PT Wijaya Karya Beton Tbk, (WTON) Fair Value & Analysis
Basic Materials · ID · Market cap 645B IDR
Fair value as of: Jul 16, 2026
From 24 valuation models · updated 25 days ago
Fair value updated Jul 16, 2026, revised from 78.06 IDR to 118.40 IDR (+51.7%) since Jun 25, 2026. Share price +4.2% over the past month.
A solid business, screening 58% undervalued on our models.
What matters now
- The price is below even our cautious bear case (88.81 IDR). The market is more pessimistic than our downside scenario.
- Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.
How to read this chart
60‑month range 56.20 IDR – 336.54 IDR · fair‑value band 88.81 IDR – 148.01 IDR · the 75.00 IDR price screens below the 118.40 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.
Analysis
PT Wijaya Karya Beton Tbk, (WTON) currently trades at 75.00 IDR, while our model-based Fair Value estimate is 118.40 IDR, implying the stock looks roughly 57.9% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, PT Wijaya Karya Beton Tbk, generated revenue of 3.4T IDR at a net margin of 1.2%. Revenue declined 22.3% year over year. It earns a return on equity of 0.1%. The balance sheet holds a net cash position of 199B IDR. Fundamentals as of Jul 16, 2026
Our scenario range runs from 88.81 IDR (bear case) to 148.01 IDR (bull case); at 75.00 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at 58%, WTON screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: Asset-Based (278.88 IDR) versus Dividend Discount (8.78 IDR). Highest evidence: Growth DCF (80).
Notify me when WTON reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 51 · Market factors (momentum, volatility) 34
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Wijaya Karya Beton Tbk, together with its subsidiaries provides pre-stressed concrete (PC) products in Indonesia and internationally. The company operates through Concrete, Quarry, and Service segments. It also offers pile products comprising of hollow round and box piles, massive box piles, cylinder pile, and triangular piles.
Full company description
PT Wijaya Karya Beton Tbk, together with its subsidiaries provides pre-stressed concrete (PC) products in Indonesia and internationally. The company operates through Concrete, Quarry, and Service segments. It also offers pile products comprising of hollow round and box piles, massive box piles, cylinder pile, and triangular piles. In addition, the company provides PC piles, such as spun, square, and triangular piles; and railway concrete products, such as PC turnout sleepers, catenary poles, concrete level crossing, and slab track; and bridge concrete products. Further, it offers wall concrete product comprising of corrugated concrete sheet pile, flat prestressed concrete sheet pile, flat reinforced concrete sheet pile, and PC wall; and dock components Pile Caps; RC cylinder pipes, such as reinforced box culvert, sabodam modular, reinforced U-ditch, and precast concrete infiltration well products; precast wall, hollow core slab, concrete slab, column, and beams ladders; and maritime concrete products, such as concrete beams, concrete floor slabs breakwaters, modular system precast dock, and tetrapod. Additionally, the company provides fences, concrete underground utility ducting, segment tunneling, precast pier, rigid pavement, floating pontoon, pipe rack, manhole, buttress wall, and ready-mix concrete products. Furthermore, it offers split, screening, and fly ash products; construction, precast concrete delivery, and concrete installation services. It also provides engineering, procurement, construction, piling, post-tension stressing, and launcher gantry services, as well as innerbore system, post-tensioning system, and launching gantry installation. The company was founded in 1997 and is headquartered in Jakarta, Indonesia. PT Wijaya Karya Beton Tbk operates as a subsidiary of PT Wijaya Karya (Persero) Tbk.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Wijaya Karya Beton Tbk, reported revenue of 3.6T IDR in FY2025 versus 4.3T IDR in FY2021, a compound −4.5%/yr. Reported net income was 40.0B IDR in FY2025, compounding −16.6%/yr from FY2021.
of which total revenue +3.4 pp · buybacks/dilution +0.0 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch WTON: get an alert when its fair value changes →
Peer Group
Building Materials · 253 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Building Materials median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| CRH plc CRH | $102.92 | $70.57 | -31% |
| UltraTech Cement Limited ULTRACEMCO | ₹11,711 | ₹4,719 | -60% |
| China Jushi Co 600176 | ¥54.52 | ¥13.95 | -74% |
| Grasim Industries Limited GRASIM | ₹3,073 | ₹1,245 | -59% |
| CEMEX, S.A. CEMEXCPO | 21.71 MXN | 15.42 MXN | -29% |
| Anhui Conch Cement Company 600585 | ¥16.99 | ¥26.14 | +54% |
| Ambuja Cements Limited AMBUJACEM | ₹435.25 | ₹227.96 | -48% |
| Shree Cement Limited SHREECEM | ₹26,930 | ₹8,215 | -69% |
| TCC Group 1101B | 43.70 TWD | 10.48 TWD | -76% |
| Taiwan Glass Ind. Corp 1802 | 53.30 TWD | 13.98 TWD | -74% |
Compare PT Wijaya Karya Beton Tbk, with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Basic Materials stocks →
Frequently asked questions
Is PT Wijaya Karya Beton Tbk, (WTON) overvalued or undervalued?
What is the fair value of WTON?
What is the quality score of WTON?
What is the revenue of PT Wijaya Karya Beton Tbk, (WTON)?
What is the net profit margin of WTON?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Wijaya Karya Beton Tbk, and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.