Fairvalue-Calculator Fairvalue-Calculator
EN DE

Wilmington plc (WIL) Fair Value & Analysis

Consumer Defensive · GB · Market cap 212M GBX

WP Wilmington plc WIL · LSE
Price£2.66
Fair Value£2.66
Upside+0.0%
Quality95/100
Evidence: High Range £2.03 – £3.31

Fair value as of: Jun 24, 2026

From 23 valuation models · updated 6 days ago

Fair value updated Jun 24, 2026 — revised from £2.57 to £2.66 (+3.5%) since Jun 23, 2026. Share price +13.4% over the past month.

Price vs Fair Value (12 months)

£3.29 £2.19 Fair Value £2.66 Jul 2025 Jun 2026

12‑month range £2.19 – £3.29 · fair‑value band £2.03 – £3.31 · the £2.66 price screens below the £2.66 fair value. As of Jun 24, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

Wilmington plc (WIL) currently trades at £2.66, while our model-based Fair Value estimate is £2.66 — implying the stock looks roughly 0.0% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Wilmington plc generated revenue of £107M at a net margin of 10.3%. Revenue grew 12.0% year over year. It earns a return on equity of 10.1%. The balance sheet holds a net cash position of £40.8M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 107M GBX
Revenue growth (YoY) +12.0%
Net margin 10.3%
Return on equity 10.1%
Free cash flow 17.0M GBX FY2025
P/E ratio 18.2
More key figures
Operating margin 18.7%
EPS (TTM) £0.1300
Dividend yield 4.6%
EPS growth (YoY) -22.9%
Net cash 40.8M GBX FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Wilmington plc, together with its subsidiaries, provides data, information, training, and education solutions to professional markets in the United Kingdom, the United States, rest of Europe, and internationally. The company operates through Health, Safety and Environment (HSE), Legal, and Financial Services segments. It offers risk and compliance data; face-to-face and online learning for various industry standard qualifications and certificates; and compliance training and technical support, including formal qualifications, continuing education, and mandatory training through instructor-led and self-guided formats for customers across various industries, such as financial services, legal, and health, safety, and environment sectors. The company also provides training courses in health, safety, and environmental industries; international compliance and regulatory information for the insurance industry; witness training and conference services; certified professional training; train…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wilmington plc reported revenue of £101M in FY2025 versus £113M in FY2021, a compound −2.7%/yr. Reported net income was £11.6M in FY2025.

Revenue −2.7%/yr
FY21 £113M
FY22 £121M
FY23 £123M
FY24 £98.3M
FY25 £101M
Net income
FY21 −£4.5M
FY22 £32.8M
FY23 £20.2M
FY24 £41.2M
FY25 £11.6M

Open the full interactive analysis →

Similar stocks

6 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 51.39 MXN -95%
TAL Education Group T1AL34 R$4.84 R$0.5800 -88%
Graham Holdings GHC $1,116 $960.79 -14%
Laureate Education, Inc LAUR $37.19 $41.45 +11%
Covista Inc CVSA $130.25 $150.42 +15%
Stride, Inc LRN $97.91 $139.18 +42%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Wilmington plc (WIL) undervalued?
As of Jun 24, 2026, our model estimates a fair value of £2.66 versus a price of £2.66 — about +0% (undervalued). Model-based estimate, not financial advice.
What is the fair value of WIL?
Our 21-model fair value for Wilmington plc is £2.66 (as of Jun 24, 2026), built from audited fundamentals. The current price is £2.66.
What is the quality score of WIL?
Wilmington plc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Wilmington plc (WIL)?
Wilmington plc reported trailing-twelve-month revenue of about £107M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of WIL?
The net profit margin of Wilmington plc is about 10.3%, meaning it keeps roughly 10.3% of revenue as net income. Based on the latest reported figures.
Does Wilmington plc pay a dividend?
Wilmington plc currently shows a dividend yield of about 4.64% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.