EN DE

XXL Energy Corp (XL) Fair Value & Analysis

Energy · CA · Market cap C$1.0M (≈ $733K) · ISIN CA98418B1058

XE XXL Energy Corp XL · V
PriceC$0.1400
Fair ValueC$0.4200
Upside+200.0%
Quality44/100
Watch XXL Energy Corp for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 67% below our fair value of C$0.4200
Negative equity (buybacks among others) · generates free cash flow
Ranks above peers (8/10)

Risks

!Weak Growth (revenue 5y +10.9 %/yr)
!Moderate moat 47/100
!Evidence only low, so the estimate is less certain
Weak Growth (revenue 5y +10.9 %/yr)
Negative equity (buybacks among others) · generates free cash flow
Ranks above peers (8/10)
Moderate moat 47/100
Evidence: Low Range C$0.2940 – C$0.5513 Share as image

Fair value as of: Aug 20, 2026

From 6 valuation models · updated 8 days ago

Fair value updated Aug 20, 2026, revised from C$0.5800 to C$0.4200 (−27.6%) since Aug 14, 2026.

Below-average quality, trading 67% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track XXL Energy Corp and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (C$0.2940). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (C$0.2940 to C$0.5513) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$0.3500 C$0.1400 Fair Value C$0.4200 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range C$0.1400 – C$0.3500 · fair‑value band C$0.2940 – C$0.5513 · the C$0.1400 price screens below the C$0.4200 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

XXL Energy Corp (XL) currently trades at C$0.1400, while our model-based Fair Value estimate is C$0.4200, implying the stock looks roughly 200.0% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at C$2.9M. Revenue grew 6.4% year over year. Net debt stands at C$53.7M. Fundamentals as of Aug 20, 2026

Our scenario range runs from C$0.2940 (bear case) to C$0.5513 (bull case); at C$0.1400, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at 200%, XL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF C$1.25 C$2.03 C$3.24 80
Rev-Margin DCF C$0.8200 C$1.29 C$2.29 74
EV/Revenue C$0.4000 C$0.5800 C$0.7600 43
All 6 models by family
DCF Models
FCF DCF C$1.34 C$1.88 C$3.46 38
5Y Revenue Exit C$0.7500 C$1.13 C$1.90 39
10Y Revenue Exit C$0.9500 C$1.68 C$2.01 36
Multiples
EV/Revenue C$0.4000 C$0.5800 C$0.7600 43
Growth DCF
Growth DCF C$1.25 C$2.03 C$3.24 80
Rev-Margin DCF C$0.8200 C$1.29 C$2.29 74

Widest divergence: DCF Models (C$1.68) versus Multiples (C$0.5800). Highest evidence: Growth DCF (80).

Notify me when XL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.35 TTM
EPS (TTM) C$-1.38
Net margin -247% TTM
Return on assets (EBIT) 9.6% avg 5y
Operating margin 29.2% TTM
Revenue (TTM) C$2.9M TTM
More key figures
Growth
Revenue growth (YoY) +6.4% 3y avg -7.0%
EPS growth (YoY) +419%
Balance sheet & cash flow
Free cash flow C$826K FY2025
Net debt C$53.7M FY2025 · ≈ 65.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 41 · Market factors (momentum, volatility) 30

Profitability 5
Margins and returns on capital today
Quality Growth 85
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 26
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

XXL Energy Corp. engages in the acquisition, exploration, and development of petroleum and natural gas properties in the United States.

Full company description

XXL Energy Corp. engages in the acquisition, exploration, and development of petroleum and natural gas properties in the United States. It holds interests in six wells and three royalty interest wells in the Green River Basin property; an interest in oil and gas leases and related assets in the Piceance Basin, Colorado; and working interests in oil and gas leases located in the Warbonnet area of Pinedale Field, Sublette County, Wyoming. The company was formerly known as Exxel Energy Corp. and changed its name to XXL Energy Corp. in May 2008. XXL Energy Corp. was incorporated in 1987 and is based in Vancouver, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

XXL Energy Corp reported revenue of $3.6M in FY2025 versus $3.3M in FY2021, a compound +1.9%/yr. Reported net income was −$6.9M in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
C$3.6M
Latest YoY
+75.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.3%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +1.9%/yr
FY21 $3.3M
FY22 $4.4M
FY23 $3.3M
FY24 $2.0M
FY25 $3.6M
Net income
FY21 −$2.9M
FY22 −$1.5M
FY23 −$3.7M
FY24 −$6.1M
FY25 −$6.9M

Watch XL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "XXL Energy Corp Fair Value". https://www.fairvalue-calculator.com/stock/XL

Peer Group

Oil & Gas E&P · 329 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +200% · Top 25%
Return on assets -4% · Below median
Operating margin (TTM) 29% · Above median
Revenue growth 6% · Above median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/S (TTM) 0.25× · Cheaper than 75% of peers
P/FCF 0.9× · Cheaper than 75% of peers
EV/EBITDA 1.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 14
FUTURE32 · sector 6
PAST0 · sector 0
HEALTH100 · sector 87
DIVIDEND0 · sector 60

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥32.85 ¥32.55 -1%
ConocoPhillips explores for, COP $130.61 $90.15 -31%
Canadian Natural Resources Limited CNQ C$68.93 C$44.78 -35%
EOG Resources, Inc EOG $144.50 $132.20 -9%
Occidental Petroleum Corporation OXY $58.62 $30.06 -49%
Diamondback Energy, Inc FANG $199.84 $105.24 -47%
Devon Energy Corporation DVN $46.83 $27.06 -42%
Woodside Energy Group WDS A$32.55 A$20.71 -36%
EQT Corporation EQT $54.79 $42.85 -22%
Texas Pacific Land Corporation TPL $369.40 $77.26 -79%

Compare XXL Energy Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is XXL Energy Corp (XL) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of C$0.4200 versus a price of C$0.1400, about +200% (undervalued).
What is the fair value of XL?
Our model-based fair value for XXL Energy Corp is C$0.4200 (as of Aug 20, 2026), built from audited fundamentals. The current price: C$0.1400.
What is the quality score of XL?
XXL Energy Corp has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of XXL Energy Corp (XL)?
XXL Energy Corp reported trailing-twelve-month revenue of about C$2.9M (latest available figure, as of Aug 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch XXL Energy Corp in the live analysis

One click puts XXL Energy Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.