Wilmington PLC (WIL) fair value: what the stock is really worth
As of Sep 28, 2026: fair value of Wilmington PLC £2.71, price £2.54, upside +6.7%, quality 59 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
Wilmington PLC
WIL · LSENeutralThe stock looks roughly fairly valued with average quality.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range £1.77 – £3.96 · fair‑value band £2.03 – £3.39 · the £2.54 price screens below the £2.71 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Every Wednesday you see whether Wilmington is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Wilmington plc, together with its subsidiaries, provides data, information, training, and education solutions to professional markets in the United Kingdom, the United States, rest of Europe, and internationally. The company operates through Health, Safety and Environment (HSE), Legal, and Financial Services segments.
Show more
Wilmington plc, together with its subsidiaries, provides data, information, training, and education solutions to professional markets in the United Kingdom, the United States, rest of Europe, and internationally. The company operates through Health, Safety and Environment (HSE), Legal, and Financial Services segments. It offers risk and compliance data; face-to-face and online learning for various industry standard qualifications and certificates; and compliance training and technical support, including formal qualifications, continuing education, and mandatory training through instructor-led and self-guided formats for customers across various industries, such as financial services, legal, and health, safety, and environment sectors. The company also provides training courses in health, safety, and environmental industries; international compliance and regulatory information for the insurance industry; witness training and conference services; certified professional training; training courses in compliance and money laundering; facilitation of ISO certification services for businesses; professional association services; training and support services for the accounting profession; conference and networking services for specialist events in the healthcare and finance industries; information and events for professional markets; and trust and shared services. It offers its services under the ICA, CLTi, Mercia, Astutis, Bond Solon, and FRA brands. The company was formerly known as Wilmington Group plc and changed its name to Wilmington plc in February 2015. Wilmington plc was incorporated in 1995 and is based in Birmingham, the United Kingdom.
Stock analysis
Wilmington PLC (WIL) currently trades at £2.54, while our model-based Fair Value estimate is £2.71, so the stock looks roughly fairly valued today (gap 6.3%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of £2.66 per share, and 10 of the 23 models we run sit above the £2.54 price.
Bear case: the Asset-Based group reads lowest at £0.8400, and 13 of the 23 models stay below the price. Evidence for this calculation is high.
Scenario range: £2.03 (bear) to £3.39 (bull), the price of £2.54 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Wilmington PLC reported revenue of 101M GBX in FY2025 versus 113M GBX in FY2021, a compound −2.7%/yr. Reported net income was 11.6M GBX in FY2025.
Key figures
Market cap 232M GBX · P/E ratio 19.5 · P/S ratio 2.23 · EPS (TTM) £0.1300 · Dividend yield 4.6% · Net margin 11.4% · Return on equity 10.1% · Return on assets (EBIT) 12.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 26% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 35% fair-value upside, at 7%, WIL screens richer than that median.
Fair Value models
All 23 models by family
Notify me when WIL reaches fair value
Put WIL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 62 · Market factors (momentum, volatility) 43
Revenue & earnings trend
Growth Forecast
Watch WIL, get fair value alerts →
Compare Wilmington PLC with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Education & Training Services · 124 stocks
Valuation Multiplesvs Education & Training Services median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Industrials sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Industrials
- Undervalued stocks: UK Stocks
- Valuation of the UK market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Education & Training Services stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| New Oriental Education & Technology Group EDU | $56.47 | $83.50 | +48% |
| TAL Education Group TAL | $12.00 | $32.66 | +172% |
| Laureate Education, Inc LAUR | $37.40 | $40.60 | +9% |
| Covista Inc CVSA | $120.75 | $151.99 | +26% |
| Physicswallah Limited PWL | ₹134.36 | ₹33.64 | −75% |
| Grand Canyon Education, Inc LOPE | $147.28 | $162.01 | +10% |
| Stride, Inc LRN | $76.66 | $171.72 | +124% |
| Universal Technical Institute, Inc UTI | $20.30 | $21.53 | +6% |
| Perdoceo Education Corporation PRDO | $30.49 | $41.28 | +35% |
| Strategic Education, Inc STRA | $76.83 | $105.48 | +37% |
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Wilmington PLC (WIL) overvalued or undervalued?
What is the fair value of WIL?
What is the quality score of WIL?
What is the price target for Wilmington PLC (WIL)?
What is the Wilmington PLC stock forecast for 2026?
What is the revenue of Wilmington PLC (WIL)?
Does Wilmington PLC pay a dividend?
What growth is priced into Wilmington PLC (WIL)?
What discount rate (WACC) does the fair value of WIL use?
What is a reverse DCF?
How much growth has Wilmington PLC (WIL) delivered so far?
How fast is the sector of Wilmington PLC (WIL) growing?
What is the free cash flow yield of Wilmington PLC (WIL)?
What is the intrinsic value of Wilmington PLC (WIL)?
Is Wilmington PLC stock overvalued or undervalued in 2026?
Is fair value the same as the market price of WIL?
How much is Wilmington PLC worth?
What do the bullish and bearish scenarios say about WIL?
What is the P/E ratio of WIL?
How solid is the balance sheet of Wilmington PLC (WIL)?
How far is WIL from its 52-week high?
Which stocks are comparable to Wilmington PLC?
Is Wilmington PLC stock attractive at the current price?
How is the fair value of WIL calculated?
Is it still worth investing in stocks now?
What is the share price of Wilmington PLC (WIL)?
What should I pay attention to with Wilmington PLC right now?
Where does the earnings growth of Wilmington PLC (WIL) come from?
Key figures of Wilmington PLC
How large is the market capitalisation of Wilmington PLC (WIL)?
What is the P/S ratio of Wilmington PLC (WIL)?
What are the earnings per share of Wilmington PLC (WIL)?
What is the dividend yield of Wilmington PLC (WIL)?
What is the net margin of Wilmington PLC (WIL)?
What is the return on equity of Wilmington PLC (WIL)?
What is the EBIT return on assets of Wilmington PLC (WIL)?
What is the operating margin of Wilmington PLC (WIL)?
How fast is revenue growing at Wilmington PLC (WIL)?
How fast are earnings growing at Wilmington PLC (WIL)?
How much net cash does Wilmington PLC (WIL) hold?
Watch Wilmington PLC in the live analysis
One click puts Wilmington PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.