EN DE

ANAN INTERNATIONAL LIMITED (Y35) Fair Value & Analysis

Energy · SG · Market cap 76.2M SGD

AI ANAN INTERNATIONAL LIMITED Y35 · SG
Price0.0210 SGD
Fair Value0.0202 SGD
Upside-3.8%
Quality57/100
Watch ANAN INTERNATIONAL LIMITED for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.3% net margin
Low debt · generates free cash flow
Ranks above peers (9/12)
Narrow moat 27/100
Evidence: Medium Range 0.0184 SGD – 0.0220 SGD Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 5 days ago

Fair value updated Aug 13, 2026, revised from 0.0211 SGD to 0.0202 SGD (−4.2%) since Aug 9, 2026. Share price +31.3% over the past month.

A solid business, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 0.0184 SGD (bear) to 0.0220 SGD (bull), base 0.0202 SGD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 57/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.0340 SGD 0.0020 SGD Fair Value 0.0202 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.0020 SGD – 0.0340 SGD · fair‑value band 0.0184 SGD – 0.0220 SGD · the 0.0210 SGD price screens above the 0.0202 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ANAN INTERNATIONAL LIMITED (Y35) currently trades at 0.0210 SGD, while our model-based Fair Value estimate is 0.0202 SGD, implying the stock looks roughly 3.8% fairly valued today. The Quality Score stands at 57/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, ANAN INTERNATIONAL LIMITED generated revenue of 2.7B SGD at a net margin of 0.3%. Revenue grew 3.5% year over year. It earns a return on equity of 10.9%. Net debt stands at 16.9M SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0184 SGD (bear case) to 0.0220 SGD (bull case); at 0.0210 SGD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 320% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -56% fair-value upside, at -4%, Y35 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.1600 SGD 0.2100 SGD 0.2900 SGD 80
Residual Income 0.0200 SGD 0.0200 SGD 0.0200 SGD 76
Rev-Margin DCF 0.1100 SGD 0.1500 SGD 0.1900 SGD 74
All 26 models by family
DCF Models
FCF DCF 0.1600 SGD 0.2200 SGD 0.3100 SGD 38
Owner Earnings 0.0500 SGD 0.0700 SGD 0.0900 SGD 31
5Y Revenue Exit 0.1100 SGD 0.1400 SGD 0.1900 SGD 39
5Y EBITDA Exit 0.1000 SGD 0.1300 SGD 0.1700 SGD 41
5Y P/E Exit 0.0800 SGD 0.1000 SGD 0.1200 SGD 38
10Y Revenue Exit 0.1300 SGD 0.1600 SGD 0.2100 SGD 36
10Y EBITDA Exit 0.1200 SGD 0.1600 SGD 0.2000 SGD 37
10Y P/E Exit 0.1100 SGD 0.1400 SGD 0.1600 SGD 35
Earnings-Based
Graham-Dodd 0.0100 SGD 0.0500 SGD 0.0600 SGD 54
Lynch FV 0.0100 SGD 0.0200 SGD 0.0200 SGD 50
PEG = 1.0 0.0100 SGD 0.0200 SGD 0.0200 SGD 46
EPV 0.0400 SGD 0.0400 SGD 0.0400 SGD 59
Dividend Discount
Gordon GGM 0.0100 SGD 0.0100 SGD 0.0100 SGD 70
DDM Multi-Stage 0.0100 SGD 0.0100 SGD 0.0100 SGD 61
Multiples
P/E Multiple 0.0200 SGD 0.0300 SGD 0.0300 SGD 63
P/S Multiple 0.0200 SGD 0.0300 SGD 0.0400 SGD 58
P/B Multiple 0.0200 SGD 0.0300 SGD 0.0400 SGD 55
EV/EBIT 0.0600 SGD 0.0800 SGD 0.0900 SGD 53
EV/EBITDA 0.0700 SGD 0.0800 SGD 0.1000 SGD 54
EV/Revenue 0.0700 SGD 0.1000 SGD 0.1200 SGD 43
Asset-Based
NCAV (Graham) 0.0100 SGD 0.0200 SGD 0.0300 SGD 50
Growth DCF
Growth DCF 0.1600 SGD 0.2100 SGD 0.2900 SGD 80
Rev-Margin DCF 0.1100 SGD 0.1500 SGD 0.1900 SGD 74
Economic Profit
Residual Income 0.0200 SGD 0.0200 SGD 0.0200 SGD 76
ROIC Compounder 0.0400 SGD 0.0400 SGD 0.0500 SGD 72
Growth Earnings
Growth-Adj P/E 0.0200 SGD 0.0200 SGD 0.0300 SGD 68

Widest divergence: Growth DCF (0.1500 SGD) versus Dividend Discount (0.0100 SGD). Highest evidence: Growth DCF (80).

Notify me when Y35 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.7B SGD
Revenue growth (YoY) +3.5%
Net margin 0.3%
Return on equity 10.9%
Free cash flow 69.1M SGD FY2025
Operating margin 1.6%
More key figures
EPS growth (YoY) +449%
Net debt 16.9M SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 71

Profitability 44
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 79
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AnAn International Limited, an investment holding company, trades in petrochemical, fuel oil, and petroleum products in Europe, Singapore, Hong Kong, and the People's Republic of China. It operates through Distribution, Wholesale, and Corporate segments.

Full company description

AnAn International Limited, an investment holding company, trades in petrochemical, fuel oil, and petroleum products in Europe, Singapore, Hong Kong, and the People's Republic of China. It operates through Distribution, Wholesale, and Corporate segments. The company offers crude oil; light ends products, such as LPG, NGLs, naphtha, gasoline and blending components, etc.; middle distillates products, including kerosene and diesel; heavy ends products comprising vacuum gasoil, straight-run fuel oil, cracked fuel oil, bunker fuel oil, asphalt, etc.; and chemical products, such as paraxylene, mixed xylenes, glycol, styrene, natural runner, etc. It is also involved in the derivatives trading of energy commodities, as well as invests in the energy industry. In addition, the company engages in treasury functions; provision of administrative and management services, as well as oil and storage transportation and logistics services; research and development activities; sale and distribution of petroleum products; and operation of petrol stations. The company was formerly known as CEFC International Limited and changed its name to AnAn International Limited in September 2017. AnAn International Limited was incorporated in 2004 and is headquartered in Singapore. AnAn International Limited is a subsidiary of Singapore Petrochemical Energy Development Pte. Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ANAN INTERNATIONAL LIMITED reported revenue of 2.7B SGD in FY2025 versus 1.9B SGD in FY2021, a compound +8.3%/yr. Reported net income was 7.9M SGD in FY2025, compounding +12.1%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.7B SGD
Latest YoY
+7.2%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.9%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.3%
Avg. growth/yr (12Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Revenue +8.3%/yr
FY21 1.9B SGD
FY22 3.2B SGD
FY23 2.6B SGD
FY24 2.5B SGD
FY25 2.7B SGD
Net income +12.1%/yr
FY21 5.0M SGD
FY22 21.1M SGD
FY23 5.6M SGD
FY24 −1.1M SGD
FY25 7.9M SGD

Watch Y35: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

ANAN INTERNATIONAL LIMITED · Fair Value
0.0202 SGD −4%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "ANAN INTERNATIONAL LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/Y35

Peer Group

Oil & Gas Refining & Marketing · 115 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −5% · Above median
Return on equity (TTM) 11% · Above median
Return on assets 3% · Below median
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 2% · Below median
Revenue growth 4% · Above median
Dividend yield (TTM) 4.4% · Above median
Debt / equity 0.12× · Lower than median

Valuation Multiples vs Oil & Gas Refining & Marketing median · lower = cheaper

P/B 0.53× · Cheaper than 75% of peers
P/S (TTM) 0.02× · Cheaper than 75% of peers
P/FCF 0.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 18
FUTURE 18 · sector 15
PAST 43 · sector 33
HEALTH 94 · sector 81
DIVIDEND 88 · sector 68

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,329 ₹751.26 -43%
Valero Energy Corporation VLO $330.21 $127.32 -61%
Marathon Petroleum Corporation MPC $348.25 $133.18 -62%
Phillips 66 PSX $225.58 $99.41 -56%
Neste Oyj NESTE €29.61 €3.83 -87%
Formosa Petrochemical Corporation 6505 70.20 TWD 15.32 TWD -78%
Bharat Petroleum Corporation BPCL ₹317.00 ₹846.81 +167%
SK Innovation Co 096770 122,400 KRW 53,541 KRW -56%
S-Oil Corporation 010950 140,900 KRW 19,441 KRW -86%
HD Hyundai Co 267250 234,500 KRW 286,077 KRW +22%

Compare ANAN INTERNATIONAL LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ANAN INTERNATIONAL LIMITED (Y35) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.0202 SGD versus a price of 0.0210 SGD, about −4% (fairly valued).
What is the fair value of Y35?
Our model-based fair value for ANAN INTERNATIONAL LIMITED is 0.0202 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.0210 SGD.
What is the quality score of Y35?
ANAN INTERNATIONAL LIMITED has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ANAN INTERNATIONAL LIMITED (Y35)?
ANAN INTERNATIONAL LIMITED reported trailing-twelve-month revenue of about 2.7B SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of Y35?
The net profit margin of ANAN INTERNATIONAL LIMITED is about 0.3%, meaning it keeps roughly 0.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ANAN INTERNATIONAL LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.