EN DE

Wacom Co (WACMF) Fair Value & Analysis

Technology · US · Market cap $708M

WC Wacom Co logo Wacom Co WACMF · US
Price$5.30
Fair Value$4.25
Upside-19.8%
Quality84/100
Watch Wacom Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 8.7% net margin
Low debt · generates free cash flow
2.89% dividend yield
Ranks above peers (10/11)
Wide moat 68/100
Evidence: High Range $2.89 – $6.01 Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from $7.86 to $4.25 (−45.9%) since Jun 25, 2026.

A strong business, but screening 20% overvalued on our models.

What matters now

  • A high-quality business (quality 84/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • A fairly wide model range ($2.89 to $6.01) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$7.11 $3.14 Fair Value $4.25 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range $3.14 – $7.11 · fair‑value band $2.89 – $6.01 · the $5.30 price screens above the $4.25 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wacom Co (WACMF) currently trades at $5.30, while our model-based Fair Value estimate is $4.25, implying the stock looks roughly 19.8% overvalued today. The Quality Score stands at 84/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Wacom Co generated revenue of $110B at a net margin of 8.7%. Revenue grew 0.7% year over year. It earns a return on equity of 28.0%. The balance sheet holds a net cash position of $14.4B. Fundamentals as of Jul 22, 2026

Our scenario range runs from $2.89 (bear case) to $6.01 (bull case); at $5.30, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 41% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -20%, WACMF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $4.51 $5.83 $7.45 80
Rev-Margin DCF $5.51 $8.36 $11.54 74
ROIC Compounder $4.75 $5.47 $6.18 72
All 24 models by family
DCF Models
FCF DCF $4.46 $5.96 $7.90 38
Owner Earnings $4.93 $6.62 $8.80 31
5Y Revenue Exit $5.51 $8.36 $11.95 39
5Y EBITDA Exit $5.96 $9.19 $12.88 41
5Y P/E Exit $5.84 $8.96 $12.16 38
10Y Revenue Exit $4.88 $7.21 $10.23 36
10Y EBITDA Exit $5.29 $7.73 $10.87 37
10Y P/E Exit $5.22 $7.59 $10.38 35
Earnings-Based
Graham-Dodd $3.12 $8.65 $11.36 54
Lynch FV $1.73 $2.47 $3.21 50
PEG = 1.0 $1.73 $2.47 $3.21 46
EPV $4.61 $5.13 $5.58 59
Multiples
P/E Multiple $6.89 $9.19 $11.48 63
P/S Multiple $5.86 $7.81 $9.76 58
P/B Multiple $4.05 $5.40 $6.75 55
EV/EBIT $9.39 $12.28 $15.16 53
EV/EBITDA $7.86 $10.23 $12.61 54
EV/Revenue $6.56 $9.07 $11.57 43
Asset-Based
NCAV (Graham) $0.9001 $1.21 $1.80 50
Growth DCF
Growth DCF $4.51 $5.83 $7.45 80
Rev-Margin DCF $5.51 $8.36 $11.54 74
Economic Profit
Residual Income $2.60 $3.52 $15.45 61
ROIC Compounder $4.75 $5.47 $6.18 72
Growth Earnings
Growth-Adj P/E $5.50 $7.86 $10.22 68

Widest divergence: Multiples ($9.07) versus Asset-Based ($1.21). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $110B
Revenue growth (YoY) +0.7%
Net margin 8.7%
Return on equity 28.0%
Free cash flow $8.6B FY2026
P/E ratio 12.0
More key figures
Operating margin 12.2%
EPS (TTM) $0.4400
Dividend yield 2.9%
EPS growth (YoY) +80.9%
Net cash $14.4B FY2026

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 84/100

Of which business quality 81 · Market factors (momentum, volatility) 70

Profitability 83
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wacom Co., Ltd. develops, manufactures, and sells pen tablets and related software in Japan and internationally. It operates through two segments, Branded Business and Technology Solution Business.

Full company description

Wacom Co., Ltd. develops, manufactures, and sells pen tablets and related software in Japan and internationally. It operates through two segments, Branded Business and Technology Solution Business. The company offers digital pens, multi-touch sensors, and touch panels to OEM customers for mobile products, as well as smartphones, tablets, PCs, eBooks, digital stationery, and music score devices. It also provides pen computers, such as MobileStudio Pro; pen displays, including Wacom One, Wacom Cintiq, and Wacom Cintiq Pro; pen tablets comprising Wacom Intuos, Wacom Intuos Pro, Wacom One, and One by Wacom; Wacom Movink; and smart pads consisting of Bamboo Slate and Bamboo Folio. In addition, the company offers Bamboo Ink, Bamboo Ink Plus, Bamboo Solo; and apps and services, such as Bamboo Paper, Inkspace, and Wacom Notes, as well as Wacom story book. Wacom Co., Ltd. was incorporated in 1983 and is headquartered in Kazo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Wacom Co reported revenue of $111B in FY2026 versus $109B in FY2022, a compound +0.4%/yr. Reported net income was $9.6B in FY2026, compounding −3.2%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
$111B
Latest YoY
−4.3%
Avg. growth/yr (3Y)
−0.6%
Avg. growth/yr (5Y)
+0.4%
Avg. growth/yr (21Y)
+9.1%
Revenue +0.4%/yr
FY22 $109B
FY23 $113B
FY24 $119B
FY25 $116B
FY26 $111B
Net income −3.2%/yr
FY22 $11.0B
FY23 $1.8B
FY24 $4.6B
FY25 $5.2B
FY26 $9.6B

WACMF screens 20% overvalued. Compare with Compal Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wacom Co Fair Value". https://www.fairvalue-calculator.com/stock/WACMF

Peer Group

Computer Hardware · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 84 · Top 25%
Fair Value upside −20% · Above median
Return on equity (TTM) 28% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 12% · Top 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 2.9% · Above median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 12.0× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 7 · sector 0
FUTURE 4 · sector 57
PAST 100 · sector 26
HEALTH 98 · sector 97
DIVIDEND 58 · sector 44

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0276 -11%
Dell Technologies Inc DELL $434.97 $163.87 -62%
Arista Networks, Inc ANET $168.56 $43.74 -74%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%

Compare Wacom Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wacom Co (WACMF) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of $4.25 versus a price of $5.30, about −20% (overvalued).
What is the fair value of WACMF?
Our model-based fair value for Wacom Co is $4.25 (as of Jul 22, 2026), built from audited fundamentals. The current price is $5.30.
What is the quality score of WACMF?
Wacom Co has a Quality Score of 84/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wacom Co (WACMF)?
Wacom Co reported trailing-twelve-month revenue of about $110B (latest available figure, as of Jul 22, 2026).
What is the net profit margin of WACMF?
The net profit margin of Wacom Co is about 8.7%, meaning it keeps roughly 8.7% of revenue as net income. Based on the latest reported figures.
Does Wacom Co pay a dividend?
Wacom Co currently shows a dividend yield of about 2.89% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wacom Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.