Decimus Oil Corp. (WCSB) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Decimus Oil Corp. stock C$0.06, price C$0.08, that is 20.0% below the price, quality 42 out of 100. Rating: overvalued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range C$0.0550 – C$0.3600 · fair‑value band C$0.0480 – C$0.0880 · the C$0.0800 price screens above the C$0.0640 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Decimus Oil in your weekly email
Every Wednesday you see whether Decimus Oil is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Decimus Oil Corp. engages in the exploration, development, and production of crude oil and natural gas properties in western Canada. The company was formerly known as Tenth Avenue Petroleum Corp. and changed its name to Decimus Oil Corp. in October 2025.
Show moreShow less
Decimus Oil Corp. was incorporated in 2011 and is based in Calgary, Canada.
Stock analysis
Decimus Oil Corp. (WCSB) currently trades at C$0.0800, while our model-based Fair Value estimate is C$0.0640, 20% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of C$0.0650 per share, and 0 of the 6 models we run sit above the C$0.0800 price.
Bear case: the DCF Models group reads lowest at C$0.0600, and 6 of the 6 models stay below the price. Data coverage for this calculation is low.
Scenario range: C$0.0480 (bear) to C$0.0880 (bull), the price of C$0.0800 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Energy sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Decimus Oil Corp. reported revenue of C$2.7M in FY2025 versus C$390K in FY2021, a compound +62.6%/yr. Reported net income was −C$758K in FY2025.
Key figures
Market cap C$4.9M (≈ $3.5M) Micro · P/S ratio 2.25 · EPS (TTM) C$−0.0300 · Net margin −27.8% · Return on equity −1,933% · Return on assets (EBIT) −13.1% (5-year average) · Operating margin −103% · Revenue (TTM) C$2.2M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 5 out of 100 (low confidence).
What moves the price
The share trades about 47% below its 52-week high and 33% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at 10% fair-value upside, at −20%, WCSB screens richer than that median.
Fair Value models
BearC$0.0480Fair Value C$0.0640BullC$0.0880
Price C$0.0800 · Downside -20.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−3.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.4%
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−17.4% (2021) → −48.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+2.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Canada: IMF forecast 2.1% a year to 2030, 2.6% from 2016 to 2025) that is about +0.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas E&P · 239 stocks
Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score42 · Below median
Fair Value upside−20.0% · Below median
Profitability
Return on equity (12 months)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−10.9% · Bottom 25%
Net margin (12 months)−40.2% · Bottom 25%
Operating margin (12 months)−103.1% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−15.2% · Bottom 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Oil & Gas E&P median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (12 months)2.25× · Cheaper than median
Price / free cash flow (fiscal year)23.8× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)7· sector 23
FUTURE (revenue growth)0· sector 100
PAST (return on equity)0· sector 30
HEALTH (low debt)0· sector 85
DIVIDEND (yield)0· sector 72
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Decimus Oil Corp. (WCSB) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of C$0.0640 versus a price of C$0.0800, about 20% lower (overvalued).
What is the fair value of WCSB?
Our model-based fair value for Decimus Oil Corp. is C$0.0640 (as of Nov 9, 2026), built from audited fundamentals. The current price: C$0.0800.
What is the quality score of WCSB?
Decimus Oil Corp. has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Decimus Oil Corp. (WCSB)?
Our model-based price target is the fair value of C$0.0640 (as of Nov 9, 2026) from 6 valuation models. Cautious scenario C$0.0480, optimistic scenario C$0.0880. It is a calculation from audited fundamentals, not an analyst target.
What is the Decimus Oil Corp. stock forecast for 2026?
Our models put fair value at C$0.0640, about 20% lower versus a price of C$0.0800 (overvalued). Cautious scenario C$0.0480, optimistic scenario C$0.0880. The calculation is refreshed regularly with new filings.
What is the revenue of Decimus Oil Corp. (WCSB)?
Decimus Oil Corp. reported trailing-twelve-month revenue of about C$2.2M (latest available figure, as of Nov 9, 2026).
What growth is priced into Decimus Oil Corp. (WCSB)?
For today's price to be fair in a discounted-cash-flow model, Decimus Oil Corp. would have to grow free cash flow by +2.8 % per year for five years (discount rate 8.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +62.6 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of WCSB use?
Our models discount Decimus Oil Corp. at 8.3 %: a base by market capitalisation (nano), damped by beta 0.11, country premium for Canada. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Decimus Oil Corp. that is +2.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.3 %) and the same formula as our fair value.
How much growth has Decimus Oil Corp. (WCSB) delivered so far?
Over the past 4 years revenue at Decimus Oil Corp. grew +62.6 % a year. The price currently implies free-cash-flow growth of +2.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Decimus Oil Corp. (WCSB) growing?
The median revenue growth in the sector is +14.3 % a year. That is the yardstick for the growth priced into Decimus Oil Corp. (+2.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Decimus Oil Corp. (WCSB)?
The free-cash-flow yield on the price is 5.79 %: that much free cash flow Decimus Oil Corp. produces per unit of market value. When it exceeds the discount rate of our models (8.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Decimus Oil Corp. (WCSB)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Decimus Oil Corp. it is C$0.0640 per share (as of Nov 9, 2026), against a price of C$0.0800. It is the blended result of 6 valuation models in 3 families (DCF Models, Multiples, Growth DCF).
Is Decimus Oil Corp. stock overvalued or undervalued in 2026?
As of Nov 9, 2026, WCSB trades above its calculated fair value: price C$0.0800, fair value C$0.0640, a gap of about −20% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WCSB?
No. The price is what the market pays today (C$0.0800); the fair value is what the company's own numbers justify (C$0.0640). For Decimus Oil Corp. the two are C$0.0160 per share apart. That gap is exactly why we show both numbers side by side.
How much is Decimus Oil Corp. worth?
The market values Decimus Oil Corp. at about C$4.9M (market capitalisation, as of Nov 9, 2026). Per share that is C$0.0800; our models calculate a fair value of C$0.0640 per share.
What do the bullish and bearish scenarios say about WCSB?
Our models span a range for Decimus Oil Corp.: cautious scenario C$0.0480, base C$0.0640, optimistic C$0.0880 per share (as of Nov 9, 2026, price C$0.0800). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Decimus Oil Corp. (WCSB)?
Balance-sheet figures for Decimus Oil Corp. (as of Nov 9, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is WCSB from its 52-week high?
Decimus Oil Corp. trades at C$0.0800, about 47% below its 52-week high of C$0.1500 and 33% above the low of C$0.0600 (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of C$0.0640 is for.
Which stocks are comparable to Decimus Oil Corp.?
From the same area (Energy) we also value ConocoPhillips explores for,, CNOOC Limited, Canadian Natural Resources Limited, EOG Resources, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Decimus Oil Corp. stock attractive at the current price?
The data as of Nov 9, 2026: price C$0.0800, calculated fair value C$0.0640 (−20%), Quality Score 42/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WCSB calculated?
We run Decimus Oil Corp. through 6 models from 3 families: DCF Models, Multiples, Growth DCF. Every model gets the same audited fundamentals; the fair value of C$0.0640 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Decimus Oil Corp. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Decimus Oil Corp. (WCSB)?
The closing price on Nov 5, 2026 was C$0.0800. Our model-based fair value is C$0.0640, about 20% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Decimus Oil Corp. right now?
Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (C$0.0480 to C$0.0880) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Decimus Oil Corp.
How large is the market capitalisation of Decimus Oil Corp. (WCSB)?
The market capitalisation of Decimus Oil Corp. is C$4.9M (≈ $3.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Decimus Oil Corp. (WCSB)?
The price-to-sales ratio of Decimus Oil Corp. is 2.25 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Decimus Oil Corp. (WCSB)?
Earnings per share at Decimus Oil Corp. are C$−0.0300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Decimus Oil Corp. (WCSB)?
The net margin of Decimus Oil Corp. is −27.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Decimus Oil Corp. (WCSB)?
The return on equity (ROE) of Decimus Oil Corp. is −1,933% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Decimus Oil Corp. (WCSB)?
On an EBIT basis the return on assets of Decimus Oil Corp. is −13.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Decimus Oil Corp. (WCSB)?
The operating margin of Decimus Oil Corp. is −103% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Decimus Oil Corp. (WCSB)?
Revenue at Decimus Oil Corp. is growing −15.2% versus a year earlier (3y avg −11.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
Free · no account needed
Watch Decimus Oil Corp. in the live analysis
One click puts Decimus Oil Corp. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026