EN DE

M Winkworth PLC (WINK) Fair Value & Analysis

Real Estate · GB · Market cap 22.9M GBX

MW M Winkworth PLC WINK · LSE
Price£1.78
Fair Value£2.15
Upside+21.1%
Quality83/100
Watch M Winkworth PLC for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 15.2% net margin
generates free cash flow
7.44% dividend yield
Mixed vs. peers (6/13)
Wide moat 70/100
Evidence: High Range £1.61 – £2.69 Share as image

Fair value as of: Jul 12, 2026

From 16 valuation models · updated 29 days ago

Share price −1.4% over the past month.

A strong business, screening 21% undervalued on our models.

What matters now

  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
  • Our model range runs from £1.61 (bear) to £2.69 (bull), base £2.15. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 83/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£2.05 £0.6160 Fair Value £2.15 Apr 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range £0.6160 – £2.05 · fair‑value band £1.61 – £2.69 · the £1.78 price screens below the £2.15 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

M Winkworth PLC (WINK) currently trades at £1.78, while our model-based Fair Value estimate is £2.15, implying the stock looks roughly 21.1% undervalued today. The Quality Score stands at 83/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, M Winkworth PLC generated revenue of £10.7M at a net margin of 15.2%. Revenue declined 2.1% year over year. It earns a return on equity of 23.7%. The balance sheet holds a net cash position of £3.5M. Fundamentals as of Jul 12, 2026

Our scenario range runs from £1.61 (bear case) to £2.69 (bull case); at £1.78, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at 21%, WINK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income £0.6200 £0.7500 £1.50 76
Growth DCF £1.74 £2.24 £2.84 72
Gordon GGM £0.9200 £1.54 £2.00 70
All 16 models by family
DCF Models
FCF DCF £1.74 £2.33 £3.08 38
5Y Revenue Exit £1.56 £2.20 £3.01 39
5Y EBITDA Exit £2.05 £3.12 £4.38 41
10Y Revenue Exit £1.60 £2.15 £2.87 36
10Y EBITDA Exit £1.89 £2.70 £3.77 37
Dividend Discount
Gordon GGM £0.9200 £1.54 £2.00 70
DDM Multi-Stage £0.9200 £1.41 £1.66 61
Multiples
P/S Multiple £1.61 £2.15 £2.69 58
P/B Multiple £0.7900 £1.05 £1.31 55
EV/EBIT £2.46 £3.18 £3.89 53
EV/EBITDA £2.55 £3.30 £4.05 54
EV/Revenue £1.49 £2.00 £2.51 43
Asset-Based
NCAV (Graham) £0.2600 £0.3500 £0.5200 50
Growth DCF
Growth DCF £1.74 £2.24 £2.84 72
Rev-Margin DCF £1.56 £2.22 £2.98 67
Economic Profit
Residual Income £0.6200 £0.7500 £1.50 76

Widest divergence: DCF Models (£2.33) versus Asset-Based (£0.3500). Highest evidence: Residual Income (76).

Notify me when WINK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 10.7M GBX
Revenue growth (YoY) -2.1%
Net margin 15.2%
Return on equity 23.7%
Free cash flow 2.2M GBX FY2025
P/E ratio 14.8
More key figures
Operating margin 16.7%
EPS (TTM) £0.1200
Dividend yield 7.4%
EPS growth (YoY) +2.5%
Net cash 3.5M GBX FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 83/100

Of which business quality 82 · Market factors (momentum, volatility) 53

Profitability 89
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

M Winkworth PLC operates as a franchisor to the Winkworth estate agencies in the United Kingdom. The company offers estate agency sales franchising, residential letting, and property management, and other business support services under the Winkworth brand.

Full company description

M Winkworth PLC operates as a franchisor to the Winkworth estate agencies in the United Kingdom. The company offers estate agency sales franchising, residential letting, and property management, and other business support services under the Winkworth brand. It also offers a branded platform for estate agents to access Winkworth's compliance, marketing, public relations and administration services, as well as offers additional products such as financial services, auctions, surveying and commercial property sales. M Winkworth PLC was founded in 1835 and is based in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

M Winkworth PLC reported revenue of £10.7M in FY2025 versus £9.5M in FY2021, a compound +3.2%/yr. Reported net income was £1.6M in FY2025, compounding −10.3%/yr from FY2021.

Growth Quality 87/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
£10.7M
Latest YoY
−0.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Revenue +3.2%/yr
FY21 £9.5M
FY22 £9.3M
FY23 £9.3M
FY24 £10.8M
FY25 £10.7M
Net income −10.3%/yr
FY21 £2.5M
FY22 £2.0M
FY23 £1.7M
FY24 £1.8M
FY25 £1.6M
Character of growth · EPS growth decomposed (2014-2025) +1.9 % p.a.
Revenue per share +6.5 pp

of which total revenue +6.9 pp · buybacks/dilution −0.4 pp

EBIT margin −4.4 pp
Tax rate −0.3 pp
Residual (interest, one-offs) +0.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch WINK: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "M Winkworth PLC Fair Value". https://www.fairvalue-calculator.com/stock/WINK

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 83 · Top 25%
Fair Value upside +21% · Above median
Return on equity (TTM) 24% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 15% · Above median
Operating margin (TTM) 17% · Below median
Revenue growth -2% · Below median
Dividend yield (TTM) 7.4% · Top 25%

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 14.8× · Pricier than median
P/B 4.57× · Pricier than 75% of peers
P/S (TTM) 2.88× · Pricier than median
P/FCF 14.0× · Pricier than 75% of peers
EV/EBITDA 14.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 61 · sector 37
FUTURE 0 · sector 10
PAST 95 · sector 16
HEALTH 0 · sector 85
DIVIDEND 100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare M Winkworth PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is M Winkworth PLC (WINK) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of £2.15 versus a price of £1.78, about +21% (undervalued).
What is the fair value of WINK?
Our model-based fair value for M Winkworth PLC is £2.15 (as of Jul 12, 2026), built from audited fundamentals. The current price is £1.78.
What is the quality score of WINK?
M Winkworth PLC has a Quality Score of 83/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of M Winkworth PLC (WINK)?
M Winkworth PLC reported trailing-twelve-month revenue of about £10.7M (latest available figure, as of Jul 12, 2026).
What is the net profit margin of WINK?
The net profit margin of M Winkworth PLC is about 15.2%, meaning it keeps roughly 15.2% of revenue as net income. Based on the latest reported figures.
Does M Winkworth PLC pay a dividend?
M Winkworth PLC currently shows a dividend yield of about 7.65% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track M Winkworth PLC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.