EN DE
Data-driven stock valuation

WIN Metals Ltd (WIN) fair value: what the stock is really worth

We calculate from audited financials what WIN Metals Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Basic Materials · AU · Market cap A$16.3M (≈ $11.8M) · ISIN AU0000172041

At a glance

WM WIN Metals Ltd WIN · AU
PriceA$0.0170
Fair ValueA$0.0170
Upside+0.0%
Quality29/100

Below-average quality, currently priced close to our fair value of A$0.0170.

As of Aug 29, 2026, the fair value of WIN Metals Ltd is A$0.0170 per share against a price of A$0.0170, so the fair value sits 0% above the price. A model estimate from reported figures, not an analyst target.

!Expensive Growth (revenue 3y +202.1 %/yr)
!Thin margins · 0.0% net margin
!negative free cash flow
!Mixed vs. peers (4/8)
!Narrow moat 6/100
!Evidence only low, so the estimate is less certain
!Weak on future: 29 out of 100
Evidence: Low Range A$0.0164 to A$0.0177

Fair value as of: Aug 29, 2026

From 2 valuation models · updated 12 days ago

Share price −19.0% over the past month.

Watch WIN Metals Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • The models converge in a tight band (A$0.0164 to A$0.0177), unusually little disagreement for a valuation.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Price vs Fair Value (5 years)

A$0.5557 A$0.0130 Fair Value A$0.0170 Jul 2016 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range A$0.0130 – A$0.5557 · fair‑value band A$0.0164 – A$0.0177 · the A$0.0170 price screens below the A$0.0170 fair value. Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

WIN Metals Ltd (WIN) currently trades at A$0.0170, while our model-based Fair Value estimate is A$0.0170, implying the stock looks roughly 0.0% fairly valued today. The Quality Score stands at 29/100 (below-average quality), in the Basic Materials sector. How firm this estimate is: it rests on 2 models at a data quality of 91/100, which puts the evidence level at low.

Revenue grew 5.7% year over year. It earns a return on equity of −18.7%. The balance sheet holds a net cash position of A$2.2M. The stock trades on a trailing P/E of 1.6 (as of Aug 26, 2026). Fundamentals as of Aug 29, 2026

Scenario range: A$0.0164 (bear) to A$0.0177 (bull), the price of A$0.0170 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 75% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −37% fair-value upside, at 0%, WIN screens cheaper than that median.

Fair Value models

Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (A$0.0100 per share) are deliberately not added.

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA best evidence A$0.2400 A$0.3200 A$0.4100 64
NCAV (Graham) A$0.0100 A$0.0100 A$0.0200 50
All 2 models by family
Multiples
EV/EBITDA best evidence A$0.2400 A$0.3200 A$0.4100 64
Asset-Based
NCAV (Graham) A$0.0100 A$0.0100 A$0.0200 50

Widest divergence: Multiples (A$0.3200) versus Asset-Based (A$0.0100). Highest evidence: EV/EBITDA (64).

Notify me when WIN reaches fair value

Put WIN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 1.6 as of Aug 26, 2026
EPS (TTM) A$0.0100 price ÷ EPS = P/E 1.6
Return on equity −18.7% TTM
Return on assets (EBIT) −7.6% avg 5y
Operating margin −9,832% TTM
Revenue growth (YoY) +5.7% 3y avg +202%
More key figures
Balance sheet & cash flow
Free cash flow −A$5.1M FY2025
Net cash A$2.2M FY2025

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 31 · Market factors (momentum, volatility) 14

Profitability 0
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 7
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

WIN Metals Ltd operates as a mineral exploration and development company in Australia. The company explores for gold, lithium, and nickel deposits.

Full company description

WIN Metals Ltd operates as a mineral exploration and development company in Australia. The company explores for gold, lithium, and nickel deposits. Its properties include the 100% owned Mt Edwards nickel and lithium project that covers an area of 240 square kilometers located in Western Australia; the Faraday-Trainline lithium project located in Widgiemooltha, Western Australia; and Butchers Creek Gold Project located in Western Australia. The company was formerly known as Widgie Nickel Limited and changed its name to WIN Metals Ltd in July 2024. WIN Metals Ltd was incorporated in 2021 and is based in Perth, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2025 · reported fiscal years

WIN Metals Ltd reported revenue of A$1.3M in FY2025 versus A$48.2K in FY2022, a compound +202.1%/yr. Reported net income was −A$33.8M in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
A$1.3M
Latest YoY
+767.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+202.1%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−5,491.7% (2022) → −273.7% (2025)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +202.1%/yr
FY22 A$48.2K
FY23 A$218K
FY24 A$153K
FY25 A$1.3M
Net income
FY20 −A$27.3K
FY22 −A$2.0M
FY23 −A$2.1M
FY24 −A$2.3M
FY25 −A$33.8M

Watch WIN, get fair value alerts →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "WIN Metals Ltd Fair Value". https://www.fairvalue-calculator.com/stock/WIN

Peer Group

Other Industrial Metals & Mining · 466 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 31 · Below median
Fair Value upside +0% · Above median
Profitability
Return on assets −12% · Bottom 25%
Net margin (TTM) 0% · Above median
Growth and dividend
Revenue growth 6% · Below median

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 1.6× · Cheapest 25%
P/B 0.83× · Cheaper than median

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE33 · sector 0
FUTURE29 · sector 38
PAST0 · sector 0
HEALTH0 · sector 96
DIVIDEND0 · sector 36

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHP A$66.84 A$42.16 −37%
Vale S.A VALE $15.27 $8.95 −41%
Saudi Arabian Mining Company 1211 65.50 SAR 33.87 SAR −48%
CMOC Group 603993 ¥18.42 ¥16.15 −12%
Teck Resources Limited TECK $69.34 $32.02 −54%
China Tungsten And Hightech Materials Co 000657 ¥66.76 ¥9.55 −86%
Hindustan Zinc Limited HINDZINC ₹573.00 ₹508.34 −11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥41.02 ¥10.59 −74%
Western Mining Co 601168 ¥37.85 ¥25.99 −31%
Boliden AB BOL kr 527.80 kr 461.48 −13%

Compare WIN Metals Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Frequently asked questions

Is WIN Metals Ltd (WIN) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of A$0.0170 versus a price of A$0.0170, about +0% upside (fairly valued).
What is the fair value of WIN?
Our model-based fair value for WIN Metals Ltd is A$0.0170 (as of Aug 29, 2026), built from audited fundamentals. The current price: A$0.0170.
What is the quality score of WIN?
WIN Metals Ltd has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for WIN Metals Ltd (WIN)?
Our model-based price target is the fair value of A$0.0170 (as of Aug 29, 2026) from 2 valuation models. Cautious scenario A$0.0164, optimistic scenario A$0.0177. It is a calculation from audited fundamentals, not an analyst target.
What is the WIN Metals Ltd stock forecast for 2026?
Our models put fair value at A$0.0170, about +0% upside versus a price of A$0.0170 (fairly valued). Cautious scenario A$0.0164, optimistic scenario A$0.0177. The calculation is refreshed regularly with new filings.
What is the net profit margin of WIN?
The net profit margin of WIN Metals Ltd is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
What is the intrinsic value of WIN Metals Ltd (WIN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For WIN Metals Ltd it is A$0.0170 per share (as of Aug 29, 2026), against a price of A$0.0170. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is WIN Metals Ltd stock overvalued or undervalued in 2026?
As of Aug 29, 2026, WIN trades below its calculated fair value: price A$0.0170, fair value A$0.0170, a gap of about +0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WIN?
No. The price is what the market pays today (A$0.0170); the fair value is what the company's own numbers justify (A$0.0170). For WIN Metals Ltd the two are A$0.0000 per share apart. That gap is exactly why we show both numbers side by side.
How much is WIN Metals Ltd worth?
The market values WIN Metals Ltd at about A$16.3M (market capitalisation, as of Aug 29, 2026). Per share that is A$0.0170; our models calculate a fair value of A$0.0170 per share.
What do the bullish and bearish scenarios say about WIN?
Our models span a range for WIN Metals Ltd: cautious scenario A$0.0164, base A$0.0170, optimistic A$0.0177 per share (as of Aug 29, 2026, price A$0.0170). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of WIN?
WIN Metals Ltd trades at a price-to-earnings ratio of 1.6 (as of Aug 29, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of A$0.0170 is built from several models across several years. Other multiples: P/B 0.8.
How solid is the balance sheet of WIN Metals Ltd (WIN)?
Balance-sheet figures for WIN Metals Ltd (as of Aug 29, 2026): return on equity −18.7%. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is WIN from its 52-week high?
WIN Metals Ltd trades at A$0.0170, about 75% below its 52-week high of A$0.0680 (as of Aug 29, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.0170 is for.
Which stocks are comparable to WIN Metals Ltd?
From the same area (Basic Materials) we also value BHP Group, Vale S.A, Saudi Arabian Mining Company, CMOC Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is WIN Metals Ltd stock attractive at the current price?
The data as of Aug 29, 2026: price A$0.0170, calculated fair value A$0.0170 (+0%), Quality Score 29/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WIN calculated?
We run WIN Metals Ltd through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$0.0170, with the spread shown as a cautious and an optimistic scenario.
Free · no account needed

Watch WIN Metals Ltd in the live analysis

One click puts WIN Metals Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.