YEO HIAP SENG LTD (Y03) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of YEO HIAP SENG LTD S$0.57, price S$0.55, upside +3.6%, quality 52 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch YEO HIAP SENG LTD for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Yeo Hiap Seng Limited, an investment holding company, engages in the manufacture, marketing, distribution, and sale of food and beverage products. The company operates through two segments, Food and beverage products, and Others.
Show more
Yeo Hiap Seng Limited, an investment holding company, engages in the manufacture, marketing, distribution, and sale of food and beverage products. The company operates through two segments, Food and beverage products, and Others. It offers Asian drinks and tea, soy drinks, isotonic drinks, coconut and water products, canned food, pastes and sauces, spreads, and instant noodles. The company also provides vending and warehousing services. It operates in Malaysia and Brunei, China and Hong Kong, Cambodia and Vietnam, Other the Asia Pacific countries, Europe, and the United States. The company was founded in 1900 and is headquartered in Singapore. Yeo Hiap Seng Limited is a subsidiary of Far East Organization Pte. Ltd.
Stock analysis
YEO HIAP SENG LTD (Y03) currently trades at 0.5500 SGD, while our model-based Fair Value estimate is 0.5700 SGD, so the stock looks roughly fairly valued today (gap 3.5%).
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 0.6000 SGD per share, and 5 of the 8 models we run sit above the 0.5500 SGD price.
Bear case: the Earnings-Based group reads lowest at 0.2800 SGD, and 3 of the 8 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.4300 SGD (bear) to 0.7100 SGD (bull), the price of 0.5500 SGD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Consumer Defensive sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
YEO HIAP SENG LTD reported revenue of 292M SGD in FY2025 versus 338M SGD in FY2021, a compound −3.6%/yr. Reported net income was 21.1M SGD in FY2025.
Key figures
Market cap 345M SGD (≈ $270M) · P/E ratio 18.3 · P/S ratio 1.33 · EPS (TTM) 0.0300 SGD · Dividend yield 3.6% · Net margin 7.2% · Return on equity 3.8% · Return on assets (EBIT) −2.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 9% fair-value upside, at 4%, Y03 screens richer than that median.
Fair Value models
Bear 0.4300 SGDFair Value 0.5700 SGDBull 0.7100 SGD
Price 0.5500 SGD · Upside +3.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0076 SGD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−11.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.9%
Start year 2020 (pandemic). Over 10 years: −4.1% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+93.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+89.8%
Dividend (yield on the price)3.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.2.0% vs −3.9%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−3% → −9%
2025 sits 211% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 1.9%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 613 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside+3.6% · Above median
Profitability
Return on equity (TTM)3.8% · Below median
Return on assets−2.1% · Bottom 25%
Net margin (TTM)7.0% · Above median
Operating margin (TTM)−5.5% · Bottom 25%
Growth and dividend
Revenue growth7.6% · Above median
Dividend yield (TTM)3.6% · Above median
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "YEO HIAP SENG LTD Fair Value". https://www.fairvalue-calculator.com/stock/Y03
Frequently asked questions
Is YEO HIAP SENG LTD (Y03) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 0.5700 SGD versus a price of 0.5500 SGD, about +4% upside (fairly valued).
What is the fair value of Y03?
Our model-based fair value for YEO HIAP SENG LTD is 0.5700 SGD (as of Oct 2, 2026), built from audited fundamentals. The current price: 0.5500 SGD.
What is the quality score of Y03?
YEO HIAP SENG LTD has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for YEO HIAP SENG LTD (Y03)?
Our model-based price target is the fair value of 0.5700 SGD (as of Oct 2, 2026) from 8 valuation models. Cautious scenario 0.4300 SGD, optimistic scenario 0.7100 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the YEO HIAP SENG LTD stock forecast for 2026?
Our models put fair value at 0.5700 SGD, about +4% upside versus a price of 0.5500 SGD (fairly valued). Cautious scenario 0.4300 SGD, optimistic scenario 0.7100 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of YEO HIAP SENG LTD (Y03)?
YEO HIAP SENG LTD reported trailing-twelve-month revenue of about 304M SGD (latest available figure, as of Oct 2, 2026).
Does YEO HIAP SENG LTD pay a dividend?
YEO HIAP SENG LTD currently shows a dividend yield of about 3.64% relative to its recent price (as of Oct 2, 2026).
What is the intrinsic value of YEO HIAP SENG LTD (Y03)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For YEO HIAP SENG LTD it is 0.5700 SGD per share (as of Oct 2, 2026), against a price of 0.5500 SGD. It is the blended result of 8 valuation models (cash flow, earnings, asset, dividend).
Is YEO HIAP SENG LTD stock overvalued or undervalued in 2026?
As of Oct 2, 2026, Y03 trades below its calculated fair value: price 0.5500 SGD, fair value 0.5700 SGD, a gap of about +4% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of Y03?
No. The price is what the market pays today (0.5500 SGD); the fair value is what the company's own numbers justify (0.5700 SGD). For YEO HIAP SENG LTD the two are 0.0200 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is YEO HIAP SENG LTD worth?
The market values YEO HIAP SENG LTD at about 345M SGD (market capitalisation, as of Oct 2, 2026). Per share that is 0.5500 SGD; our models calculate a fair value of 0.5700 SGD per share.
What do the bullish and bearish scenarios say about Y03?
Our models span a range for YEO HIAP SENG LTD: cautious scenario 0.4300 SGD, base 0.5700 SGD, optimistic 0.7100 SGD per share (as of Oct 2, 2026, price 0.5500 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of Y03?
YEO HIAP SENG LTD trades at a price-to-earnings ratio of 18.3 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.5700 SGD is built from several models across several years. Other multiples: PEG 0.7, P/B 0.6, P/S 1.1.
What is the PEG ratio of Y03?
The PEG ratio of YEO HIAP SENG LTD is 0.66 (P/E divided by earnings growth, as of Oct 2, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of YEO HIAP SENG LTD (Y03)?
Balance-sheet figures for YEO HIAP SENG LTD (as of Oct 2, 2026): return on equity 3.8%, debt of 0.01 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is Y03 from its 52-week high?
YEO HIAP SENG LTD trades at 0.5500 SGD, about 13% below its 52-week high of 0.6300 SGD and at the low of 0.5500 SGD (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 0.5700 SGD is for.
Which stocks are comparable to YEO HIAP SENG LTD?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is YEO HIAP SENG LTD stock attractive at the current price?
The data as of Oct 2, 2026: price 0.5500 SGD, calculated fair value 0.5700 SGD (+4%), Quality Score 52/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of Y03 calculated?
We run YEO HIAP SENG LTD through 8 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.5700 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. YEO HIAP SENG LTD currently trades 4 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of YEO HIAP SENG LTD (Y03)?
The closing price on Oct 2, 2026 was 0.5500 SGD. Our model-based fair value is 0.5700 SGD, about +4% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with YEO HIAP SENG LTD right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of YEO HIAP SENG LTD
How large is the market capitalisation of YEO HIAP SENG LTD (Y03)?
The market capitalisation of YEO HIAP SENG LTD is 345M SGD (≈ $270M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of YEO HIAP SENG LTD (Y03)?
The price-to-sales ratio of YEO HIAP SENG LTD is 1.33 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of YEO HIAP SENG LTD (Y03)?
Earnings per share at YEO HIAP SENG LTD are 0.0300 SGD (price ÷ EPS = P/E 18.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of YEO HIAP SENG LTD (Y03)?
The dividend yield of YEO HIAP SENG LTD is 3.6% (payout 66.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of YEO HIAP SENG LTD (Y03)?
The net margin of YEO HIAP SENG LTD is 7.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of YEO HIAP SENG LTD (Y03)?
The return on equity (ROE) of YEO HIAP SENG LTD is 3.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of YEO HIAP SENG LTD (Y03)?
On an EBIT basis the return on assets of YEO HIAP SENG LTD is −2.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of YEO HIAP SENG LTD (Y03)?
The operating margin of YEO HIAP SENG LTD is −5.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at YEO HIAP SENG LTD (Y03)?
Revenue at YEO HIAP SENG LTD is growing +7.6% versus a year earlier (3y avg −6.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at YEO HIAP SENG LTD (Y03)?
Earnings per share at YEO HIAP SENG LTD are growing +12.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does YEO HIAP SENG LTD (Y03) generate?
The free cash flow of YEO HIAP SENG LTD is −7.4M SGD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch YEO HIAP SENG LTD in the live analysis
One click puts YEO HIAP SENG LTD on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
