EN DE

YANGAROO Inc (YOO) Fair Value & Analysis

Communication Services · CA · Market cap C$2.5M

YI YANGAROO Inc YOO · V
PriceC$0.0400
Fair ValueC$0.0600
Upside+50.0%
Quality56/100
Watch YANGAROO Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.1% net margin
Low debt · generates free cash flow
Ranks above peers (9/13)
Narrow moat 37/100
Evidence: High Range C$0.0600 – C$0.0680 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated yesterday

A solid business, screening 50% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (C$0.0600). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • The models converge in a tight band (C$0.0600 to C$0.0680), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$0.2600 C$0.0200 Fair Value C$0.0600 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range C$0.0200 – C$0.2600 · fair‑value band C$0.0600 – C$0.0680 · the C$0.0400 price screens below the C$0.0600 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

YANGAROO Inc (YOO) currently trades at C$0.0400, while our model-based Fair Value estimate is C$0.0600, implying the stock looks roughly 50.0% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, YANGAROO Inc generated revenue of C$7.1M at a net margin of 7.1%. Revenue declined 2.8% year over year. It earns a return on equity of 41.5%. Net debt stands at C$1.8M. Fundamentals as of Aug 13, 2026

Our scenario range runs from C$0.0600 (bear case) to C$0.0680 (bull case); at C$0.0400, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high and 100% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -8% fair-value upside, at 50%, YOO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF C$0.0900 C$0.1400 C$0.2200 80
Rev-Margin DCF C$0.0500 C$0.0800 C$0.1200 74
ROIC Compounder C$0.0200 C$0.0200 C$0.0200 72
All 24 models by family
DCF Models
FCF DCF C$0.0900 C$0.1600 C$0.2600 38
Owner Earnings C$0.1000 C$0.1700 C$0.2700 31
5Y Revenue Exit C$0.0500 C$0.0800 C$0.1100 39
5Y EBITDA Exit C$0.1300 C$0.2400 C$0.3900 41
5Y P/E Exit C$0.0800 C$0.1400 C$0.2200 38
10Y Revenue Exit C$0.0700 C$0.1000 C$0.1400 36
10Y EBITDA Exit C$0.1100 C$0.2000 C$0.3400 37
10Y P/E Exit C$0.0800 C$0.1400 C$0.2200 35
Earnings-Based
Graham-Dodd C$0.0400 C$0.1900 C$0.2600 54
Lynch FV C$0.0500 C$0.0700 C$0.1000 50
PEG = 1.0 C$0.0500 C$0.0700 C$0.1000 46
EPV C$0.0200 C$0.0200 C$0.0200 59
Multiples
P/E Multiple C$0.0900 C$0.1200 C$0.1400 63
P/S Multiple C$0.0700 C$0.0900 C$0.1100 58
P/B Multiple C$0.0600 C$0.0800 C$0.1000 55
EV/EBIT C$0.0300 C$0.0500 C$0.0600 53
EV/EBITDA C$0.1600 C$0.2200 C$0.2800 54
EV/Revenue C$0.0200 C$0.0400 C$0.0500 43
Asset-Based
NCAV (Graham) C$0.0100 C$0.0200 C$0.0200 50
Growth DCF
Growth DCF C$0.0900 C$0.1400 C$0.2200 80
Rev-Margin DCF C$0.0500 C$0.0800 C$0.1200 74
Economic Profit
Residual Income C$0.0300 C$0.0400 C$0.1200 61
ROIC Compounder C$0.0200 C$0.0200 C$0.0200 72
Growth Earnings
Growth-Adj P/E C$0.0800 C$0.1100 C$0.1500 68

Widest divergence: DCF Models (C$0.1400) versus Asset-Based (C$0.0200). Highest evidence: Growth DCF (80).

Notify me when YOO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$7.1M
Revenue growth (YoY) -2.8%
Net margin 7.1%
Return on equity 41.5%
Free cash flow C$622K FY2025
P/E ratio 4.0
More key figures
Operating margin -0.1%
EPS (TTM) C$0.0100
EPS growth (YoY) +38.5%
Net debt C$1.8M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 55 · Market factors (momentum, volatility) 28

Profitability 72
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 30
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

YANGAROO Inc., a software company, provides workflow management solutions for the media and entertainment industries in Canada and the United States.

Full company description

YANGAROO Inc., a software company, provides workflow management solutions for the media and entertainment industries in Canada and the United States. The company operates and offers Digital Media Distribution System (DMDS) platform, a cloud-based technology that provides an integrated workflow and broadcaster radio and television broadcasters, digital display networks, and video publishers for centralized digital asset management, delivery, and promotion. It also provides customization, hosting, and maintenance of award show submission and adjudication platforms. It serves advertising, music, and entertainment awards show markets. The company was formerly known as Musicrypt.com Inc. and changed its name to YANGAROO Inc. in July 2007. YANGAROO Inc. was incorporated in 1999 and is based in Toronto, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

YANGAROO Inc reported revenue of C$7.1M in FY2025 versus C$7.6M in FY2021, a compound −1.7%/yr. Reported net income was C$333K in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
C$7.1M
Latest YoY
−11.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.7%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.7%
Revenue −1.7%/yr
FY21 C$7.6M
FY22 C$7.7M
FY23 C$10.6M
FY24 C$8.1M
FY25 C$7.1M
Net income
FY21 −C$46.7K
FY22 C$1.6M
FY23 −C$5.6M
FY24 C$536K
FY25 C$333K

Watch YOO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "YANGAROO Inc Fair Value". https://www.fairvalue-calculator.com/stock/YOO

Peer Group

Internet Content & Information · 155 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside +50% · Top 25%
Return on equity (TTM) 41% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) -0% · Below median
Revenue growth -3% · Bottom 25%
Debt / equity 0.29× · Higher than 75% of peers

Valuation Multiples vs Internet Content & Information median · lower = cheaper

P/E (TTM) 4.0× · Cheaper than 75% of peers
P/B 1.27× · Cheaper than median
P/S (TTM) 0.26× · Cheaper than 75% of peers
P/FCF 2.9× · Cheaper than median
EV/EBITDA 9.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 31
PAST 100 · sector 10
HEALTH 86 · sector 99
DIVIDEND 0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Alphabet Inc GOOGL $343.54 $145.14 -58%
Meta Platforms, Inc META $578.85 $534.91 -8%
Tencent Holdings 0700 HK$461.60 HK$448.17 -3%
Spotify Technology S.A SPOT $489.60 $210.99 -57%
Reddit, Inc RDDT $153.45 $39.59 -74%
Baidu, Inc BIDU $104.84 $66.96 -36%
Kuaishou Technology, an investment holding company, 1024 HK$41.54 HK$84.61 +104%
NAVER Corporation 035420 215,500 KRW 231,585 KRW +7%
Tencent Music Entertainment Group 1698 HK$33.72 HK$66.60 +98%
Kakao Corp 035720 40,100 KRW 24,536 KRW -39%

Compare YANGAROO Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is YANGAROO Inc (YOO) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of C$0.0600 versus a price of C$0.0400, about +50% (undervalued).
What is the fair value of YOO?
Our model-based fair value for YANGAROO Inc is C$0.0600 (as of Aug 13, 2026), built from audited fundamentals. The current price is C$0.0400.
What is the quality score of YOO?
YANGAROO Inc has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of YANGAROO Inc (YOO)?
YANGAROO Inc reported trailing-twelve-month revenue of about C$7.1M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of YOO?
The net profit margin of YANGAROO Inc is about 7.1%, meaning it keeps roughly 7.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track YANGAROO Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.