for Way 2 Vat Ltd (as of Nov 10, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 26/100, which measures business quality independently of the share price.
How far is W2V from its 52-week high?
Way 2 Vat Ltd trades at A$0.0300, about 80% below its 52-week high of A$0.1500 and 11% above the low of A$0.0270 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.0283 is for.
Which stocks are comparable to Way 2 Vat Ltd?
From the same area (Technology) we also value Microsoft Corporation, Oracle Corporation, Palantir Technologies Inc, Palo Alto Networks, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Way 2 Vat Ltd stock attractive at the current price?
The data as of Nov 10, 2026: price A$0.0300, calculated fair value A$0.0283 (−6%), Quality Score 26/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Way 2 Vat Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Way 2 Vat Ltd (W2V)?
The closing price on Nov 10, 2026 was A$0.0300. Our estimate is A$0.0283, about 6% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Way 2 Vat Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The models converge in a tight band (A$0.0265 to A$0.0301), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Way 2 Vat Ltd

How large is the market capitalisation of Way 2 Vat Ltd (W2V)?
The market capitalisation of Way 2 Vat Ltd is A$9.1M (≈ $6.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Way 2 Vat Ltd (W2V)?
The price-to-sales ratio of Way 2 Vat Ltd is 1.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Way 2 Vat Ltd (W2V)?
Earnings per share at Way 2 Vat Ltd are A$−0.0400. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Way 2 Vat Ltd (W2V)?
The net margin of Way 2 Vat Ltd is −103% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Way 2 Vat Ltd (W2V)?
The return on equity (ROE) of Way 2 Vat Ltd is −35,339% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Way 2 Vat Ltd (W2V)?
On an EBIT basis the return on assets of Way 2 Vat Ltd is −84.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Way 2 Vat Ltd (W2V)?
The operating margin of Way 2 Vat Ltd is −80.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Way 2 Vat Ltd (W2V)?
Revenue at Way 2 Vat Ltd is growing +60.6% versus a year earlier (3y avg +50.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Way 2 Vat Ltd (W2V) generate?
The free cash flow of Way 2 Vat Ltd is −A$4.0M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Way 2 Vat Ltd (W2V) carry?
The net debt of Way 2 Vat Ltd is A$2.6M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Way 2 Vat Ltd in the live analysis

One click puts Way 2 Vat Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.