GoldMoney Inc (XAU) fair value: what the stock is really worth
As of Nov 12, 2026: fair value (intrinsic value) of GoldMoney Inc stock C$23.70, price C$11.76, upside +101.5%, quality 81 out of 100. Rating: strongly undervalued. Calculated from audited financials with 11 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 12, 2026.
How to read this chart
60‑month range C$6.45 – C$19.18 · fair‑value band C$14.66 – C$39.77 · the C$11.76 price screens below the C$23.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 12, 2026.
Follow GoldMoney in your weekly email
Every Wednesday you see whether GoldMoney is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Goldmoney Inc., through its subsidiaries, engages in the precious metals and real asset businesses worldwide. It operates through Goldmoney.com and Goldmoney Properties segments.
Show moreShow less
The company operates Goldmoney.com, an online platform that provides clients with access to their holding to purchase and sell physical precious metals, as well as arranges for storage.
It also acquires and rents real estate properties, as well as designs, manufactures, and sells jewelry through a pricing and e-commerce platform. The company was formerly known as BitGold Inc. and changed its name to Goldmoney Inc. in July 2015.
Goldmoney Inc. was founded in 2001 and is based in Road Town, the British Virgin Islands.
Stock analysis
GoldMoney Inc (XAU) currently trades at C$11.76, while our model-based Fair Value estimate is C$23.70, implying the stock looks roughly 50% undervalued today.
Show more
Valuation
Bull case: the Earnings-Based group reads highest at a median of C$175.61 per share, and 10 of the 11 models we run sit above the C$11.76 price.
Bear case: the Asset-Based group reads lowest at C$10.83, and 1 of the 11 models stay below the price. Data coverage for this calculation is high.
Scenario range: C$14.66 (bear) to C$39.77 (bull), the price of C$11.76 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 81/100 (high quality), in the Financial Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
GoldMoney Inc reported revenue of C$224M in FY2026 versus C$662M in FY2022, a compound −23.7%/yr. Reported net income was C$64.1M in FY2026, compounding +53.1%/yr from FY2022.
Key figures
Market cap C$154M (≈ $108M) Micro · P/E ratio 2.8 · P/S ratio 0.79 · EPS (TTM) C$4.13 · Net margin 27.4% · Return on equity 26.0% · Return on assets (EBIT) 7.5% (5-year average) · Operating margin 22.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 82 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −9% fair-value upside, at 102%, XAU screens cheaper than that median.
Fair Value models
BearC$14.66Fair Value C$23.70BullC$39.77
Price C$11.76 · Upside +101.5%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (C$2.57 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+120.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+38.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.3%
Start year 2021 (pandemic). Over 10 years: −1.4% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+69.4%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+56.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+56.7%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−4% → 23%
2026 sits 537% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−39.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Canada: IMF forecast 2.1% a year to 2030, 2.6% from 2016 to 2025) that is about −40.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Capital Markets · 453 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score81 · Top 25%
Fair Value upside+101.5% · Top 25%
Profitability
Return on equity (12 months)26.0% · Top 25%
Return on assets16.7% · Top 25%
Net margin (12 months)27.4% · Above median
Operating margin (12 months)22.9% · Below median
Growth and dividend
Revenue growth (quarter YoY)8.4% · Below median
Balance sheet
Debt / equity0.25× · Above median
Valuation Multiplesvs Capital Markets median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "GoldMoney Inc Fair Value". https://www.fairvalue-calculator.com/stock/XAU
Frequently asked questions
Is GoldMoney Inc (XAU) overvalued or undervalued?
As of Nov 12, 2026, our model estimates a fair value of C$23.70 versus a price of C$11.76, about +102% upside (undervalued).
What is the fair value of XAU?
Our model-based fair value for GoldMoney Inc is C$23.70 (as of Nov 12, 2026), built from audited fundamentals. The current price: C$11.76.
What is the quality score of XAU?
GoldMoney Inc has a Quality Score of 81/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GoldMoney Inc (XAU)?
Our model-based price target is the fair value of C$23.70 (as of Nov 12, 2026) from 11 valuation models. Cautious scenario C$14.66, optimistic scenario C$39.77. It is a calculation from audited fundamentals, not an analyst target.
What is the GoldMoney Inc stock forecast for 2026?
Our models put fair value at C$23.70, about +102% upside versus a price of C$11.76 (undervalued). Cautious scenario C$14.66, optimistic scenario C$39.77. The calculation is refreshed regularly with new filings.
What is the revenue of GoldMoney Inc (XAU)?
GoldMoney Inc reported trailing-twelve-month revenue of about C$196M (latest available figure, as of Nov 12, 2026).
What growth is priced into GoldMoney Inc (XAU)?
For today's price to be fair in a discounted-cash-flow model, GoldMoney Inc would have to grow free cash flow by -39.1 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -13.3 % per year. As of Nov 12, 2026.
What discount rate (WACC) does the fair value of XAU use?
Our models discount GoldMoney Inc at 11.0 %: a base by market capitalisation (micro), damped by beta 0.53, country premium for Canada. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For GoldMoney Inc that is -39.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has GoldMoney Inc (XAU) delivered so far?
Over the past 5 years revenue at GoldMoney Inc grew -13.3 % a year. The price currently implies free-cash-flow growth of -39.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of GoldMoney Inc (XAU) growing?
The median revenue growth in the sector is +8.8 % a year. That is the yardstick for the growth priced into GoldMoney Inc (-39.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of GoldMoney Inc (XAU)?
The free-cash-flow yield on the price is 31.69 %: that much free cash flow GoldMoney Inc produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of GoldMoney Inc (XAU)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GoldMoney Inc it is C$23.70 per share (as of Nov 12, 2026), against a price of C$11.76. It is the blended result of 11 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is GoldMoney Inc stock overvalued or undervalued in 2026?
As of Nov 12, 2026, XAU trades below its calculated fair value: price C$11.76, fair value C$23.70, a gap of about +102% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of XAU?
No. The price is what the market pays today (C$11.76); the fair value is what the company's own numbers justify (C$23.70). For GoldMoney Inc the two are C$11.94 per share apart. That gap is exactly why we show both numbers side by side.
How much is GoldMoney Inc worth?
The market values GoldMoney Inc at about C$154M (market capitalisation, as of Nov 12, 2026). Per share that is C$11.76; our models calculate a fair value of C$23.70 per share.
What do the bullish and bearish scenarios say about XAU?
Our models span a range for GoldMoney Inc: cautious scenario C$14.66, base C$23.70, optimistic C$39.77 per share (as of Nov 12, 2026, price C$11.76). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of XAU?
GoldMoney Inc trades at a price-to-earnings ratio of 2.8 (as of Nov 12, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of C$23.70 is built from several models across several years. Other multiples: P/B 0.7, P/S 0.8, EV/EBITDA 1.6.
How solid is the balance sheet of GoldMoney Inc (XAU)?
Balance-sheet figures for GoldMoney Inc (as of Nov 12, 2026): return on equity 26.0%, debt of 0.25 per unit of equity. They feed the Quality Score of 81/100, which measures business quality independently of the share price.
How far is XAU from its 52-week high?
GoldMoney Inc trades at C$11.76, about 39% below its 52-week high of C$19.18 and 17% above the low of C$10.04 (as of Nov 12, 2026). Distance from the high says nothing about value: that is what the fair value of C$23.70 is for.
Which stocks are comparable to GoldMoney Inc?
From the same area (Financial Services) we also value Morgan Stanley, The Goldman Sachs Group, The Charles Schwab Corporation, Interactive Brokers Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GoldMoney Inc stock attractive at the current price?
The data as of Nov 12, 2026: price C$11.76, calculated fair value C$23.70 (+102%), Quality Score 81/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of XAU calculated?
We run GoldMoney Inc through 11 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of C$23.70 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.3% above its aggregate fair value. GoldMoney Inc currently trades 50% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GoldMoney Inc (XAU)?
The closing price on Nov 12, 2026 was C$11.76. Our model-based fair value is C$23.70, about +102% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GoldMoney Inc right now?
The rarer combination: high quality (81/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (C$14.66). The market is more pessimistic than our downside scenario. The model range is unusually wide (C$14.66 to C$39.77). The outcome hinges heavily on assumptions, so read the point estimate with caution. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of GoldMoney Inc
How large is the market capitalisation of GoldMoney Inc (XAU)?
The market capitalisation of GoldMoney Inc is C$154M (≈ $108M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GoldMoney Inc (XAU)?
The price-to-sales ratio of GoldMoney Inc is 0.79 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GoldMoney Inc (XAU)?
Earnings per share at GoldMoney Inc are C$4.13 (price ÷ EPS = P/E 2.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of GoldMoney Inc (XAU)?
The net margin of GoldMoney Inc is 27.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GoldMoney Inc (XAU)?
The return on equity (ROE) of GoldMoney Inc is 26.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GoldMoney Inc (XAU)?
On an EBIT basis the return on assets of GoldMoney Inc is 7.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GoldMoney Inc (XAU)?
The operating margin of GoldMoney Inc is 22.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GoldMoney Inc (XAU)?
Revenue at GoldMoney Inc is growing +8.4% versus a year earlier (3y avg +38.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GoldMoney Inc (XAU)?
Earnings per share at GoldMoney Inc are growing −78.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does GoldMoney Inc (XAU) hold?
GoldMoney Inc holds more cash than debt, C$80.1M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch GoldMoney Inc in the live analysis
One click puts GoldMoney Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 12, 2026