Fair Value Calculator Fair Value Calculator
EN DE

Aedge Group (XVG) Fair Value & Analysis

Industrials · SG · Market cap 45.3M SGD

AG Aedge Group XVG · SG
Price0.2800 SGD
Fair Value0.1400 SGD
Upside-50.0%
Quality52/100
Watch Aedge Group for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 0.0600 SGD – 0.2500 SGD

Fair value as of: Jul 4, 2026

From 16 valuation models · updated yesterday

Price vs Fair Value (12 months)

2,918 SGD 0.1700 SGD Fair Value 0.1400 SGD Jul 2025 Jul 2026

12‑month range 0.1700 SGD – 2,918 SGD · fair‑value band 0.0600 SGD – 0.2500 SGD · the 0.2800 SGD price screens above the 0.1400 SGD fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Aedge Group (XVG) currently trades at 0.2800 SGD, while our model-based Fair Value estimate is 0.1400 SGD — implying the stock looks roughly 50.0% overvalued today. We read business quality at 52/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Aedge Group generated revenue of 32.1M SGD at a net margin of 3.1%. Revenue grew 30.2% year over year. It earns a return on equity of 6.6%. Net debt stands at 11.9M SGD. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) 32.1M SGD
Revenue growth (YoY) +30.2%
Net margin 3.1%
Return on equity 6.6%
Free cash flow 3.3M SGD FY2025
P/E ratio 28.0
More key figures
Operating margin 8.5%
EPS (TTM) 0.0100 SGD
Net debt 11.9M SGD FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Aedge Group Limited engages in engineering services, transport services, cleaning services, security and manpower services in Singapore. The company offers scaffolding, insulation and passive fire protection, and electrical engineering services to the industrial, petrochemical, and marine industries; and designs and installs heating, ventilation, air-conditioning, and refrigeration systems for industrial and marine industries. It also provides security services, such as security guarding and security system integration; EV charging services; cleaning services; and manpower services for aerospace technicians to aerospace maintenance, repair, and overhaul companies. In addition, the company offers transport services comprising private bus charter, school bus, and ad-hoc bus services. Aedge Group Limited was incorporated in 2019 and is based in Singapore.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Aedge Group reported revenue of 28.0M SGD in FY2025 versus 17.9M SGD in FY2021, a compound +11.9%/yr. Reported net income was −650K SGD in FY2025.

Revenue +11.9%/yr
FY21 17.9M SGD
FY22 20.5M SGD
FY23 26.5M SGD
FY24 23.9M SGD
FY25 28.0M SGD
Net income
FY21 −991K SGD
FY22 −1.4M SGD
FY23 −2.2M SGD
FY24 −592K SGD
FY25 −650K SGD

Is XVG fairly valued? → Check now

Similar stocks

6 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Honeywell International Inc HON C$25.91 C$16.17 -38%
CITIC Limited 0267 HK$13.62 HK$22.20 +63%
Swire Pacific Limited 0019 HK$81.70 HK$13.77 -83%
CK Hutchison Holdings 0001 HK$66.25 HK$118.82 +79%
Itaúsa S.A ITSA3 R$13.05 R$13.52 +4%
SK Inc 034730 858,000 KRW 497,919 KRW -42%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Aedge Group (XVG) undervalued?
As of Jul 4, 2026, our model estimates a fair value of 0.1400 SGD versus a price of 0.2800 SGD — about −50% (overvalued). Model-based estimate, not financial advice.
What is the fair value of XVG?
Our model-based fair value for Aedge Group is 0.1400 SGD (as of Jul 4, 2026), built from audited fundamentals. The current price is 0.2800 SGD.
What is the quality score of XVG?
Aedge Group has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Aedge Group (XVG)?
Aedge Group reported trailing-twelve-month revenue of about 32.1M SGD (latest available figure, as of Jul 4, 2026).
What is the net profit margin of XVG?
The net profit margin of Aedge Group is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.