EN DE

Xeris Biopharma Holdings (XERS) Fair Value & Analysis

Healthcare · US · Market cap $1.3B

XB Xeris Biopharma Holdings logo Xeris Biopharma Holdings XERS · US
Price$7.36
Fair Value$1.96
Upside-73.4%
Quality53/100
Watch Xeris Biopharma Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.8% net margin
High debt · generates free cash flow
Trails peers (4/11)
Narrow moat 38/100
Evidence: High Range $1.01 – $2.43 Share as image

Fair value as of: Aug 7, 2026

From 26 valuation models · updated today

Share price −17.7% over the past month.

A solid business, but screening 73% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($2.43). The favourable scenario is already priced in.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($1.01 to $2.43) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$9.90 $1.03 Fair Value $1.96 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range $1.03 – $9.90 · fair‑value band $1.01 – $2.43 · the $7.36 price screens above the $1.96 fair value. Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xeris Biopharma Holdings (XERS) currently trades at $7.36, while our model-based Fair Value estimate is $1.96, implying the stock looks roughly 73.4% overvalued today. We read business quality at 53/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Xeris Biopharma Holdings generated revenue of $315M at a net margin of 3.8%. Revenue grew 38.3% year over year. The balance sheet holds a net cash position of $73.3M. The stock trades on a trailing P/E of 105.7. Fundamentals as of Aug 7, 2026

Our scenario range runs from $1.01 (bear case) to $2.43 (bull case); at $7.36, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 63% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -73%, XERS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $54.82 $112.32 $202.78 80
Residual Income $2.30 $2.30 $1.92 76
Rev-Margin DCF $46.38 $98.13 $206.62 74
All 26 models by family
DCF Models
FCF DCF $60.18 $98.90 $215.05 38
Owner Earnings $9.58 $46.00 $113.85 31
5Y Revenue Exit $39.87 $82.80 $171.73 39
5Y EBITDA Exit $58.27 $119.60 $239.20 41
5Y P/E Exit $4.22 $15.72 $27.98 38
10Y Revenue Exit $45.23 $116.92 $159.47 36
10Y EBITDA Exit $59.42 $152.57 $312.80 37
10Y P/E Exit $23.38 $46.38 $75.90 35
Earnings-Based
Graham-Dodd $0.7667 $5.75 $8.05 54
Lynch FV $3.07 $4.22 $5.75 50
PEG = 1.0 $3.07 $4.22 $5.75 46
EPV $15.72 $21.08 $25.30 59
Dividend Discount
Gordon GGM $253.77 $456.93 $629.43 70
DDM Multi-Stage $253.77 $417.45 $488.37 61
Multiples
P/E Multiple $1.92 $2.30 $3.07 63
P/S Multiple $1.53 $1.92 $2.68 58
P/B Multiple $1.53 $1.92 $2.68 55
EV/EBIT $50.22 $75.13 $100.05 53
EV/EBITDA $55.97 $82.80 $109.25 54
EV/Revenue $26.07 $47.53 $69.00 43
Asset-Based
NCAV (Graham) $1.53 $1.92 $3.07 50
Growth DCF
Growth DCF $54.82 $112.32 $202.78 80
Rev-Margin DCF $46.38 $98.13 $206.62 74
Economic Profit
Residual Income $2.30 $2.30 $1.92 76
ROIC Compounder $25.68 $46.38 $59.03 72
Growth Earnings
Growth-Adj P/E $3.83 $5.37 $7.28 68

Widest divergence: Dividend Discount ($417.45) versus Asset-Based ($1.92). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $315M
Revenue growth (YoY) +38.3%
Net margin 3.8%
Return on equity -617%
Free cash flow $27.9M FY2025
P/E ratio 105.7
More key figures
Operating margin 9.5%
EPS (TTM) $0.0700
Net cash $73.3M FY2025

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 50 · Market factors (momentum, volatility) 59

Profitability 43
Margins and returns on capital today
Quality Growth 90
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xeris Biopharma Holdings, Inc., a commercial-stage biopharmaceutical company, engages in developing and commercializing therapies for chronic endocrine and neurological diseases in Illinois.

Full company description

Xeris Biopharma Holdings, Inc., a commercial-stage biopharmaceutical company, engages in developing and commercializing therapies for chronic endocrine and neurological diseases in Illinois. It offers Gvoke, a ready-to-use liquid-stable glucagon for the treatment of severe hypoglycemia in pediatric and adult patients; Keveyis, a therapy for the treatment of hyperkalemic, hypokalemic, and related variants of primary periodic paralysis; and Recorlev, a cortisol synthesis inhibitor for the treatment of endogenous hypercortisolemia in adult patients with Cushing's syndrome. It is also developing XP-8121, a once-weekly subcutaneous injection of levothyroxine that is in phase 3 clinical trial for the treatment of hypothyroidism. The company was incorporated in 2005 and is headquartered in Chicago, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xeris Biopharma Holdings reported revenue of $292M in FY2025 versus $49.6M in FY2021, a compound +55.8%/yr. Reported net income was $554K in FY2025.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$292M
Latest YoY
+43.7%
Avg. growth/yr (3Y)
+38.3%
Avg. growth/yr (5Y)
+154.7%
Avg. growth/yr (9Y)
+86.4%
Revenue +55.8%/yr
FY21 $49.6M
FY22 $110M
FY23 $164M
FY24 $203M
FY25 $292M
Net income
FY21 −$123M
FY22 −$94.7M
FY23 −$62.3M
FY24 −$54.8M
FY25 $554K

XERS screens 73% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xeris Biopharma Holdings Fair Value". https://www.fairvalue-calculator.com/stock/XERS

Peer Group

Drug Manufacturers - Specialty & Generic · 627 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −73% · Bottom 25%
Return on assets 6% · Top 25%
Net margin (TTM) 4% · Below median
Operating margin (TTM) 10% · Above median
Revenue growth 38% · Top 25%
Debt / equity 16.10× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 105.7× · Pricier than 75% of peers
P/S (TTM) 4.06× · Pricier than 75% of peers
P/FCF 45.7× · Pricier than 75% of peers
EV/EBITDA 28.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 8
FUTURE 100 · sector 21
PAST 0 · sector 23
HEALTH 0 · sector 97
DIVIDEND 0 · sector 35

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Xeris Biopharma Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xeris Biopharma Holdings (XERS) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of $1.96 versus a price of $7.36, about −73% (overvalued).
What is the fair value of XERS?
Our model-based fair value for Xeris Biopharma Holdings is $1.96 (as of Aug 7, 2026), built from audited fundamentals. The current price is $7.36.
What is the quality score of XERS?
Xeris Biopharma Holdings has a Quality Score of 53/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Xeris Biopharma Holdings (XERS)?
Xeris Biopharma Holdings reported trailing-twelve-month revenue of about $315M (latest available figure, as of Aug 7, 2026).
What is the net profit margin of XERS?
The net profit margin of Xeris Biopharma Holdings is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xeris Biopharma Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.