Rosetti Marino SpA (YRM) Fair Value & Analysis
Industrials · IT · Market cap €965M
Fair value as of: Jul 21, 2026
From 17 valuation models · updated 20 days ago
Share price −2.3% over the past month.
A solid business, but screening 46% overvalued on our models.
What matters now
- The model range is unusually wide (€101.98 to €278.12). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.
How to read this chart
60‑month range €30.59 – €385.50 · fair‑value band €101.98 – €278.12 · the €250.00 price screens above the €135.97 fair value. Dashed = 300-day average. As of Jul 21, 2026.
Analysis
Rosetti Marino SpA (YRM) currently trades at €250.00, while our model-based Fair Value estimate is €135.97, implying the stock looks roughly 45.6% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Rosetti Marino SpA generated revenue of €740M at a net margin of 5.0%. Revenue grew 13.4% year over year. It earns a return on equity of 20.8%. The balance sheet holds a net cash position of €5.9M. Fundamentals as of Jul 21, 2026
Our scenario range runs from €101.98 (bear case) to €278.12 (bull case); at €250.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 163% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -46%, YRM screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 17 models by family
Widest divergence: DCF Models (€263.39) versus Dividend Discount (€25.58). Highest evidence: Residual Income (76).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 51 · Market factors (momentum, volatility) 61
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Rosetti Marino SpA, together with its subsidiaries, engages in the energy, energy transition, and shipbuilding businesses in Italy, rest of the European Union, and internationally. It operates through Oil & Gas, Renewables and Carbon Capture, Shipbuilding, and Sundry Services segments.
Full company description
Rosetti Marino SpA, together with its subsidiaries, engages in the energy, energy transition, and shipbuilding businesses in Italy, rest of the European Union, and internationally. It operates through Oil & Gas, Renewables and Carbon Capture, Shipbuilding, and Sundry Services segments. The company offers engineering, procurement, construction, and installation (EPCI) services for offshore infrastructures, such as integrated topsides, jackets, living quarters, power generation, compression and utility modules, brownfield, upgrade and revamping, and subsea templates and manifolds projects; and onshore infrastructures comprising gas/oil separation plants, compression and pumping stations, gathering stations, oil and gas power plants and substations, and process equipment projects. It also provides EPCI services for renewable projects, including topside of electrical substations, power generation and utility modules, jackets, fixed and floating foundations, and transition pieces projects. In addition, the company offers conceptual and feasibility study, engineering, feed package, asset management, operation and maintenance, revamping/modification, mechanical completion and commissioning, and environmental and HSE study services. Further, it is involved in the design and construction of carbon capture plants from gaseous affluents; building plants to upgrade biogas produced from waste into biomethane; and automation and control systems. Additionally, the company provides shipbuilding products comprising LNG-fueled vessels, giano tugs, platform supply vessels, anchor handling tugs, anchor handling tug supply vessels, harbor and ocean-going tugs, and RO/RO PAX ferries; and superyachts, as well as technical services. The company was founded in 1925 and is headquartered in Ravenna, Italy. Rosetti Marino SpA is a subsidiary of Rosfin S.p.A.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Rosetti Marino SpA reported revenue of €738M in FY2025 versus €174M in FY2021, a compound +43.6%/yr. Reported net income was €36.9M in FY2025.
YRM screens 46% overvalued. Compare with Larsen & Toubro Limited →
Peer Group
Engineering & Construction · 837 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Engineering & Construction median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Larsen & Toubro Limited LT | ₹3,815 | ₹1,994 | -48% |
| Samsung C&T Corporation 028260 | 346,000 KRW | 268,779 KRW | -22% |
| Hyundai Engineering & Construction Co 000720 | 99,000 KRW | 63,993 KRW | -35% |
| United Integrated Services Co 2404 | 1,250 TWD | 925.62 TWD | -26% |
| Samsung E&A Co 028050 | 42,550 KRW | 44,840 KRW | +5% |
| Rail Vikas Nigam Limited RVNL | ₹232.67 | ₹61.46 | -74% |
| Daewoo Engineering & Construction Co 047040 | 16,240 KRW | 6,507 KRW | -60% |
| NBCC (India) Limited NBCC | ₹96.32 | ₹48.22 | -50% |
| Cemindia Projects Limited CEMPRO | ₹1,330 | ₹730.69 | -45% |
| KEPCO Engineering & Construction Company 052690 | 92,700 KRW | 20,172 KRW | -78% |
Compare Rosetti Marino SpA with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Rosetti Marino SpA (YRM) overvalued or undervalued?
What is the fair value of YRM?
What is the quality score of YRM?
What is the revenue of Rosetti Marino SpA (YRM)?
What is the net profit margin of YRM?
Does Rosetti Marino SpA pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Rosetti Marino SpA and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.