Fair Value Calculator Fair Value Calculator
EN DE

Well Graded Engineering Public Company (WGE) Fair Value & Analysis

Industrials · TH · Market cap 432M THB

WG Well Graded Engineering Public Company WGE · BK
Price0.7200 THB
Fair Value0.6083 THB
Upside-15.5%
Quality68/100
Watch Well Graded Engineering Public Company for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 0.4622 THB – 0.9496 THB

Fair value as of: Jul 12, 2026

From 24 valuation models · updated yesterday

Fair value updated Jul 12, 2026 — revised from 5.08 THB to 0.6083 THB (−88.0%) since Jun 24, 2026. Share price +2.9% over the past month.

Price vs Fair Value (12 months)

0.9000 THB 0.6700 THB Fair Value 0.6083 THB Jun 2025 Jul 2026

12‑month range 0.6700 THB – 0.9000 THB · fair‑value band 0.4622 THB – 0.9496 THB · the 0.7200 THB price screens above the 0.6083 THB fair value. As of Jul 12, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Well Graded Engineering Public Company (WGE) currently trades at 0.7200 THB, while our model-based Fair Value estimate is 0.6083 THB — implying the stock looks roughly 15.5% overvalued today. We read business quality at 68/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Well Graded Engineering Public Company generated revenue of 2.4B THB at a net margin of 5.6%. Revenue declined 22.4% year over year. It earns a return on equity of 29.2%. The balance sheet holds a net cash position of 115M THB. Fundamentals as of Jul 12, 2026

Our scenario range runs from 0.4622 THB (bear case) to 0.9496 THB (bull case); at 0.7200 THB, the current price sits within that range. The share trades about 27% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -27% fair-value upside — at -16%, WGE screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 2.4B THB
Revenue growth (YoY) -22.4%
Net margin 5.6%
Return on equity 29.2%
Free cash flow 389M THB FY2025
P/E ratio 3.2
More key figures
Operating margin 8.0%
EPS (TTM) 0.2200 THB
EPS growth (YoY) -31.6%
Net cash 115M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 12, 2026. TTM = trailing twelve months.

About the company

Well Graded Engineering Public Company Limited, together with its subsidiaries, operates as a construction contractor in Thailand. It provides technical consultancy services for the engineering and architecture sectors. The company is also involved in the construction of high and low rise condo, office building, hospital, sales office, small shopping center, factory, infrastructure, and public utility system. In addition, it provides renovation, repair, and interior services. The company was incorporated in 2010 and is headquartered in Nonthaburi, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Well Graded Engineering Public Company reported revenue of 2.6B THB in FY2025 versus 1.2B THB in FY2021, a compound +21.5%/yr. Reported net income was 149M THB in FY2025, compounding +80.6%/yr from FY2021.

Revenue +21.5%/yr
FY21 1.2B THB
FY22 1.7B THB
FY23 1.8B THB
FY24 2.3B THB
FY25 2.6B THB
Net income +80.6%/yr
FY21 14.0M THB
FY22 −122M THB
FY23 −221M THB
FY24 51.1M THB
FY25 149M THB

Is WGE fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Well Graded Engineering Public Company Fair Value". https://www.fairvalue-calculator.com/stock/WGE

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,918 ₹1,979 -49%
Samsung C&T Corporation 028260 520,000 KRW 268,469 KRW -48%
China State Construction Engineering Corporation 601668 ¥4.74 ¥15.02 +217%
TopBuild Corp BLD 7,547 MXN 324.01 MXN -96%
Hyundai Engineering & Construction Co 000720 130,300 KRW 55,602 KRW -57%
United Integrated Services Co 2404 1,195 TWD 1,681 TWD +41%
Samsung E&A Co 028050 47,300 KRW 34,365 KRW -27%
Daewoo Engineering & Construction Co 047040 21,800 KRW 16,217 KRW -26%
L&K Engineering Co 6139 808.00 TWD 657.83 TWD -19%
Rail Vikas Nigam Limited RVNL ₹235.61 ₹14.53 -94%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Well Graded Engineering Public Company (WGE) undervalued?
As of Jul 12, 2026, our model estimates a fair value of 0.6083 THB versus a price of 0.7200 THB — about −16% (overvalued). Model-based estimate, not financial advice.
What is the fair value of WGE?
Our model-based fair value for Well Graded Engineering Public Company is 0.6083 THB (as of Jul 12, 2026), built from audited fundamentals. The current price is 0.7200 THB.
What is the quality score of WGE?
Well Graded Engineering Public Company has a Quality Score of 68/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Well Graded Engineering Public Company (WGE)?
Well Graded Engineering Public Company reported trailing-twelve-month revenue of about 2.4B THB (latest available figure, as of Jul 12, 2026).
What is the net profit margin of WGE?
The net profit margin of Well Graded Engineering Public Company is about 5.6%, meaning it keeps roughly 5.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Well Graded Engineering Public Company analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.