EN DE

Atom Hoteles SOCIMI, S.A (YATO) Fair Value & Analysis

Real Estate · ES · Market cap €565M

AH Atom Hoteles SOCIMI, S.A YATO · MC
Price€17.60
Fair Value€12.87
Upside-26.9%
Quality46/100
Watch Atom Hoteles SOCIMI, S.A for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 82.9% net margin
Moderate debt · generates free cash flow
3.26% dividend yield
Mixed vs. peers (7/14)
Wide moat 72/100
Evidence: High Range €10.12 – €25.61 Share as image

Fair value as of: Jul 12, 2026

From 13 valuation models · updated 28 days ago

Share price +2.3% over the past month.

Below-average quality, and screening another 27% overvalued on our models.

What matters now

  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (€10.12 to €25.61) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€18.00 €5.65 Fair Value €12.87 Nov 2018 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range €5.65 – €18.00 · fair‑value band €10.12 – €25.61 · the €17.60 price screens above the €12.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Atom Hoteles SOCIMI, S.A (YATO) currently trades at €17.60, while our model-based Fair Value estimate is €12.87, implying the stock looks roughly 26.9% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Atom Hoteles SOCIMI, S.A generated revenue of €64.4M at a net margin of 82.9%. Revenue grew 2.3% year over year. It earns a return on equity of 16.5%. Net debt stands at €263M. Fundamentals as of Jul 12, 2026

Our scenario range runs from €10.12 (bear case) to €25.61 (bull case); at €17.60, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 37% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -33% fair-value upside, at -27%, YATO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income €9.91 €11.98 €21.13 76
Gordon GGM €9.50 €17.13 €23.58 70
DDM Multi-Stage €9.50 €15.64 €18.30 61
All 13 models by family
DCF Models
5Y Revenue Exit €5.16 €14.70 39
5Y EBITDA Exit €3.12 €14.94 €30.36 41
10Y Revenue Exit €1.06 €9.80 36
10Y EBITDA Exit €7.68 €21.99 37
Dividend Discount
Gordon GGM €9.50 €17.13 €23.58 70
DDM Multi-Stage €9.50 €15.64 €18.30 61
Multiples
P/S Multiple €9.72 €12.96 €16.20 58
P/B Multiple €15.31 €20.41 €25.51 55
EV/EBIT €10.61 €16.70 €22.79 53
EV/EBITDA €10.80 €16.96 €23.11 54
EV/Revenue €2.10 €6.28 €10.47 43
Asset-Based
NCAV (Graham) €5.10 €6.84 €10.20 50
Economic Profit
Residual Income €9.91 €11.98 €21.13 76

Widest divergence: Multiples (€16.70) versus DCF Models (€5.16). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) €64.4M
Revenue growth (YoY) +2.3%
Net margin 82.9%
Return on equity 16.5%
Free cash flow €316K FY2025
P/E ratio 10.7
More key figures
Operating margin 53.0%
EPS (TTM) €1.65
EPS growth (YoY) -81.1%
Net debt €263M FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 42 · Market factors (momentum, volatility) 72

Profitability 45
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Atom Hoteles SOCIMI, S.A. operates as a real estate investment trust in the hotel industry in Spain. The company has investments in 29 hotels, including mid-market, full service, upscale, and luxury hotels, as well as resorts. Atom Hoteles SOCIMI, S.A. was incorporated in 2018 and is based in Madrid, Spain.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Atom Hoteles SOCIMI, S.A reported revenue of €64.3M in FY2025 versus €36.4M in FY2021, a compound +15.3%/yr. Reported net income was €53.4M in FY2025, compounding +46.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
€64.3M
Latest YoY
−1.0%
Avg. growth/yr (3Y)
+11.8%
Avg. growth/yr (5Y)
+11.5%
Avg. growth/yr (7Y)
+14.7%
Revenue +15.3%/yr
FY21 €36.4M
FY22 €46.0M
FY23 €52.3M
FY24 €65.0M
FY25 €64.3M
Net income +46.1%/yr
FY21 €11.7M
FY22 €26.8M
FY23 €9.2M
FY24 €86.1M
FY25 €53.4M

YATO screens 27% overvalued. Compare with Host Hotels & Resorts, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Atom Hoteles SOCIMI, S.A Fair Value". https://www.fairvalue-calculator.com/stock/YATO

Peer Group

REIT - Hotel & Motel · 35 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −27% · Below median
Return on equity (TTM) 17% · Top 25%
Return on assets 3% · Top 25%
Net margin (TTM) 83% · Top 25%
Operating margin (TTM) 53% · Top 25%
Revenue growth 2% · Above median
Dividend yield (TTM) 3.3% · Above median
Debt / equity 0.79× · Higher than median

Valuation Multiples vs REIT - Hotel & Motel median · lower = cheaper

P/E (TTM) 10.6× · Cheaper than median
P/B 1.98× · Pricier than 75% of peers
P/S (TTM) 10.15× · Pricier than 75% of peers
P/FCF 2,063.9× · Pricier than 75% of peers
EV/EBITDA 20.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 12
FUTURE 12 · sector 2
PAST 66 · sector 6
HEALTH 60 · sector 73
DIVIDEND 65 · sector 65

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Hotel & Motel stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Host Hotels & Resorts, Inc HST $24.50 $16.49 -33%
Ryman Hospitality Properties, Inc RHP $133.09 $48.74 -63%
COVH COVH €21.80 €21.79 -0%
Apple Hospitality REIT, Inc APLE $16.61 $12.63 -24%
Park Hotels & Resorts inc. PK $14.74 $20.58 +40%
DiamondRock Hospitality Company DRH $12.85 $8.43 -34%
Sunstone Hotel Investors, Inc SHO $11.74 $2.52 -79%
Pebblebrook Hotel Trust PEB $19.09 $25.37 +33%
Xenia Hotels & Resorts, Inc XHR $21.49 $11.63 -46%
RLJ Lodging Trust (RLJ) RLJ $12.34 $8.28 -33%

Compare Atom Hoteles SOCIMI, S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Atom Hoteles SOCIMI, S.A (YATO) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of €12.87 versus a price of €17.60, about −27% (overvalued).
What is the fair value of YATO?
Our model-based fair value for Atom Hoteles SOCIMI, S.A is €12.87 (as of Jul 12, 2026), built from audited fundamentals. The current price is €17.60.
What is the quality score of YATO?
Atom Hoteles SOCIMI, S.A has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Atom Hoteles SOCIMI, S.A (YATO)?
Atom Hoteles SOCIMI, S.A reported trailing-twelve-month revenue of about €64.4M (latest available figure, as of Jul 12, 2026).
What is the net profit margin of YATO?
The net profit margin of Atom Hoteles SOCIMI, S.A is about 82.9%, meaning it keeps roughly 82.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Atom Hoteles SOCIMI, S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.