Inversiones Doalca SOCIMI SA (YDOA) fair value: what the stock is really worth
As of Oct 15, 2026: fair value of Inversiones Doalca SOCIMI SA €12.52, price €26.80, upside -53.3%, quality 76 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 2, 2026.
How to read this chart
60‑month range €22.37 – €26.80 · fair‑value band €8.76 – €16.79 · the €26.80 price screens above the €12.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 2, 2026.
Follow Inversiones Doalca SOCIMI in your weekly email
Every Wednesday you see whether Inversiones Doalca SOCIMI is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Inversiones Doalca Socimi, S.A., a real estate investment company, leases and rents real estate properties in Spain. Its real estate properties include offices and commercial premises.
Show moreShow less
As of December 31, 2015, the company owned a portfolio of 11 properties with a constructed area of approximately 42,000 square meters and a total leasable area of approximately 32,000 square meters. Inversiones Doalca Socimi, S.A. was incorporated in 1998 and is headquartered in Madrid, Spain.
Stock analysis
Inversiones Doalca SOCIMI SA (YDOA) currently trades at €26.80, while our model-based Fair Value estimate is €12.52, 53.3% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of €13.37 per share, and 0 of the 13 models we run sit above the €26.80 price.
Bear case: the Asset-Based group reads lowest at €3.80, and 13 of the 13 models stay below the price. Data coverage for this calculation is medium.
Scenario range: €8.76 (bear) to €16.79 (bull), the price of €26.80 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 76/100 (high quality), in the Real Estate sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Inversiones Doalca SOCIMI SA reported revenue of €12.0M in FY2025 versus €8.8M in FY2021, a compound +8.0%/yr. Reported net income was €7.5M in FY2025, compounding −2.0%/yr from FY2021.
Key figures
Market cap €164M · P/E ratio 22.0 · P/S ratio 13.7 · EPS (TTM) €1.22 · Net margin 62.3% · Return on equity 22.0% · Return on assets (EBIT) 20.7% · Operating margin 63.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 85 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 8% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 4% fair-value upside, at −53%, YDOA screens richer than that median.
Fair Value models
Bear€8.76Fair Value €12.52Bull€16.79
Price €26.80 · Upside -53.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€0.9660 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+3.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.2%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.8%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+7.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.3%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.57% → 63%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+19.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +16.7% a year for the price.
Compare Inversiones Doalca SOCIMI SA with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.REIT - Office · 71 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score76 · Top 25%
Fair Value upside−53.3% · Bottom 25%
Profitability
Return on equity (12 months)22.0% · Top 25%
Return on assets17.3% · Top 25%
Net margin (12 months)62.3% · Top 25%
Operating margin (12 months)63.5% · Above median
Growth and dividend
Revenue growth6.0% · Above median
Dividend yield (12 months)0.0% · Bottom 25%
Balance sheet
Debt / equity0.16× · Lowest 25%
Valuation Multiplesvs REIT - Office median · lower = cheaper
P/E (12 months)22.0× · Pricier than median
P/B4.72× · Priciest 25%
P/S (12 months)13.68× · Priciest 25%
Price / free cash flow20.0× · Priciest 25%
EV/EBITDA19.3× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 40
FUTURE (revenue growth)30· sector 2
PAST (return on equity)88· sector 8
HEALTH (low debt)92· sector 66
DIVIDEND (yield)0· sector 100
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Inversiones Doalca SOCIMI SA Fair Value". https://www.fairvalue-calculator.com/stock/YDOA
Frequently asked questions
Is Inversiones Doalca SOCIMI SA (YDOA) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of €12.52 versus a price of €26.80, about −53% upside (overvalued).
What is the fair value of YDOA?
Our model-based fair value for Inversiones Doalca SOCIMI SA is €12.52 (as of Oct 2, 2026), built from audited fundamentals. The current price: €26.80.
What is the quality score of YDOA?
Inversiones Doalca SOCIMI SA has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Inversiones Doalca SOCIMI SA (YDOA)?
Our model-based price target is the fair value of €12.52 (as of Oct 2, 2026) from 13 valuation models. Cautious scenario €8.76, optimistic scenario €16.79. It is a calculation from audited fundamentals, not an analyst target.
What is the Inversiones Doalca SOCIMI SA stock forecast for 2026?
Our models put fair value at €12.52, about −53% upside versus a price of €26.80 (overvalued). Cautious scenario €8.76, optimistic scenario €16.79. The calculation is refreshed regularly with new filings.
What is the revenue of Inversiones Doalca SOCIMI SA (YDOA)?
Inversiones Doalca SOCIMI SA reported trailing-twelve-month revenue of about €12.0M (latest available figure, as of Oct 2, 2026).
What growth is priced into Inversiones Doalca SOCIMI SA (YDOA)?
For today's price to be fair in a discounted-cash-flow model, Inversiones Doalca SOCIMI SA would have to grow free cash flow by +19.2 % per year for five years (discount rate 14.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.2 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of YDOA use?
Our models discount Inversiones Doalca SOCIMI SA at 14.1 %: a base by market capitalisation (micro), country premium for Spain. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Inversiones Doalca SOCIMI SA that is +19.2 % per year a year over ten years, using the same discount rate (14.1 %) and the same formula as our fair value.
How much growth has Inversiones Doalca SOCIMI SA (YDOA) delivered so far?
Over the past 5 years revenue at Inversiones Doalca SOCIMI SA grew +5.2 % a year. The price currently implies +19.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Inversiones Doalca SOCIMI SA (YDOA) growing?
The median revenue growth in the sector is +2.3 % a year. That is the yardstick for the growth priced into Inversiones Doalca SOCIMI SA (+19.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Inversiones Doalca SOCIMI SA (YDOA)?
The free-cash-flow yield on the price is 4.99 %: that much free cash flow Inversiones Doalca SOCIMI SA produces per unit of market value. When it exceeds the discount rate of our models (14.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Inversiones Doalca SOCIMI SA (YDOA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Inversiones Doalca SOCIMI SA it is €12.52 per share (as of Oct 2, 2026), against a price of €26.80. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Inversiones Doalca SOCIMI SA stock overvalued or undervalued in 2026?
As of Oct 2, 2026, YDOA trades above its calculated fair value: price €26.80, fair value €12.52, a gap of about −53% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of YDOA?
No. The price is what the market pays today (€26.80); the fair value is what the company's own numbers justify (€12.52). For Inversiones Doalca SOCIMI SA the two are €14.28 per share apart. That gap is exactly why we show both numbers side by side.
How much is Inversiones Doalca SOCIMI SA worth?
The market values Inversiones Doalca SOCIMI SA at about €164M (market capitalisation, as of Oct 2, 2026). Per share that is €26.80; our models calculate a fair value of €12.52 per share.
What do the bullish and bearish scenarios say about YDOA?
Our models span a range for Inversiones Doalca SOCIMI SA: cautious scenario €8.76, base €12.52, optimistic €16.79 per share (as of Oct 2, 2026, price €26.80). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of YDOA?
Inversiones Doalca SOCIMI SA trades at a price-to-earnings ratio of 22.0 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €12.52 is built from several models across several years. Other multiples: P/B 4.7, P/S 13.7, EV/EBITDA 19.3.
How solid is the balance sheet of Inversiones Doalca SOCIMI SA (YDOA)?
Balance-sheet figures for Inversiones Doalca SOCIMI SA (as of Oct 2, 2026): return on equity 22.0%, debt of 0.16 per unit of equity. They feed the Quality Score of 76/100, which measures business quality independently of the share price.
How far is YDOA from its 52-week high?
Inversiones Doalca SOCIMI SA trades at €26.80, at its 52-week high of €26.80 and 8% above the low of €24.76 (as of Oct 15, 2026). Distance from the high says nothing about value: that is what the fair value of €12.52 is for.
Which stocks are comparable to Inversiones Doalca SOCIMI SA?
From the same area (Real Estate) we also value BXP, Inc, Alexandria Real Estate Equities, Inc, MERLIN Properties SOCIMI, S.A, Vornado Realty Trust, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Inversiones Doalca SOCIMI SA stock attractive at the current price?
The data as of Oct 2, 2026: price €26.80, calculated fair value €12.52 (−53%), Quality Score 76/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of YDOA calculated?
We run Inversiones Doalca SOCIMI SA through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €12.52, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.8 % above its aggregate fair value. Inversiones Doalca SOCIMI SA itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Inversiones Doalca SOCIMI SA (YDOA)?
The closing price on Oct 15, 2026 was €26.80. Our model-based fair value is €12.52, about −53% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Inversiones Doalca SOCIMI SA right now?
A high-quality business (quality 76/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (€16.79). The favourable scenario is already priced in. A fairly wide model range (€8.76 to €16.79) leaves room in how you read the outcome. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Inversiones Doalca SOCIMI SA
How large is the market capitalisation of Inversiones Doalca SOCIMI SA (YDOA)?
The market capitalisation of Inversiones Doalca SOCIMI SA is €164M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Inversiones Doalca SOCIMI SA (YDOA)?
The price-to-sales ratio of Inversiones Doalca SOCIMI SA is 13.7 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Inversiones Doalca SOCIMI SA (YDOA)?
Earnings per share at Inversiones Doalca SOCIMI SA are €1.22 (price ÷ EPS = P/E 22.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Inversiones Doalca SOCIMI SA (YDOA)?
The net margin of Inversiones Doalca SOCIMI SA is 62.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Inversiones Doalca SOCIMI SA (YDOA)?
The return on equity (ROE) of Inversiones Doalca SOCIMI SA is 22.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Inversiones Doalca SOCIMI SA (YDOA)?
On an EBIT basis the return on assets of Inversiones Doalca SOCIMI SA is 20.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Inversiones Doalca SOCIMI SA (YDOA)?
The operating margin of Inversiones Doalca SOCIMI SA is 63.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Inversiones Doalca SOCIMI SA (YDOA)?
Revenue at Inversiones Doalca SOCIMI SA is growing +6.0% versus a year earlier (3y avg +3.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Inversiones Doalca SOCIMI SA (YDOA)?
Earnings per share at Inversiones Doalca SOCIMI SA are growing +7.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Inversiones Doalca SOCIMI SA (YDOA) carry?
The net debt of Inversiones Doalca SOCIMI SA is €6.3M (fiscal year 2025, ≈ 0.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Inversiones Doalca SOCIMI SA in the live analysis
One click puts Inversiones Doalca SOCIMI SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
Some data
Oct 2, 2026