Zaklady Urzadzen Kotlowych Staporków S.A (ZUK) Fair Value & Analysis
Industrials · PL · Market cap 27.8M PLN
Fair value as of: Jul 18, 2026
From 24 valuation models · updated 23 days ago
Fair value updated Jul 18, 2026, revised from 6.82 PLN to 1.65 PLN (−75.8%) since Jun 24, 2026. Share price +1.8% over the past month.
A solid business, but screening 64% overvalued on our models.
What matters now
- A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
- The price sits above even our optimistic bull case (2.41 PLN). The favourable scenario is already priced in.
- A fairly wide model range (1.19 PLN to 2.41 PLN) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.
How to read this chart
60‑month range 2.00 PLN – 5.79 PLN · fair‑value band 1.19 PLN – 2.41 PLN · the 4.60 PLN price screens above the 1.65 PLN fair value. Dashed = 300-day average. As of Jul 18, 2026.
Analysis
Zaklady Urzadzen Kotlowych Staporków S.A (ZUK) currently trades at 4.60 PLN, while our model-based Fair Value estimate is 1.65 PLN, implying the stock looks roughly 64.1% overvalued today. The Quality Score stands at 71/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Zaklady Urzadzen Kotlowych Staporków S.A generated revenue of 50.7M PLN at a net margin of 6.2%. Revenue grew 14.3% year over year. It earns a return on equity of 16.4%. Net debt stands at 1.5M PLN. Fundamentals as of Jul 18, 2026
Our scenario range runs from 1.19 PLN (bear case) to 2.41 PLN (bull case); at 4.60 PLN, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 59% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -64%, ZUK screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: Multiples (7.92 PLN) versus Dividend Discount (1.86 PLN). Highest evidence: Growth DCF (80).
Notify me when ZUK reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 68 · Market factors (momentum, volatility) 63
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Zaklady Urzadzen Kotlowych Staporków S.A. manufactures industrial equipment in Poland and internationally. It operates through three segments: Steel Structures, Mass Production, and Energy.
Full company description
Zaklady Urzadzen Kotlowych Staporków S.A. manufactures industrial equipment in Poland and internationally. It operates through three segments: Steel Structures, Mass Production, and Energy. The company offers silos and non-pressurized tanks; scraper, belt, screw, tubular, roller, chain, and bucket conveyors, as well as slag removers, separators, and spare parts; mechanical grates, including step grates, high and medium boiler grates, and low boiler grates with a RN-type base; flue gas treatment systems, such as two-stage dust collectors, filter-based bicyclone separators, bag filters, flue gas desulphurization and denitrification systems, flue gas treatment system upgrades projects, and reactor housings; and reactors and chutes; channels, and formwork panels. It also provides various services comprising laser, gas, and plasma cutting, welding, technical inspections of equipment and systems, periodic technical checks of equipment and systems, installation and dismantling, and quality and technical acceptance testing, as well as design, consulting, assembly and servicing services. The company exports its products to Germany, Norway, Denmark, Austria, Belgium, Finland, and other countries. It serves mining companies, building contractors, cellulose producers, cement and lime producers, smelting plants, renewable energy source operators, infrastructure operators and producers, refineries, military/defense agencies, shipbuilders, food producers, and paper manufacturers. The company was founded in 1738 and is headquartered in Staporków, Poland.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Zaklady Urzadzen Kotlowych Staporków S.A reported revenue of 52.6M PLN in FY2025 versus 44.5M PLN in FY2021, a compound +4.3%/yr. Reported net income was 2.9M PLN in FY2025, compounding +21.5%/yr from FY2021.
ZUK screens 64% overvalued. Compare with GE Vernova Inc →
Peer Group
Specialty Industrial Machinery · 808 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| GE Vernova Inc 1GEV | €887.60 | €186.93 | -79% |
| 1SIE 1SIE | €273.20 | €91.93 | -66% |
| SMNS SMNS | C$31.76 | C$22.68 | -29% |
| Eaton Corporation ETN | $407.28 | $171.92 | -58% |
| Atlas Copco AB ATCOA | kr 195.15 | kr 112.59 | -42% |
| Sandvik AB SAND | kr 384.10 | kr 193.01 | -50% |
| Doosan Enerbility Co 034020 | 76,400 KRW | 7,938 KRW | -90% |
| Vestas Wind Systems A/S VWS | kr 178.10 | kr 124.54 | -30% |
| Zhejiang Sanhua Intelligent Controls Co 002050 | ¥43.20 | ¥22.68 | -48% |
| NARI Technology Co 600406 | ¥22.19 | ¥18.71 | -16% |
Compare Zaklady Urzadzen Kotlowych Staporków S.A with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Zaklady Urzadzen Kotlowych Staporków S.A (ZUK) overvalued or undervalued?
What is the fair value of ZUK?
What is the quality score of ZUK?
What is the revenue of Zaklady Urzadzen Kotlowych Staporków S.A (ZUK)?
What is the net profit margin of ZUK?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Zaklady Urzadzen Kotlowych Staporków S.A and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.