Yangaroo Inc (YOO) fair value: what the stock is really worth
As of Nov 12, 2026: fair value (intrinsic value) of Yangaroo Inc stock C$0.13, price C$0.09, upside +55.0%, quality 57 out of 100. Rating: strongly undervalued. Calculated from audited financials with 22 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 13, 2026.
How to read this chart
60‑month range C$0.0200 – C$0.2400 · fair‑value band C$0.1148 – C$0.1743 · the C$0.0850 price screens below the C$0.1318 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 13, 2026.
Follow Yangaroo in your weekly email
Every Wednesday you see whether Yangaroo is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
YANGAROO Inc., a software company, provides workflow management solutions for the media and entertainment industries in Canada and the United States.
Show moreShow less
The company operates and offers Digital Media Distribution System (DMDS) platform, a cloud-based technology that provides an integrated workflow and broadcaster radio and television broadcasters, digital display networks, and video publishers for centralized digital asset management, delivery, and promotion.
It also provides customization, hosting, and maintenance of award show submission and adjudication platforms. It serves advertising, music, and entertainment awards show markets. The company was formerly known as Musicrypt.com Inc. and changed its name to YANGAROO Inc. in July 2007.
YANGAROO Inc. was incorporated in 1999 and is based in Toronto, Canada.
Stock analysis
Yangaroo Inc (YOO) currently trades at C$0.0850, while our model-based Fair Value estimate is C$0.1318, implying the stock looks roughly 35% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of C$0.2750 per share, and 17 of the 22 models we run sit above the C$0.0850 price.
Bear case: the Economic Profit group reads lowest at C$0.0500, and 5 of the 22 models stay below the price. Data coverage for this calculation is low.
Scenario range: C$0.1148 (bear) to C$0.1743 (bull), the price of C$0.0850 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Communication Services sector.
Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
Yangaroo Inc reported revenue of $7.1M in FY2025 versus $7.6M in FY2021, a compound −1.7%/yr. Reported net income was $333K in FY2025.
Key figures
Market cap C$5.4M (≈ $3.8M) Micro · P/E ratio 2.1 · P/S ratio 0.10 · EPS (TTM) C$0.0400 · Net margin 4.7% · Return on equity 89.4% · Return on assets (EBIT) 5.8% (5-year average) · Operating margin 19.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (medium confidence).
What moves the price
The share trades about 15% below its 52-week high and 325% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 37% fair-value upside, at 55%, YOO screens cheaper than that median.
Fair Value models
BearC$0.1148Fair Value C$0.1318BullC$0.1743
Price C$0.0850 · Upside +55.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (C$0.0348 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−14.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−14.0%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.20% → 3%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.3%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in USD, USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −6.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Internet Content & Information · 141 stocks
Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score57 · Below median
Fair Value upside+55.1% · Top 25%
Profitability
Return on equity (12 months)89.4% · Top 25%
Return on assets7.0% · Above median
Net margin (12 months)15.0% · Above median
Operating margin (12 months)19.5% · Above median
Growth and dividend
Revenue growth (quarter YoY)31.0% · Top 25%
Balance sheet
Debt / equity0.29× · Above median
Valuation Multiplesvs Internet Content & Information median · lower = cheaper
P/E (12 months)2.1× · Cheapest 25%
P/B2.62× · book value is mostly intangible assets ⓘGoodwill and other intangible assets (such as prices paid for past acquisitions, brands, licences or film and series rights) are larger than the equity. So we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Yangaroo Inc Fair Value". https://www.fairvalue-calculator.com/stock/YOO
Frequently asked questions
Is Yangaroo Inc (YOO) overvalued or undervalued?
As of Nov 13, 2026, our model estimates a fair value of C$0.1318 versus a price of C$0.0850, about +55% upside (undervalued).
What is the fair value of YOO?
Our model-based fair value for Yangaroo Inc is C$0.1318 (as of Nov 13, 2026), built from audited fundamentals. The current price: C$0.0850.
What is the quality score of YOO?
Yangaroo Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Yangaroo Inc (YOO)?
Our model-based price target is the fair value of C$0.1318 (as of Nov 13, 2026) from 22 valuation models. Cautious scenario C$0.1148, optimistic scenario C$0.1743. It is a calculation from audited fundamentals, not an analyst target.
What is the Yangaroo Inc stock forecast for 2026?
Our models put fair value at C$0.1318, about +55% upside versus a price of C$0.0850 (undervalued). Cautious scenario C$0.1148, optimistic scenario C$0.1743. The calculation is refreshed regularly with new filings.
What is the revenue of Yangaroo Inc (YOO)?
Yangaroo Inc reported trailing-twelve-month revenue of about $7.6M (latest available figure, as of Nov 13, 2026).
What growth is priced into Yangaroo Inc (YOO)?
For today's price to be fair in a discounted-cash-flow model, Yangaroo Inc would have to grow free cash flow by -4.3 % per year for five years (discount rate 9.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.7 % per year. As of Nov 13, 2026.
What discount rate (WACC) does the fair value of YOO use?
Our models discount Yangaroo Inc at 9.6 %: a base by market capitalisation (nano), damped by beta 1.03, country premium for Canada. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Yangaroo Inc that is -4.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.6 %) and the same formula as our fair value.
How much growth has Yangaroo Inc (YOO) delivered so far?
Over the past 5 years revenue at Yangaroo Inc grew +2.7 % a year. The price currently implies free-cash-flow growth of -4.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Yangaroo Inc (YOO) growing?
The median revenue growth in the sector is +3.9 % a year. That is the yardstick for the growth priced into Yangaroo Inc (-4.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Yangaroo Inc (YOO)?
The free-cash-flow yield on the price is 16.50 %: that much free cash flow Yangaroo Inc produces per unit of market value. When it exceeds the discount rate of our models (9.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Yangaroo Inc (YOO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Yangaroo Inc it is C$0.1318 per share (as of Nov 13, 2026), against a price of C$0.0850. It is the blended result of 22 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Growth DCF, Economic Profit, Growth Earnings).
Is Yangaroo Inc stock overvalued or undervalued in 2026?
As of Nov 13, 2026, YOO trades below its calculated fair value: price C$0.0850, fair value C$0.1318, a gap of about +55% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of YOO?
No. The price is what the market pays today (C$0.0850); the fair value is what the company's own numbers justify (C$0.1318). For Yangaroo Inc the two are C$0.0468 per share apart. That gap is exactly why we show both numbers side by side.
How much is Yangaroo Inc worth?
The market values Yangaroo Inc at about C$5.4M (market capitalisation, as of Nov 13, 2026). Per share that is C$0.0850; our models calculate a fair value of C$0.1318 per share.
What do the bullish and bearish scenarios say about YOO?
Our models span a range for Yangaroo Inc: cautious scenario C$0.1148, base C$0.1318, optimistic C$0.1743 per share (as of Nov 13, 2026, price C$0.0850). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of YOO?
Yangaroo Inc trades at a price-to-earnings ratio of 2.1 (as of Nov 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of C$0.1318 is built from several models across several years. Other multiples: P/B 2.6, P/S 0.5, EV/EBITDA 6.3.
How solid is the balance sheet of Yangaroo Inc (YOO)?
Balance-sheet figures for Yangaroo Inc (as of Nov 13, 2026): return on equity 89.4%, debt of 0.29 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is YOO from its 52-week high?
Yangaroo Inc trades at C$0.0850, about 15% below its 52-week high of C$0.1000 and 325% above the low of C$0.0200 (as of Nov 12, 2026). Distance from the high says nothing about value: that is what the fair value of C$0.1318 is for.
Which stocks are comparable to Yangaroo Inc?
From the same area (Communication Services) we also value Alphabet Inc, Meta Platforms, Inc, Tencent Holdings, Spotify Technology S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Yangaroo Inc stock attractive at the current price?
The data as of Nov 13, 2026: price C$0.0850, calculated fair value C$0.1318 (+55%), Quality Score 57/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of YOO calculated?
We run Yangaroo Inc through 22 models from 6 families: DCF Models, Earnings-Based, Multiples, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of C$0.1318 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Yangaroo Inc currently trades 35% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Yangaroo Inc (YOO)?
The closing price on Nov 12, 2026 was C$0.0850. Our model-based fair value is C$0.1318, about +55% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Yangaroo Inc right now?
The price is below even our cautious bear case (C$0.1148). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Yangaroo Inc
How large is the market capitalisation of Yangaroo Inc (YOO)?
The market capitalisation of Yangaroo Inc is C$5.4M (≈ $3.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Yangaroo Inc (YOO)?
The price-to-sales ratio of Yangaroo Inc is 0.10 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Yangaroo Inc (YOO)?
Earnings per share at Yangaroo Inc are C$0.0400 (price ÷ EPS = P/E 2.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Yangaroo Inc (YOO)?
The net margin of Yangaroo Inc is 4.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Yangaroo Inc (YOO)?
The return on equity (ROE) of Yangaroo Inc is 89.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Yangaroo Inc (YOO)?
On an EBIT basis the return on assets of Yangaroo Inc is 5.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Yangaroo Inc (YOO)?
The operating margin of Yangaroo Inc is 19.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Yangaroo Inc (YOO)?
Revenue at Yangaroo Inc is growing +31.0% versus a year earlier (3y avg −2.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Yangaroo Inc (YOO)?
Earnings per share at Yangaroo Inc are growing +38.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Yangaroo Inc (YOO) carry?
The net debt of Yangaroo Inc is $1.8M (fiscal year 2025, ≈ 2.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Yangaroo Inc in the live analysis
One click puts Yangaroo Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 13, 2026