EN DE

AEDGE GROUP LIMITED (XVG) Fair Value & Analysis

Industrials · SG · Market cap 45.3M SGD

AG AEDGE GROUP LIMITED XVG · SG
Price0.2100 SGD
Fair Value0.3100 SGD
Upside+47.6%
Quality43/100
Watch AEDGE GROUP LIMITED for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.1% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (6/14)
Narrow moat 31/100
Evidence: High Range 0.1500 SGD – 0.5800 SGD Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated 5 days ago

Share price −8.7% over the past month.

Below-average quality, screening 48% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain.
  • The model range is unusually wide (0.1500 SGD to 0.5800 SGD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2,918 SGD 0.1338 SGD Fair Value 0.3100 SGD Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.1338 SGD – 2,918 SGD · fair‑value band 0.1500 SGD – 0.5800 SGD · the 0.2100 SGD price screens below the 0.3100 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AEDGE GROUP LIMITED (XVG) currently trades at 0.2100 SGD, while our model-based Fair Value estimate is 0.3100 SGD, implying the stock looks roughly 47.6% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, AEDGE GROUP LIMITED generated revenue of 32.1M SGD at a net margin of 3.1%. Revenue grew 30.2% year over year. It earns a return on equity of 6.6%. Net debt stands at 11.9M SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.1500 SGD (bear case) to 0.5800 SGD (bull case); at 0.2100 SGD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at 11% fair-value upside, at 48%, XVG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.1200 SGD 0.2000 SGD 0.3000 SGD 80
Rev-Margin DCF 0.0300 SGD 0.0600 SGD 0.1000 SGD 74
Gordon GGM 0.0500 SGD 0.0800 SGD 0.1000 SGD 70
All 6 models by family
DCF Models
Owner Earnings 0.0400 SGD 0.0900 SGD 0.1600 SGD 31
Dividend Discount
Gordon GGM 0.0500 SGD 0.0800 SGD 0.1000 SGD 70
DDM Multi-Stage 0.0500 SGD 0.0700 SGD 0.0800 SGD 61
Asset-Based
NCAV (Graham) 0.0300 SGD 0.0500 SGD 0.0700 SGD 50
Growth DCF
Growth DCF 0.1200 SGD 0.2000 SGD 0.3000 SGD 80
Rev-Margin DCF 0.0300 SGD 0.0600 SGD 0.1000 SGD 74

Widest divergence: DCF Models (0.0900 SGD) versus Asset-Based (0.0500 SGD). Highest evidence: Growth DCF (80).

Notify me when XVG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 32.1M SGD
Revenue growth (YoY) +30.2%
Net margin 3.1%
Return on equity 6.6%
Free cash flow 3.3M SGD FY2025
P/E ratio 21.0
More key figures
Operating margin 8.5%
EPS (TTM) 0.0100 SGD
Net debt 11.9M SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 44 · Market factors (momentum, volatility) 42

Profitability 20
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 31
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Aedge Group Limited engages in engineering services, transport services, cleaning services, security and manpower services in Singapore.

Full company description

Aedge Group Limited engages in engineering services, transport services, cleaning services, security and manpower services in Singapore. The company offers scaffolding, insulation and passive fire protection, and electrical engineering services to the industrial, petrochemical, and marine industries; and designs and installs heating, ventilation, air-conditioning, and refrigeration systems for industrial and marine industries. It also provides security services, such as security guarding and security system integration; EV charging services; cleaning services; and manpower services for aerospace technicians to aerospace maintenance, repair, and overhaul companies. In addition, the company offers transport services comprising private bus charter, school bus, and ad-hoc bus services. Aedge Group Limited was incorporated in 2019 and is based in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AEDGE GROUP LIMITED reported revenue of 28.0M SGD in FY2025 versus 17.9M SGD in FY2021, a compound +11.9%/yr. Reported net income was −650K SGD in FY2025.

Growth Quality 56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
28.0M SGD
Latest YoY
+17.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.4%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.2%
Revenue +11.9%/yr
FY21 17.9M SGD
FY22 20.5M SGD
FY23 26.5M SGD
FY24 23.9M SGD
FY25 28.0M SGD
Net income
FY21 −991K SGD
FY22 −1.4M SGD
FY23 −2.2M SGD
FY24 −592K SGD
FY25 −650K SGD

Watch XVG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AEDGE GROUP LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/XVG

Peer Group

Conglomerates · 383 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Below median
Fair Value upside +48% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 9% · Above median
Revenue growth 30% · Top 25%
Dividend yield (TTM) 2.3% · Above median
Debt / equity 0.97× · Higher than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 21.0× · Pricier than median
P/B 3.18× · Pricier than 75% of peers
P/S (TTM) 1.11× · Pricier than median
P/FCF 10.8× · Pricier than 75% of peers
EV/EBITDA 9.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 97 · sector 30
FUTURE 100 · sector 16
PAST 26 · sector 18
HEALTH 51 · sector 89
DIVIDEND 47 · sector 46

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
ITOCHU Corporation ITOCHU19 7.20 THB 14.40 THB +100%
SK Inc 034730 553,000 KRW 615,077 KRW +11%
PT Astra International Tbk, ASII 4,860 IDR 9,720 IDR +100%
Koç Holding KCHOL 205.80 TRY 182.26 TRY -11%
SRF Limited SRF ₹2,585 ₹859.71 -67%
Empresas Copec S.A COPEC 6,030 CLP 10,809 CLP +79%
Posco International Corporation 047050 54,300 KRW 71,119 KRW +31%
Tube Investments of India Limited TIINDIA ₹2,741 ₹723.80 -74%
Doosan Corporation 000155 436,000 KRW 93,413 KRW -79%
Thermax Limited THERMAX ₹4,002 ₹1,343 -66%

Compare AEDGE GROUP LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AEDGE GROUP LIMITED (XVG) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.3100 SGD versus a price of 0.2100 SGD, about +48% (undervalued).
What is the fair value of XVG?
Our model-based fair value for AEDGE GROUP LIMITED is 0.3100 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.2100 SGD.
What is the quality score of XVG?
AEDGE GROUP LIMITED has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AEDGE GROUP LIMITED (XVG)?
AEDGE GROUP LIMITED reported trailing-twelve-month revenue of about 32.1M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of XVG?
The net profit margin of AEDGE GROUP LIMITED is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AEDGE GROUP LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.