EN DE

AiRWA Inc (YYAI) Fair Value & Analysis

Technology · US · Market cap $7.3M

AI AiRWA Inc logo AiRWA Inc YYAI · US
Price$0.0780
Fair Value$0.1955
Upside+150.6%
Quality47/100
Watch AiRWA Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.5% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/12)
Narrow moat 17/100
Evidence: Medium Range $0.1452 – $0.2428 Share as image

Fair value as of: Jul 31, 2026

From 14 valuation models · updated 10 days ago

Share price −98.9% over the past month.

Below-average quality, screening 151% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($0.1452). The market is more pessimistic than our downside scenario.
  • Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1,000,000 $0.0780 Fair Value $0.1955 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range $0.0780 – $1,000,000 · fair‑value band $0.1452 – $0.2428 · the $0.0780 price screens below the $0.1955 fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AiRWA Inc (YYAI) currently trades at $0.0780, while our model-based Fair Value estimate is $0.1955, implying the stock looks roughly 150.6% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, AiRWA Inc generated revenue of $16.0M at a net margin of -3.5%. Revenue grew 113.1% year over year. The stock trades on a trailing P/E of 0.0. Fundamentals as of Jul 31, 2026

Our scenario range runs from $0.1452 (bear case) to $0.2428 (bull case); at $0.0780, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at 151%, YYAI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $0.2400 $0.2700 $0.4500 76
ROIC Compounder $0.3800 $0.5000 $0.5900 72
Growth-Adj P/E $1.21 $1.74 $2.26 68
All 14 models by family
Earnings-Based
Graham-Dodd $0.2500 $1.77 $2.49 54
Lynch FV $0.9200 $1.31 $1.70 50
PEG = 1.0 $0.9200 $1.31 $1.70 46
EPV $0.3300 $0.3700 $0.4000 59
Multiples
P/E Multiple $0.6200 $0.8200 $1.03 63
P/S Multiple $0.1200 $0.1600 $0.2100 58
P/B Multiple $0.4800 $0.6300 $0.7900 55
EV/EBIT $0.9300 $1.25 $1.56 53
EV/EBITDA $0.9000 $1.21 $1.51 54
EV/Revenue $0.0900 $0.1400 $0.1900 43
Asset-Based
NCAV (Graham) $0.1400 $0.1800 $0.2700 50
Economic Profit
Residual Income $0.2400 $0.2700 $0.4500 76
ROIC Compounder $0.3800 $0.5000 $0.5900 72
Growth Earnings
Growth-Adj P/E $1.21 $1.74 $2.26 68

Widest divergence: Growth Earnings ($1.74) versus Asset-Based ($0.1800). Highest evidence: Residual Income (76).

Notify me when YYAI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $16.0M
Revenue growth (YoY) +113%
Net margin -3.5%
Return on equity 0.0%
Free cash flow −$379K FY2025
P/E ratio 0.0
More key figures
Operating margin -22.5%
EPS (TTM) $241.20
EPS growth (YoY) -99.9%
Net cash $54.7K FY2025

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 50 · Market factors (momentum, volatility) 14

Profitability 59
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AiRWA Inc. through its subsidiaries, operates artificial intelligence software that provides online matchmaking and dating experiences in Hong Kong, the United States, and the United Kingdom. The company was formerly known as Connexa Sports Technologies Inc. and changed its name to AiRWA Inc. in October 2025. AiRWA Inc.

Full company description

AiRWA Inc. through its subsidiaries, operates artificial intelligence software that provides online matchmaking and dating experiences in Hong Kong, the United States, and the United Kingdom. The company was formerly known as Connexa Sports Technologies Inc. and changed its name to AiRWA Inc. in October 2025. AiRWA Inc. was founded in 2021 and is headquartered in Smyrna, Delaware.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AiRWA Inc reported revenue of $12.8M in FY2025 versus $10.8M in FY2021, a compound +4.4%/yr. Reported net income was $3.5M in FY2025.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$12.8M
Latest YoY
+146.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+79.6%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+133.1%
Revenue +4.4%/yr
FY21 $10.8M
FY22 $16.1M
FY23 $9.9M
FY24 $5.2M
FY25 $12.8M
Net income
FY21 −$18.6M
FY22 −$51.8M
FY23 −$71.2M
FY24 $2.6M
FY25 $3.5M

Watch YYAI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AiRWA Inc Fair Value". https://www.fairvalue-calculator.com/stock/YYAI

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +151% · Top 25%
Return on equity (TTM) 0% · Below median
Return on assets 1% · Below median
Net margin (TTM) -4% · Below median
Operating margin (TTM) -22% · Bottom 25%
Revenue growth 113% · Top 25%
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 0.0× · Cheaper than 75% of peers
P/B 0.29× · Cheaper than 75% of peers
P/S (TTM) 0.46× · Cheaper than 75% of peers
EV/EBITDA 2.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 46
PAST 0 · sector 15
HEALTH 96 · sector 98
DIVIDEND 0 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare AiRWA Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AiRWA Inc (YYAI) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of $0.1955 versus a price of $0.0780, about +151% (undervalued).
What is the fair value of YYAI?
Our model-based fair value for AiRWA Inc is $0.1955 (as of Jul 31, 2026), built from audited fundamentals. The current price is $0.0780.
What is the quality score of YYAI?
AiRWA Inc has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AiRWA Inc (YYAI)?
AiRWA Inc reported trailing-twelve-month revenue of about $16.0M (latest available figure, as of Jul 31, 2026).
What is the net profit margin of YYAI?
The net profit margin of AiRWA Inc is about -3.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AiRWA Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.