EN DE

Jin Medical International Ltd (ZJYL) Fair Value & Analysis

Healthcare · US · Market cap $19.3M

JM Jin Medical International Ltd logo Jin Medical International Ltd ZJYL · US
Price$2.15
Fair Value$2.97
Upside+38.1%
Quality29/100
Watch Jin Medical International Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.8% net margin
negative free cash flow
Trails peers (4/11)
Narrow moat 33/100
Evidence: Medium Range $2.03 – $3.71 Share as image

Fair value as of: Jul 25, 2026

From 12 valuation models · updated 16 days ago

Share price +12.6% over the past month.

Below-average quality, screening 38% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (29/100). That raises the risk this is a value trap rather than a bargain.
  • A fairly wide model range ($2.03 to $3.71) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$276.11 $1.82 Fair Value $2.97 Mar 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

40‑month range $1.82 – $276.11 · fair‑value band $2.03 – $3.71 · the $2.15 price screens below the $2.97 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jin Medical International Ltd (ZJYL) currently trades at $2.15, while our model-based Fair Value estimate is $2.97, implying the stock looks roughly 38.1% undervalued today. The Quality Score stands at 29/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Jin Medical International Ltd generated revenue of $20.7M at a net margin of 5.8%. Revenue declined 16.5% year over year. It earns a return on equity of 4.8%. Net debt stands at $11.4M. Fundamentals as of Jul 25, 2026

Our scenario range runs from $2.03 (bear case) to $3.71 (bull case); at $2.15, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at 38%, ZJYL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E $2.03 $2.90 $3.77 68
ROIC Compounder $1.50 $1.55 $1.59 67
P/E Multiple $2.88 $3.84 $4.80 63
All 12 models by family
Earnings-Based
Graham-Dodd $1.19 $1.47 $1.67 54
EPV $1.50 $1.55 $1.59 59
Multiples
P/E Multiple $2.88 $3.84 $4.80 63
P/S Multiple $2.22 $2.97 $3.71 58
P/B Multiple $2.22 $2.97 $3.71 55
EV/EBIT $2.23 $2.61 $2.99 53
EV/EBITDA $2.57 $3.06 $3.55 54
EV/Revenue $1.90 $2.25 $2.60 43
Asset-Based
NCAV (Graham) $2.17 $2.91 $4.34 50
Economic Profit
Residual Income $2.90 $2.76 $2.17 61
ROIC Compounder $1.50 $1.55 $1.59 67
Growth Earnings
Growth-Adj P/E $2.03 $2.90 $3.77 68

Widest divergence: Multiples ($2.97) versus Earnings-Based ($1.47). Highest evidence: Growth-Adj P/E (68).

Notify me when ZJYL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $20.7M
Revenue growth (YoY) -16.5%
Net margin 5.8%
Return on equity 4.8%
Free cash flow −$3.7M FY2025
P/E ratio 12.3
More key figures
Operating margin 9.8%
EPS (TTM) $0.2000
EPS growth (YoY) -32.0%
Net debt $11.4M FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 35 · Market factors (momentum, volatility) 8

Profitability 26
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 55
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jin Medical International Ltd. engages in the design, development, manufacture, and sale of wheelchair and other living aids for people with disabilities, the elderly, and people recovering from injury.

Full company description

Jin Medical International Ltd. engages in the design, development, manufacture, and sale of wheelchair and other living aids for people with disabilities, the elderly, and people recovering from injury. The company offers wheelchairs and wheelchair components, such as wheels and brakes; oxygen concentrators, bath aids, and rehabilitative devices, as well as infrastructures for shared wheelchairs and other shared health products; oxygen chambers and beauty instruments; and shampoo instruments and nano thermal therapy chambers. It operates in the Mainland China, Japan, the United States, Hong Kong, Singapore, Korea, Australia, and internationally. The company was founded in 2006 and is based in Changzhou, China. Jin Medical International Ltd. operates as a subsidiary of Jolly Harmony Enterprises Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jin Medical International Ltd reported revenue of $20.7M in FY2025 versus $20.8M in FY2021, a compound −0.1%/yr. Reported net income was $1.2M in FY2025, compounding −18.0%/yr from FY2021.

Growth Quality 25/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$20.7M
Latest YoY
−12.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.2%
Revenue −0.1%/yr
FY21 $20.8M
FY22 $19.2M
FY23 $19.8M
FY24 $23.5M
FY25 $20.7M
Net income −18.0%/yr
FY21 $2.6M
FY22 $2.7M
FY23 $2.9M
FY24 $3.7M
FY25 $1.2M

Watch ZJYL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jin Medical International Ltd Fair Value". https://www.fairvalue-calculator.com/stock/ZJYL

Peer Group

Medical Instruments & Supplies · 203 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside +38% · Top 25%
Return on equity (TTM) 5% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) 6% · Below median
Operating margin (TTM) 10% · Below median
Revenue growth -17% · Bottom 25%

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 12.3× · Cheaper than 75% of peers
P/B 0.65× · Cheaper than 75% of peers
P/S (TTM) 0.93× · Cheaper than 75% of peers
EV/EBITDA 13.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 84 · sector 0
FUTURE 0 · sector 27
PAST 19 · sector 25
HEALTH 0 · sector 96
DIVIDEND 0 · sector 32

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $402.33 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €172.45 €68.55 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
West Pharmaceutical Services, Inc WST $353.71 $143.97 -59%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%

Compare Jin Medical International Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jin Medical International Ltd (ZJYL) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $2.97 versus a price of $2.15, about +38% (undervalued).
What is the fair value of ZJYL?
Our model-based fair value for Jin Medical International Ltd is $2.97 (as of Jul 25, 2026), built from audited fundamentals. The current price is $2.15.
What is the quality score of ZJYL?
Jin Medical International Ltd has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jin Medical International Ltd (ZJYL)?
Jin Medical International Ltd reported trailing-twelve-month revenue of about $20.7M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of ZJYL?
The net profit margin of Jin Medical International Ltd is about 5.8%, meaning it keeps roughly 5.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jin Medical International Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.