Livetech da Bahia Indústria e Comércio S.A (WDCN3) Fair Value & Analysis
Communication Services · BR · Market cap R$150M
Fair value as of: Jul 17, 2026
From 12 valuation models · updated 24 days ago
Share price −1.7% over the past month.
Below-average quality, screening 44% undervalued on our models.
What matters now
- The model range is unusually wide (R$1.29 to R$5.90). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (10 months)
White line = price, green steps = our fair value per fiscal year. As of Jul 17, 2026.
How to read this chart
10‑month range R$2.25 – R$3.75 · fair‑value band R$1.29 – R$5.90 · the R$2.31 price screens below the R$3.32 fair value. As of Jul 17, 2026.
Analysis
Livetech da Bahia Indústria e Comércio S.A (WDCN3) currently trades at R$2.31, while our model-based Fair Value estimate is R$3.32, implying the stock looks roughly 43.7% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Livetech da Bahia Indústria e Comércio S.A generated revenue of R$850M at a net margin of -22.7%. Revenue declined 10.3% year over year. It earns a return on equity of -34.0%. Net debt stands at R$444M. Fundamentals as of Jul 17, 2026
Our scenario range runs from R$1.29 (bear case) to R$5.90 (bull case); at R$2.31, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at 44%, WDCN3 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 12 models by family
Widest divergence: Multiples (R$5.91) versus Dividend Discount (R$1.41). Highest evidence: Growth DCF (80).
Notify me when WDCN3 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 44 · Market factors (momentum, volatility) 32
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Livetech da Bahia Indústria e Comércio S.A., together with its subsidiaries, provides technology-as-a-service solutions and services in Brazil and internationally. It operates through Telecom, Solar, and Enterprise segments.
Full company description
Livetech da Bahia Indústria e Comércio S.A., together with its subsidiaries, provides technology-as-a-service solutions and services in Brazil and internationally. It operates through Telecom, Solar, and Enterprise segments. The company offers telecommunication products and services, including operators and internet service providers; fixed broadband solutions, such as fiber to the home gigabit passive optical network/ethernet passive optical network access networks, dense wavelength division multiplexing transmission, fiber-optic cables, optical distribution network, and fusion and optical measurement tools and equipment; data center services comprising network infrastructure, energy and climatization, intrusion alarm, access control, and fire detection and alarm; network and Wi-Fi solutions, which includes routers and data security, and wireless network equipment; and critical and solar energy systems. It also distributes solar energy systems, such as managers, power, and fixation structures, photovoltaic modules, inverters, string boxes, structures, cables and connectors, and batteries and off-grid inverter systems. In addition, the company provides corporate solutions for data network, information security, energy systems and critical infrastructure, telephony and collaboration, building automation, and electronic security; LED panels; professional audio and video solutions; smart home and home cinema products; and other solar energy-related systems. Further, it offers TaaS solutions comprising datacenter infrastructure, events audio visual, corporate wi-fi network, information security, LED panels, GPON, access control, office automation, unified telephony system, DWDM, building automation, and electronic security. The company serves education, entertainment, industry, health, telecommunications, transportation, and retail industries. The company was founded in 2003 and is headquartered in Ilhéus, Brazil.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Livetech da Bahia Indústria e Comércio S.A reported revenue of R$872M in FY2025 versus R$1.1B in FY2021, a compound −4.9%/yr. Reported net income was −R$192M in FY2025.
Watch WDCN3: get an alert when its fair value changes →
Peer Group
Telecom Services · 250 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Telecom Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| China Mobile Limited 600941 | ¥89.98 | ¥109.88 | +22% |
| T-Mobile US, Inc TMUS | $187.61 | $172.67 | -8% |
| Bharti Airtel Limited BHARTIARTL | ₹1,922 | ₹941.55 | -51% |
| China Telecom Corporation 601728 | ¥6.01 | ¥8.36 | +39% |
| América Móvil, S.A. AMXB | 23.07 MXN | 30.35 MXN | +32% |
| Vodafone Group VODN | 259.50 MXN | 507.27 MXN | +95% |
| Advanced Info Service Public Company ADVANC | 379.00 THB | 286.77 THB | -24% |
| Chunghwa Telecom Co 2412 | 133.50 TWD | 100.00 TWD | -25% |
| China Unicom (Hong Kong) Limited 0762 | HK$6.50 | HK$13.03 | +100% |
| Telefónica, S.A TEFN | 75.67 MXN | 111.01 MXN | +47% |
Compare Livetech da Bahia Indústria e Comércio S.A with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Frequently asked questions
Is Livetech da Bahia Indústria e Comércio S.A (WDCN3) overvalued or undervalued?
What is the fair value of WDCN3?
What is the quality score of WDCN3?
What is the revenue of Livetech da Bahia Indústria e Comércio S.A (WDCN3)?
What is the net profit margin of WDCN3?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Livetech da Bahia Indústria e Comércio S.A and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.