EN DE

Inversiones Doalca SOCIMI SA (YDOA) Fair Value & Analysis

Real Estate · ES · Market cap €154M · ISIN ES0105120002

What is Inversiones Doalca SOCIMI SA really worth?

ID Inversiones Doalca SOCIMI SA YDOA · MC
Price€25.20
Fair Value€12.47
Upside−50.5%
Quality77/100

A strong business, but trading 102% above our fair value of €12.47.

Watch Inversiones Doalca SOCIMI SA for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +5.2 %/yr)
Highly profitable · 62.3% net margin
Low debt · generates free cash flow
Wide moat 81/100

Risks

!Mixed vs. peers (7/14)
!Evidence only medium, so the estimate is less certain
Evidence: Medium Range €8.66 – €16.79

Fair value as of: Aug 13, 2026

From 13 valuation models · updated 18 days ago

Fair value updated Aug 13, 2026, revised from €12.73 to €12.47 (−2.0%) since Jul 17, 2026.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 77/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (€16.79). The favourable scenario is already priced in.
  • A fairly wide model range (€8.66 to €16.79) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

€25.80 €22.37 Fair Value €12.47 Mar 2016 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 13, 2026.

How to read this chart

60‑month range €22.37 – €25.80 · fair‑value band €8.66 – €16.79 · the €25.20 price screens above the €12.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Inversiones Doalca SOCIMI SA (YDOA) currently trades at €25.20, while our model-based Fair Value estimate is €12.47, implying the stock looks roughly 102.1% overvalued today. The Quality Score stands at 77/100 (high quality), in the Real Estate sector. Bull case: the DCF Models group reads highest at a median of €13.26 per share, and 1 of the 13 models we run sit above the €25.20 price. Bear case: the Asset-Based group reads lowest at €3.80, and 12 of the 13 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Inversiones Doalca SOCIMI SA generated revenue of €12.0M at a net margin of 62.3%. Revenue grew 6.0% year over year. It earns a return on equity of 22.0%. Net debt stands at €6.3M. Fundamentals as of Aug 13, 2026

Our scenario range runs from €8.66 (bear case) to €16.79 (bull case); at €25.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −25% fair-value upside, at −51%, YDOA screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly €0.8156 per share, which is 6.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence €9.79 €13.23 €17.28 82
Growth DCF €9.88 €12.94 €16.38 80
5Y EBITDA Exit €12.71 €20.19 €28.59 75
All 13 models by family
DCF Models
FCF DCF best evidence €9.79 €13.23 €17.28 82
5Y Revenue Exit €8.86 €13.26 €18.64 73
5Y EBITDA Exit €12.71 €20.19 €28.59 75
10Y Revenue Exit €8.97 €12.61 €17.07 67
10Y EBITDA Exit €11.24 €16.63 €23.33 68
Multiples
P/S Multiple €9.55 €12.73 €15.91 58
P/B Multiple €8.52 €11.36 €14.20 55
EV/EBIT €19.49 €26.28 €33.06 66
EV/EBITDA €17.41 €23.50 €29.59 67
EV/Revenue €8.73 €12.84 €16.96 53
Asset-Based
NCAV (Graham) €2.84 €3.80 €5.68 54
Growth DCF
Growth DCF €9.88 €12.94 €16.38 80
Economic Profit
Residual Income €6.25 €8.30 €24.25 66

Widest divergence: DCF Models (€13.26) versus Asset-Based (€3.80). Highest evidence: FCF DCF (82).

Notify me when YDOA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 20.8
P/S ratio 13.0 P/E × margin
EPS (TTM) €1.22 price ÷ EPS = P/E 20.8
Net margin 62.3% FY2025
Return on equity 22.0% TTM
Return on assets (EBIT) 20.7% avg 5y
More key figures
Profitability
Operating margin 63.5% TTM
Growth
Revenue (TTM) €12.0M TTM
Revenue growth (YoY) +6.0% 3y avg +3.7%
EPS growth (YoY) +7.4%
Balance sheet & cash flow
Free cash flow €8.2M FY2025
Net debt €6.3M FY2025 · ≈ 0.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 75 · Market factors (momentum, volatility) 62

Profitability 67
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Inversiones Doalca Socimi, S.A., a real estate investment company, leases and rents real estate properties in Spain. Its real estate properties include offices and commercial premises.

Full company description

Inversiones Doalca Socimi, S.A., a real estate investment company, leases and rents real estate properties in Spain. Its real estate properties include offices and commercial premises. As of December 31, 2015, the company owned a portfolio of 11 properties with a constructed area of approximately 42,000 square meters and a total leasable area of approximately 32,000 square meters. Inversiones Doalca Socimi, S.A. was incorporated in 1998 and is headquartered in Madrid, Spain.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Inversiones Doalca SOCIMI SA reported revenue of €12.0M in FY2025 versus €8.8M in FY2021, a compound +8.0%/yr. Reported net income was €7.5M in FY2025, compounding −2.0%/yr from FY2021.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€12.0M
Latest YoY
+3.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+7.3% (7.3 + 0.0)
Revenue +8.0%/yr
FY21 €8.8M
FY22 €10.8M
FY23 €11.3M
FY24 €11.6M
FY25 €12.0M
Net income −2.0%/yr
FY21 €8.1M
FY22 €10.2M
FY23 €7.0M
FY24 €7.2M
FY25 €7.5M

YDOA screens 102% overvalued. Compare with MERLIN Properties SOCIMI, S.A →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Inversiones Doalca SOCIMI SA Fair Value". https://www.fairvalue-calculator.com/stock/YDOA

Peer Group

REIT - Office · 72 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside −51% · Bottom 25%
Return on equity (TTM) 22% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 62% · Top 25%
Operating margin (TTM) 63% · Above median
Revenue growth 6% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.16× · Lower than 75% of peers

Valuation Multiples vs REIT - Office median · lower = cheaper

P/E (TTM) 20.8× · Pricier than median
P/B 5.16× · Pricier than 75% of peers
P/S (TTM) 14.95× · Pricier than 75% of peers
P/FCF 21.9× · Pricier than 75% of peers
EV/EBITDA 21.0× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 22
FUTURE30 · sector 0
PAST88 · sector 11
HEALTH92 · sector 65
DIVIDEND0 · sector 100

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Office stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
MERLIN Properties SOCIMI, S.A MRL €13.51 €5.66 −58%
BXP, Inc BXP $67.95 $53.27 −22%
Vornado Realty Trust VNORP $51.00 $40.45 −21%
Alexandria Real Estate Equities, Inc ARE $52.97 $58.69 +11%
Hudson Pacific Properties, Inc HPP $14.31 $4.28 −70%
Mapletree Pan Asia Commercial Trust N2IU 1.27 SGD 1.14 SGD −10%
Cousins Properties Incorporated CUZ $29.49 $17.46 −41%
EMBASSYRR EMBASSYRR ₹449.01 ₹134.34 −70%
Embassy Office Parks REIT owns, EMBASSY ₹435.90 ₹141.82 −67%
DEXUS DXS A$5.96 A$4.49 −25%

Compare Inversiones Doalca SOCIMI SA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Inversiones Doalca SOCIMI SA (YDOA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of €12.47 versus a price of €25.20, about −51% upside (overvalued).
What is the fair value of YDOA?
Our model-based fair value for Inversiones Doalca SOCIMI SA is €12.47 (as of Aug 13, 2026), built from audited fundamentals. The current price: €25.20.
What is the quality score of YDOA?
Inversiones Doalca SOCIMI SA has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Inversiones Doalca SOCIMI SA (YDOA)?
Inversiones Doalca SOCIMI SA reported trailing-twelve-month revenue of about €12.0M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of YDOA?
The net profit margin of Inversiones Doalca SOCIMI SA is about 62.3%, meaning it keeps roughly 62.3% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Inversiones Doalca SOCIMI SA in the live analysis

One click puts Inversiones Doalca SOCIMI SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.