Worth Investment & Trading Co Ltd (WORTH) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Worth Investment & Trading Co Ltd ₹1.02, price ₹2.78, upside -63.3%, quality 35 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range ₹0.4532 – ₹33.00 · fair‑value band ₹0.7700 – ₹1.28 · the ₹2.78 price screens above the ₹1.02 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Worth Investment & Trading Co in your weekly email
Every Wednesday you see whether Worth Investment & Trading Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Worth Investment & Trading Company Limited operates as an investment and finance company in India. The company invests to acquire, sell, transfer, subscribe for, hold and otherwise deal in, and invest in any shares, bonds, stocks issued or guaranteed by any company; and also provides financial assistance to the identified groups.
Show more
Worth Investment & Trading Company Limited operates as an investment and finance company in India. The company invests to acquire, sell, transfer, subscribe for, hold and otherwise deal in, and invest in any shares, bonds, stocks issued or guaranteed by any company; and also provides financial assistance to the identified groups. Worth Investment & Trading Company Limited was incorporated in 1980 and is based in Thane, India.
Stock analysis
Worth Investment & Trading Co Ltd (WORTH) currently trades at ₹2.78, while our model-based Fair Value estimate is ₹1.02, 63.3% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 23 models at a data quality of 96/100, which puts the evidence level at low.
Scenario range: ₹0.7700 (bear) to ₹1.28 (bull), the price of ₹2.78 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 35/100 (below-average quality), in the Financial Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Worth Investment & Trading Co Ltd reported revenue of ₹126M in FY2026 versus ₹16.2M in FY2022, a compound +67.0%/yr. Reported net income was ₹35.0M in FY2026, compounding +84.7%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap ₹1.0B (≈ $10.7M) · P/E ratio 25.3 · P/S ratio 7.03 · EPS (TTM) ₹0.1100 · Net margin 27.8% · Return on equity 8.2% · Return on assets (EBIT) 4.7% · Operating margin 96.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 88% below its 52-week high and 22% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −15% fair-value upside, at −63%, WORTH screens richer than that median.
Fair Value models
Bear ₹0.7700Fair Value ₹1.02Bull ₹1.28
Price ₹2.78 · Upside -63.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.0567 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+145.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+51.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+140.3%
Start year 2021 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+47.5%
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+41.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+41.9%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.38% → 84%
2026 sits 66% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
A lot of optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
more than +80 %
Yearly growth needed for the next five years to justify today's price.
Compare Worth Investment & Trading Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Capital Markets · 458 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score35 · Bottom 25%
Fair Value upside−63.3% · Bottom 25%
Profitability
Return on equity (TTM)8.2% · Above median
Return on assets3.2% · Above median
Net margin (TTM)22.3% · Above median
Operating margin (TTM)96.4% · Top 25%
Growth and dividend
Revenue growth427.6% · Top 25%
Balance sheet
Debt / equity6.64× · Highest 25%
Valuation Multiplesvs Capital Markets median · lower = cheaper
P/E (TTM)25.3× · Priciest 25%
P/B2.31× · Priciest 25%
P/S (TTM)5.77× · Pricier than median
EV/EBITDA38.0× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 34
FUTURE (revenue growth)100· sector 74
PAST (return on equity)33· sector 32
HEALTH (low debt)0· sector 95
DIVIDEND (yield)0· sector 44
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Worth Investment & Trading Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/WORTH
Frequently asked questions
Is Worth Investment & Trading Co Ltd (WORTH) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of ₹1.02 versus a price of ₹2.78, about −63% upside (overvalued).
What is the fair value of WORTH?
Our model-based fair value for Worth Investment & Trading Co Ltd is ₹1.02 (as of Oct 3, 2026), built from audited fundamentals. The current price: ₹2.78.
What is the quality score of WORTH?
Worth Investment & Trading Co Ltd has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Worth Investment & Trading Co Ltd (WORTH)?
Our model-based price target is the fair value of ₹1.02 (as of Oct 3, 2026) from 2 valuation models. Cautious scenario ₹0.7700, optimistic scenario ₹1.28. It is a calculation from audited fundamentals, not an analyst target.
What is the Worth Investment & Trading Co Ltd stock forecast for 2026?
Our models put fair value at ₹1.02, about −63% upside versus a price of ₹2.78 (overvalued). Cautious scenario ₹0.7700, optimistic scenario ₹1.28. The calculation is refreshed regularly with new filings.
What is the revenue of Worth Investment & Trading Co Ltd (WORTH)?
Worth Investment & Trading Co Ltd reported trailing-twelve-month revenue of about ₹179M (latest available figure, as of Oct 3, 2026).
What growth is priced into Worth Investment & Trading Co Ltd (WORTH)?
For today's price to be fair in a discounted-cash-flow model, Worth Investment & Trading Co Ltd would have to grow free cash flow by more than 80 % per year for five years (discount rate 11.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +140.3 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of WORTH use?
Our models discount Worth Investment & Trading Co Ltd at 11.4 %: a base by market capitalisation (nano), damped by beta 0.68, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Worth Investment & Trading Co Ltd that is more than 80 % per year a year over ten years, using the same discount rate (11.4 %) and the same formula as our fair value.
How much growth has Worth Investment & Trading Co Ltd (WORTH) delivered so far?
Over the past 5 years revenue at Worth Investment & Trading Co Ltd grew +140.3 % a year. The price currently implies more than 80 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Worth Investment & Trading Co Ltd (WORTH) growing?
The median revenue growth in the sector is +9.3 % a year. That is the yardstick for the growth priced into Worth Investment & Trading Co Ltd (more than 80 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Worth Investment & Trading Co Ltd (WORTH)?
The free-cash-flow yield on the price is 0.14 %: that much free cash flow Worth Investment & Trading Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Worth Investment & Trading Co Ltd (WORTH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Worth Investment & Trading Co Ltd it is ₹1.02 per share (as of Oct 3, 2026), against a price of ₹2.78. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Worth Investment & Trading Co Ltd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, WORTH trades above its calculated fair value: price ₹2.78, fair value ₹1.02, a gap of about −63% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WORTH?
No. The price is what the market pays today (₹2.78); the fair value is what the company's own numbers justify (₹1.02). For Worth Investment & Trading Co Ltd the two are ₹1.76 per share apart. That gap is exactly why we show both numbers side by side.
How much is Worth Investment & Trading Co Ltd worth?
The market values Worth Investment & Trading Co Ltd at about ₹1.0B (market capitalisation, as of Oct 3, 2026). Per share that is ₹2.78; our models calculate a fair value of ₹1.02 per share.
What do the bullish and bearish scenarios say about WORTH?
Our models span a range for Worth Investment & Trading Co Ltd: cautious scenario ₹0.7700, base ₹1.02, optimistic ₹1.28 per share (as of Oct 3, 2026, price ₹2.78). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of WORTH?
Worth Investment & Trading Co Ltd trades at a price-to-earnings ratio of 25.3 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹1.02 is built from several models across several years. Other multiples: P/B 2.3, P/S 5.8, EV/EBITDA 38.0.
How solid is the balance sheet of Worth Investment & Trading Co Ltd (WORTH)?
Balance-sheet figures for Worth Investment & Trading Co Ltd (as of Oct 3, 2026): return on equity 8.2%, debt of 6.64 per unit of equity. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
How far is WORTH from its 52-week high?
Worth Investment & Trading Co Ltd trades at ₹2.78, about 88% below its 52-week high of ₹23.67 and 22% above the low of ₹2.28 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹1.02 is for.
Which stocks are comparable to Worth Investment & Trading Co Ltd?
From the same area (Financial Services) we also value Morgan Stanley, a financial holding company,, The Goldman Sachs Group, The Charles Schwab Corporation, Interactive Brokers Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Worth Investment & Trading Co Ltd stock attractive at the current price?
The data as of Oct 3, 2026: price ₹2.78, calculated fair value ₹1.02 (−63%), Quality Score 35/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WORTH calculated?
We run Worth Investment & Trading Co Ltd through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹1.02, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0 % above its aggregate fair value. Worth Investment & Trading Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Worth Investment & Trading Co Ltd (WORTH)?
The closing price on Oct 1, 2026 was ₹2.78. Our model-based fair value is ₹1.02, about −63% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Worth Investment & Trading Co Ltd right now?
The price sits above even our optimistic bull case (₹1.28). The favourable scenario is already priced in. Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of Worth Investment & Trading Co Ltd
How large is the market capitalisation of Worth Investment & Trading Co Ltd (WORTH)?
The market capitalisation of Worth Investment & Trading Co Ltd is ₹1.0B (≈ $10.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Worth Investment & Trading Co Ltd (WORTH)?
The price-to-sales ratio of Worth Investment & Trading Co Ltd is 7.03 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Worth Investment & Trading Co Ltd (WORTH)?
Earnings per share at Worth Investment & Trading Co Ltd are ₹0.1100 (price ÷ EPS = P/E 25.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Worth Investment & Trading Co Ltd (WORTH)?
The net margin of Worth Investment & Trading Co Ltd is 27.8% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Worth Investment & Trading Co Ltd (WORTH)?
The return on equity (ROE) of Worth Investment & Trading Co Ltd is 8.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Worth Investment & Trading Co Ltd (WORTH)?
On an EBIT basis the return on assets of Worth Investment & Trading Co Ltd is 4.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Worth Investment & Trading Co Ltd (WORTH)?
The operating margin of Worth Investment & Trading Co Ltd is 96.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Worth Investment & Trading Co Ltd (WORTH)?
Revenue at Worth Investment & Trading Co Ltd is growing +428% versus a year earlier (3y avg +51.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Worth Investment & Trading Co Ltd (WORTH)?
Earnings per share at Worth Investment & Trading Co Ltd are growing +75.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Worth Investment & Trading Co Ltd (WORTH) carry?
The net debt of Worth Investment & Trading Co Ltd is ₹3.0B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Worth Investment & Trading Co Ltd in the live analysis
One click puts Worth Investment & Trading Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
